当前位置:首页 - 行情中心 - 百通能源(001376) - 财务分析 - 现金流量表

百通能源

(001376)

  

流通市值:32.73亿  总市值:70.56亿
流通股本:2.14亿   总股本:4.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金278,989,129.091,070,503,917.59775,142,429.6540,354,828.25
  收到的税费返还-1,650,482.91,650,482.9611,415.46
  收到其他与经营活动有关的现金7,327,204.8354,367,955.0130,844,788.125,207,498.24
  经营活动现金流入小计286,316,333.921,126,522,355.5807,637,700.6566,173,741.95
  购买商品、接受劳务支付的现金159,789,972.3559,356,587.97392,197,142.7234,233,603.93
  支付给职工以及为职工支付的现金40,974,645.4134,690,559.98109,500,171.3484,948,510.22
  支付的各项税费38,062,752.14104,681,040.2579,499,789.2454,631,946.81
  支付其他与经营活动有关的现金16,763,935.6829,876,559.4122,916,682.8116,984,985.85
  经营活动现金流出小计255,591,305.52828,604,747.61604,113,786.09390,799,046.81
  经营活动产生的现金流量净额30,725,028.4297,917,607.89203,523,914.51175,374,695.14
二、投资活动产生的现金流量:
  收回投资收到的现金805,100,0001,761,976,684.081,236,826,684.08885,589,056.08
  取得投资收益收到的现金958,677.23,697,580.152,426,552.721,805,791.15
  处置固定资产、无形资产和其他长期资产收回的现金净额685.313,3424,7264,016
  投资活动现金流入小计806,059,362.51,765,687,606.231,239,257,962.8887,398,863.23
  购建固定资产、无形资产和其他长期资产支付的现金48,047,194.61138,047,188.496,051,895.2160,864,066.41
  投资支付的现金1,071,000,0001,771,750,0001,426,600,0001,081,600,000
  投资活动现金流出小计1,119,047,194.611,909,797,188.41,522,651,895.211,142,464,066.41
  投资活动产生的现金流量净额-312,987,832.11-144,109,582.17-283,393,932.41-255,065,203.18
三、筹资活动产生的现金流量:
  取得借款收到的现金-309,912,666.67299,912,666.679,912,666.67
  收到其他与筹资活动有关的现金365,620.1617,259,502.7816,481,949.8115,513,587.03
  筹资活动现金流入小计365,620.16327,172,169.45316,394,616.4825,426,253.7
  偿还债务支付的现金50,500,000303,500,000288,412,666.67208,000,000
  分配股利、利润或偿付利息支付的现金2,282,944.4375,452,193.0173,226,862.4748,959,823.58
  支付其他与筹资活动有关的现金746,242.1618,482,084.6713,932,945.2712,549,363.12
  筹资活动现金流出小计53,529,186.59397,434,277.68375,572,474.41269,509,186.7
  筹资活动产生的现金流量净额-53,163,566.43-70,262,108.23-59,177,857.93-244,082,933
五、现金及现金等价物净增加额-335,426,370.1483,545,917.49-139,047,875.83-323,773,441.04
  加:期初现金及现金等价物余额478,475,649.7394,929,732.21394,929,732.21394,929,732.21
  期末现金及现金等价物余额143,049,279.56478,475,649.7255,881,856.3871,156,291.17
补充资料:
  净利润-200,234,806.85-98,830,552.34
  资产减值准备---25,801.83
  固定资产和投资性房地产折旧-95,488,974.54-47,810,969.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-95,488,974.54-47,810,969.71
  无形资产摊销-2,746,173.49-1,345,445.11
  长期待摊费用摊销-1,623,758.34-651,089.84
  处置固定资产、无形资产和其他长期资产的损失-1,950.17--
  固定资产报废损失-2,029,581.22-1,739,003.4
  公允价值变动损失----7,745.83
  财务费用-7,346,134.78-3,170,266.28
  投资损失--3,697,580.15--1,874,839.07
  递延所得税-262,383.73-403,669.17
  其中:递延所得税资产减少-1,187,771.07-927,818.31
    递延所得税负债增加--925,387.34--524,149.14
  存货的减少--12,822,445.57-27,814,281.76
  经营性应收项目的减少-5,281,708.11-20,610,259.03
  经营性应付项目的增加--5,716,050.4--27,579,959.84
  其他-331,559.03-331,559.03
  现金的期末余额-478,475,649.7-71,156,291.17
  减:现金的期初余额-394,929,732.21-394,929,732.21
  现金及现金等价物的净增加额-83,545,917.49--323,773,441.04
公告日期2026-04-282026-04-282025-10-312025-08-19
审计意见(境内)标准无保留意见
TOP↑