当前位置:首页 - 行情中心 - 腾达科技(001379) - 财务分析 - 现金流量表

腾达科技

(001379)

  

流通市值:7.99亿  总市值:32.60亿
流通股本:4899.81万   总股本:2.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金395,169,254.261,716,328,945.031,344,286,158.64934,483,863.52
收到的税费返还40,639,062.3175,703,841.22138,998,099.61100,005,939.54
收到其他与经营活动有关的现金22,477,429.2452,980,252.8348,071,922.8823,981,160.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计458,285,745.81,945,013,039.081,531,356,181.131,058,470,963.98
购买商品、接受劳务支付的现金495,465,117.531,633,089,445.981,212,939,895.17782,106,724.94
支付给职工以及为职工支付的现金22,471,675.1484,672,157.6466,175,525.8345,952,301.29
支付的各项税费5,919,418.8967,959,899.0160,391,372.1341,945,697.44
支付其他与经营活动有关的现金19,699,897.9433,773,034.8324,409,802.1217,227,439.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计543,556,109.51,819,494,537.461,363,916,595.25887,232,163.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-85,270,363.7125,518,501.62167,439,585.88171,238,800.71
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-103,600103,600103,600
投资活动现金流入的平衡项目0000
投资活动现金流入小计0103,600103,600103,600
购建固定资产、无形资产和其他长期资产支付的现金18,715,506.7759,370,526.3242,839,931.2723,616,229.29
投资活动现金流出的平衡项目0000
投资活动现金流出小计18,715,506.7759,370,526.3242,839,931.2723,616,229.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-18,715,506.77-59,266,926.32-42,736,331.27-23,512,629.29
三、筹资活动产生的现金流量:
吸收投资收到的现金791,570,000---
取得借款收到的现金125,481,50633,375,852.2515,030,025.061,430,699.87
收到其他与筹资活动有关的现金60,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计977,051,50633,375,852.2515,030,025.061,430,699.87
偿还债务支付的现金122,500,000143,000,000143,000,000138,000,000
分配股利、利润或偿付利息支付的现金519,954.741,024,197.42875,063.77799,085.12
其中:子公司支付给少数股东的股利、利润-0--
支付其他与筹资活动有关的现金84,027,873.689,614,428.388,018,147.045,681,804.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计207,047,828.42153,638,625.8151,893,210.81144,480,890
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额770,003,677.58-120,262,773.55-136,863,185.75-143,050,190.13
四、汇率变动对现金及现金等价物的影响-274,644.78795,775.14-47,259.54882,526.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额665,743,162.33-53,215,423.11-12,207,190.685,558,507.7
加:期初现金及现金等价物余额104,211,920.81157,427,343.92157,427,343.92157,427,343.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额769,955,083.14104,211,920.81145,220,153.24162,985,851.62
补充资料:
净利润-85,606,814.6574,696,829.6845,373,826.56
资产减值准备-3,273,751.531,294,088.512,079,180.86
固定资产和投资性房地产折旧-28,831,160.2521,650,026.9514,468,251
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,831,160.2521,650,026.9514,468,251
无形资产摊销-1,393,232.011,044,924.03696,616.05
长期待摊费用摊销-0--
处置固定资产、无形资产和其他长期资产的损失--382,636.19--
固定资产报废损失-377,457.01224,138.46189,148.03
公允价值变动损失--6,159,578.93-780,429.9116,310,025.05
财务费用-6,502,764.666,924,042.174,118,163.86
投资损失-0--
递延所得税--3,911,335.93-5,539,131.02-5,035,236.48
其中:递延所得税资产减少--4,101,894.96-5,302,709.25-5,195,251.9
递延所得税负债增加-190,559.03-236,421.77160,015.42
存货的减少--21,246,848.5137,342,379.8320,658,940.03
经营性应收项目的减少-184,329,089.6445,503,048.33-31,748,184.64
经营性应付项目的增加--152,812,062.76-14,460,439.36105,927,619.28
其他--2,069,261.31--
现金的期末余额-104,211,920.81145,220,153.24162,985,851.62
减:现金的期初余额-157,427,343.92157,427,343.92157,427,343.92
公告日期2024-04-292024-04-192023-12-282023-09-22
审计意见(境内)标准无保留意见标准无保留意见
TOP↑