当前位置:首页 - 行情中心 - 海森药业(001367) - 财务分析 - 现金流量表

海森药业

(001367)

  

流通市值:10.34亿  总市值:40.59亿
流通股本:3870.89万   总股本:1.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,941,423.47100,533,268.72364,338,923.1269,684,530.15
  收到的税费返还3,018,544.23690,127.28--
  收到其他与经营活动有关的现金5,288,700.973,158,403.7222,269,725.4819,425,179.92
  经营活动现金流入小计210,248,668.67104,381,799.72386,608,648.58289,109,710.07
  购买商品、接受劳务支付的现金65,119,280.8826,014,736.897,751,473.2579,252,086.7
  支付给职工以及为职工支付的现金43,101,401.826,122,347.4370,249,362.353,253,600.92
  支付的各项税费17,262,659.148,153,945.7319,265,769.0413,665,181.42
  支付其他与经营活动有关的现金10,438,693.273,631,982.3932,185,768.0922,369,016.02
  经营活动现金流出小计135,922,035.0963,923,012.35219,452,372.68168,539,885.06
  经营活动产生的现金流量净额74,326,633.5840,458,787.37167,156,275.9120,569,825.01
二、投资活动产生的现金流量:
  收回投资收到的现金338,568,726.3665,213,663.34373,000,531.530,000,000
  取得投资收益收到的现金---174,271.23
  投资活动现金流入小计338,568,726.3665,213,663.34373,000,531.530,174,271.23
  购建固定资产、无形资产和其他长期资产支付的现金122,116,302.5946,911,894.1664,748,175.3152,172,088
  投资支付的现金828,000,000235,000,000370,000,000280,000,000
  投资活动现金流出小计950,116,302.59281,911,894.16434,748,175.31332,172,088
  投资活动产生的现金流量净额-611,547,576.23-216,698,230.82-61,747,643.81-301,997,816.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,464,450-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--25,464,450-
  分配股利、利润或偿付利息支付的现金17,451,010-34,000,00033,113,521.46
  支付其他与筹资活动有关的现金--1,855,625293,670
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计17,451,010-35,855,62533,407,191.46
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-17,451,010--10,391,175-33,407,191.46
四、汇率变动对现金及现金等价物的影响1,166,299.42837,720.092,676,176.571,732,644.01
五、现金及现金等价物净增加额-553,505,653.23-175,401,723.3697,693,633.66-213,102,539.21
  加:期初现金及现金等价物余额1,034,482,112.281,034,482,112.28936,788,478.62936,788,478.62
  期末现金及现金等价物余额480,976,459.05859,080,388.921,034,482,112.28723,685,939.41
补充资料:
  净利润60,794,153.31-122,557,731.65-
  资产减值准备705,117.39-3,639,010.04-
  固定资产和投资性房地产折旧7,994,994.74-14,594,262.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,994,994.74-14,594,262.88-
  无形资产摊销900,732.96-729,422.89-
  长期待摊费用摊销228,858.13-494,044.5-
  固定资产报废损失204,663.86-1,234,216.17-
  财务费用-886,147.78--2,950,722.15-
  投资损失-568,726.36--3,000,531.5-
  递延所得税-1,909,436.41-1,029,380.59-
  其中:递延所得税资产减少---2,202,728.28-
    递延所得税负债增加-1,909,436.41-3,232,108.87-
  存货的减少297,544.59-37,637,112.89-
  经营性应收项目的减少7,486,547.03--27,231,506.08-
  经营性应付项目的增加-1,513,438.19-11,187,162.48-
  其他-161,862.15-5,772,583.29-
  现金的期末余额480,976,459.05-1,034,482,112.28-
  减:现金的期初余额1,034,482,112.28-936,788,478.62-
公告日期2025-08-152025-04-262025-03-282024-10-18
审计意见(境内)标准无保留意见
TOP↑