当前位置:首页 - 行情中心 - 双欣材料(001369) - 财务分析 - 现金流量表

双欣材料

(001369)

  

流通市值:22.70亿  总市值:125.48亿
流通股本:2.07亿   总股本:11.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,497,679,942.851,563,870,747.43559,888,682.982,870,150,882.98
  收到的税费返还64,615,761.153,566,052.7143,161,262.7335,689,353.63
  收到其他与经营活动有关的现金95,071,790.460,963,306.4625,041,884.57169,961,299.15
  经营活动现金流入小计2,657,367,494.351,678,400,106.6628,091,830.283,075,801,535.76
  购买商品、接受劳务支付的现金1,838,137,391.351,225,222,994.8510,964,892.881,946,357,243.29
  支付给职工以及为职工支付的现金367,290,825.19246,008,151.96121,597,878.54396,030,100.1
  支付的各项税费97,032,004.2864,988,579.1627,767,771.25155,129,152.55
  支付其他与经营活动有关的现金139,837,754.41108,872,995.7255,703,506.13160,407,307.45
  经营活动现金流出小计2,442,297,975.231,645,092,721.64716,034,048.82,657,923,803.39
  经营活动产生的现金流量净额215,069,519.1233,307,384.96-87,942,218.52417,877,732.37
二、投资活动产生的现金流量:
  收回投资收到的现金2,650,762,648.271,416,018,000.94454,415,745.22,153,550,969.96
  取得投资收益收到的现金5,465,052.79005,172,428.27
  处置固定资产、无形资产和其他长期资产收回的现金净额-0--
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计2,656,227,701.061,416,018,000.94454,415,745.22,158,723,398.23
  购建固定资产、无形资产和其他长期资产支付的现金483,512,557.27249,493,258.4136,530,419.39895,460,822.69
  投资支付的现金2,709,090,0001,541,050,000725,150,0002,305,775,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金6,639,052.176,426,555.91--
  投资活动现金流出小计3,199,241,609.441,796,969,814.31861,680,419.393,201,235,822.69
  投资活动产生的现金流量净额-543,013,908.38-380,951,813.37-407,264,674.19-1,042,512,424.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金-001,895,252,938.68
  其中:子公司吸收少数股东投资收到的现金---64,600,000
  取得借款收到的现金43,945,75018,412,65011,800,000306,296,564.29
  收到其他与筹资活动有关的现金1,558,360.61,558,360.601,349,529.3
  筹资活动现金流入小计45,504,110.619,971,010.611,800,0002,202,899,032.27
  偿还债务支付的现金179,772,617.24179,772,617.24179,772,617.244,000,000
  分配股利、利润或偿付利息支付的现金176,798,582.6175,484,875.592,081,284.557,664,235.55
  支付其他与筹资活动有关的现金28,116,425.1628,116,425.1610,420,2004,999,200
  筹资活动现金流出小计384,687,625383,373,917.99192,274,101.7916,663,435.55
  筹资活动产生的现金流量净额-339,183,514.4-363,402,907.39-180,474,101.792,186,235,596.72
四、汇率变动对现金及现金等价物的影响-7,772,928.52-5,277,422.36-3,020,346.241,401,058.62
五、现金及现金等价物净增加额-674,900,832.18-716,324,758.16-678,701,340.741,563,001,963.25
  加:期初现金及现金等价物余额2,517,548,894.432,517,548,894.432,517,548,894.43954,546,931.18
  期末现金及现金等价物余额1,842,648,062.251,801,224,136.271,838,847,553.692,517,548,894.43
补充资料:
  净利润-271,954,235.45-535,948,129.48
  资产减值准备-2,171,939.58--3,270,282.66
  固定资产和投资性房地产折旧-178,383,829.73-267,644,499.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-178,383,829.73-267,644,499.15
  无形资产摊销-8,266,820.13-12,645,292.14
  长期待摊费用摊销-888,849.32-2,042,615.52
  处置固定资产、无形资产和其他长期资产的损失-0--269,407.65
  固定资产报废损失-335,642.17-2,735,128.89
  公允价值变动损失--598,657.52--180,089.35
  财务费用-11,411,064.92-823,917.95
  投资损失--3,933,333.47--8,243,041.19
  递延所得税--7,064,089.65--5,497,240.09
  其中:递延所得税资产减少--2,847,486.76-960,730.76
    递延所得税负债增加--4,216,602.89--6,457,970.85
  存货的减少--102,408,874.75--15,381,714.14
  经营性应收项目的减少--289,455,318.6--80,243,684.3
  经营性应付项目的增加--48,621,920.33--300,979,334.02
  其他-11,775,473.31-9,710,632.81
  现金的期末余额-1,801,224,136.27-2,517,548,894.43
  减:现金的期初余额-2,517,548,894.43-954,546,931.18
  现金及现金等价物的净增加额--716,324,758.16-1,563,001,963.25
公告日期2026-10-292026-08-282026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑