当前位置:首页 - 行情中心 - 百通能源(001376) - 财务分析 - 现金流量表

百通能源

(001376)

  

流通市值:21.07亿  总市值:47.88亿
流通股本:2.15亿   总股本:4.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金875,980,704.75581,275,255.47278,989,129.091,070,503,917.59
  收到的税费返还2,994,786.192,909,780.35-1,650,482.9
  收到其他与经营活动有关的现金22,430,678.1618,801,491.247,327,204.8354,367,955.01
  经营活动现金流入小计901,406,169.1602,986,527.06286,316,333.921,126,522,355.5
  购买商品、接受劳务支付的现金470,710,847.59313,532,970.68159,789,972.3559,356,587.97
  支付给职工以及为职工支付的现金93,025,011.3668,312,776.3940,974,645.4134,690,559.98
  支付的各项税费93,995,441.7865,285,121.4538,062,752.14104,681,040.25
  支付其他与经营活动有关的现金31,855,293.9623,130,934.7616,763,935.6829,876,559.41
  经营活动现金流出小计689,586,594.69470,261,803.28255,591,305.52828,604,747.61
  经营活动产生的现金流量净额211,819,574.41132,724,723.7830,725,028.4297,917,607.89
二、投资活动产生的现金流量:
  收回投资收到的现金2,669,000,0001,653,500,000805,100,0001,761,976,684.08
  取得投资收益收到的现金3,469,288.991,832,761.24958,677.23,697,580.15
  处置固定资产、无形资产和其他长期资产收回的现金净额3,039,260.11,485.3685.313,342
  投资活动现金流入小计2,675,508,549.091,655,334,246.54806,059,362.51,765,687,606.23
  购建固定资产、无形资产和其他长期资产支付的现金81,226,493.5566,450,573.348,047,194.61138,047,188.4
  投资支付的现金2,970,000,0002,004,500,0001,071,000,0001,771,750,000
  投资活动现金流出小计3,051,226,493.552,070,950,573.31,119,047,194.611,909,797,188.4
  投资活动产生的现金流量净额-375,717,944.46-415,616,326.76-312,987,832.11-144,109,582.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金233,660,000---
  取得借款收到的现金50,000,00050,000,000-309,912,666.67
  收到其他与筹资活动有关的现金2,758,616.3367,930.68365,620.1617,259,502.78
  筹资活动现金流入小计286,418,616.350,367,930.68365,620.16327,172,169.45
  偿还债务支付的现金319,000,00050,500,00050,500,000303,500,000
  分配股利、利润或偿付利息支付的现金52,226,884.684,408,283.312,282,944.4375,452,193.01
  支付其他与筹资活动有关的现金8,364,388.33,539,719.68746,242.1618,482,084.67
  筹资活动现金流出小计379,591,272.9858,448,002.9953,529,186.59397,434,277.68
  筹资活动产生的现金流量净额-93,172,656.68-8,080,072.31-53,163,566.43-70,262,108.23
五、现金及现金等价物净增加额-257,071,026.73-290,971,675.29-335,426,370.1483,545,917.49
  加:期初现金及现金等价物余额478,475,649.7478,475,649.7478,475,649.7394,929,732.21
  期末现金及现金等价物余额221,404,622.97187,503,974.41143,049,279.56478,475,649.7
补充资料:
  净利润-94,447,000.56-200,234,806.85
  固定资产和投资性房地产折旧-50,209,569.32-95,488,974.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,209,569.32-95,488,974.54
  无形资产摊销-1,911,115.95-2,746,173.49
  长期待摊费用摊销-824,948.46-1,623,758.34
  处置固定资产、无形资产和其他长期资产的损失---1,950.17
  固定资产报废损失-395,324.58-2,029,581.22
  财务费用-4,458,130.04-7,346,134.78
  投资损失--2,514,171.56--3,697,580.15
  递延所得税-994,063.25-262,383.73
  其中:递延所得税资产减少-1,534,572.04-1,187,771.07
    递延所得税负债增加--540,508.79--925,387.34
  存货的减少--7,926,064.76--12,822,445.57
  经营性应收项目的减少-11,632,638.05-5,281,708.11
  经营性应付项目的增加--24,599,203.99--5,716,050.4
  其他-550,028.11-331,559.03
  现金的期末余额-187,503,974.41-478,475,649.7
  减:现金的期初余额-478,475,649.7-394,929,732.21
  现金及现金等价物的净增加额--290,971,675.29-83,545,917.49
公告日期2026-10-242026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑