当前位置:首页 - 行情中心 - 南矿集团(001360) - 财务分析 - 现金流量表

南矿集团

(001360)

  

流通市值:24.19亿  总市值:39.33亿
流通股本:1.25亿   总股本:2.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金432,061,390.84260,189,348.1685,300,437.99509,397,964.15
  收到的税费返还33,133.81-19,502,076.211,802,151.1
  收到其他与经营活动有关的现金24,163,283.510,215,132.0651,674,744.8636,302,086.06
  经营活动现金流入小计456,257,808.15270,404,480.16756,477,259.06547,502,201.31
  购买商品、接受劳务支付的现金209,154,049.32109,671,512.29411,993,613.58314,553,675.85
  支付给职工以及为职工支付的现金91,887,215.6447,738,267.94147,254,883.51109,918,540.46
  支付的各项税费24,230,533.917,073,051.750,764,924.6636,019,807.35
  支付其他与经营活动有关的现金92,668,373.652,061,672.45138,938,123.9199,830,441.25
  经营活动现金流出小计417,940,172.47216,544,504.38748,951,545.66560,322,464.91
  经营活动产生的现金流量净额38,317,635.6853,859,975.787,525,713.4-12,820,263.6
二、投资活动产生的现金流量:
  收回投资收到的现金319,432,625.5199,000,000605,600,000345,000,000
  取得投资收益收到的现金770,067.55499,892.59677,172.45443,551.96
  处置固定资产、无形资产和其他长期资产收回的现金净额9,000-203,596.71198,743.26
  收到的其他与投资活动有关的现金40,136,219.18108,493.15183,483,070.76160,696,295.2
  投资活动现金流入小计360,347,912.23199,608,385.74789,963,839.92506,338,590.42
  购建固定资产、无形资产和其他长期资产支付的现金46,607,858.9827,352,623.7193,193,313.8470,936,098.82
  投资支付的现金494,500,000284,000,000677,188,591.87346,655,589.76
  支付其他与投资活动有关的现金--78,000,00078,000,000
  投资活动现金流出小计541,107,858.98311,352,623.71848,381,905.71495,591,688.58
  投资活动产生的现金流量净额-180,759,946.75-111,744,237.97-58,418,065.7910,746,901.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金-50,010,232.78500,000-
  其中:子公司吸收少数股东投资收到的现金--500,000-
  取得借款收到的现金48,719,137.7335,025,937.7383,458,441.1144,216,568.66
  收到其他与筹资活动有关的现金12,582,779.9713,048,810.9783,885,239.841,151,539.91
  筹资活动现金流入小计61,301,917.798,084,981.48167,843,680.9185,368,108.57
  偿还债务支付的现金10,398,015.714,143,80033,364,621.2733,166,391.69
  分配股利、利润或偿付利息支付的现金45,273,199.934,007,022.8137,187,659.7436,506,515.28
  支付其他与筹资活动有关的现金1,433,952.13441,541.093,458,742.112,488,355.99
  筹资活动现金流出小计57,105,167.778,592,363.974,011,023.1272,161,262.96
  筹资活动产生的现金流量净额4,196,749.9389,492,617.5893,832,657.7913,206,845.61
四、汇率变动对现金及现金等价物的影响-2,554,197.77-2,701,001.843,431,035.192,286,415.21
五、现金及现金等价物净增加额-140,799,758.9128,907,353.5546,371,340.5913,419,899.06
  加:期初现金及现金等价物余额343,314,210.42343,314,210.42296,942,869.83296,942,869.83
  期末现金及现金等价物余额202,514,451.51372,221,563.97343,314,210.42310,362,768.89
补充资料:
  净利润33,794,840.96-59,273,024.82-
  资产减值准备4,416,953.64-52,830,588.79-
  固定资产和投资性房地产折旧16,293,478.12-22,891,960.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,293,478.12-22,891,960.62-
  无形资产摊销1,078,788.42-2,008,841.73-
  长期待摊费用摊销908,236.55-1,050,706.61-
  处置固定资产、无形资产和其他长期资产的损失-1,819.3--237,994.37-
  固定资产报废损失--20,655.7-
  财务费用--317,905.86-
  投资损失---40,402.47-
  递延所得税-1,632,024.7--18,183,942.92-
  其中:递延所得税资产减少-1,635,180.63--18,160,256.08-
    递延所得税负债增加3,155.93--23,686.84-
  存货的减少-80,946,359.83--69,403,763.56-
  经营性应收项目的减少72,656,223.26--170,877,013.36-
  经营性应付项目的增加-10,302,041.07-115,096,397.14-
  其他--8,670,391.04-
  现金的期末余额202,514,451.51-343,314,210.42-
  减:现金的期初余额343,314,210.42-296,942,869.83-
  现金及现金等价物的净增加额-140,799,758.91-46,371,340.59-
公告日期2026-08-272026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑