当前位置:首页 - 行情中心 - 马可波罗(001386) - 财务分析 - 现金流量表

马可波罗

(001386)

  

流通市值:19.41亿  总市值:215.68亿
流通股本:1.08亿   总股本:11.95亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,025,221,385.077,237,556,982.185,549,321,765.483,473,170,941.87
  收到的税费返还499,965.6611,536,900.564,158,355.383,790,327.69
  收到其他与经营活动有关的现金24,189,232.62135,868,567.3396,792,490.4342,681,440.42
  经营活动现金流入小计1,049,910,583.357,384,962,450.075,650,272,611.293,519,642,709.98
  购买商品、接受劳务支付的现金829,949,760.023,229,086,789.042,712,715,191.451,524,184,817.23
  支付给职工以及为职工支付的现金195,440,960.69777,026,939.59558,515,197.5396,646,807.01
  支付的各项税费72,889,588.35701,436,776.7523,224,886.76351,209,710.38
  支付其他与经营活动有关的现金114,027,009.26577,061,156.95335,641,552.58229,501,048.16
  经营活动现金流出小计1,212,307,318.325,284,611,662.284,130,096,828.292,501,542,382.78
  经营活动产生的现金流量净额-162,396,734.972,100,350,787.791,520,175,7831,018,100,327.2
二、投资活动产生的现金流量:
  收回投资收到的现金3,789,326,176.099,456,026,790.626,891,238,186.994,984,362,782.81
  取得投资收益收到的现金17,456,352.2173,309,395.7240,092,391.82166,877,439.1
  处置固定资产、无形资产和其他长期资产收回的现金净额2,130,109.8515,007,632.9713,437,992.8813,405,034.96
  投资活动现金流入小计3,808,912,638.159,544,343,819.316,944,768,571.695,164,645,256.87
  购建固定资产、无形资产和其他长期资产支付的现金65,597,660.92226,684,187.92151,304,560.42146,625,737.5
  投资支付的现金3,412,374,210.1712,831,326,861.889,467,693,487.736,450,099,275.08
  投资活动现金流出小计3,477,971,871.0913,058,011,049.89,618,998,048.156,596,725,012.58
  投资活动产生的现金流量净额330,940,767.06-3,513,667,230.49-2,674,229,476.46-1,432,079,755.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,595,845,188.68--
  取得借款收到的现金90,984,600556,965,842.98520,861,309.24248,870,842.98
  筹资活动现金流入小计90,984,6002,152,811,031.66520,861,309.24248,870,842.98
  偿还债务支付的现金396,371,428.231,048,639,404.71676,059,628.75603,826,896.18
  分配股利、利润或偿付利息支付的现金2,917,105.34377,530,158.7512,199,223.329,360,721.51
  支付其他与筹资活动有关的现金4,302,977.7756,455,330.4134,874,490.0616,776,749.14
  筹资活动现金流出小计403,591,511.341,482,624,893.87723,133,342.13629,964,366.83
  筹资活动产生的现金流量净额-312,606,911.34670,186,137.79-202,272,032.89-381,093,523.85
四、汇率变动对现金及现金等价物的影响-4,060,346.12-8,817,776.95-2,414,432.46-943,787.98
五、现金及现金等价物净增加额-148,123,225.37-751,948,081.86-1,358,740,158.81-796,016,740.34
  加:期初现金及现金等价物余额2,289,475,867.553,041,423,949.413,041,423,949.413,041,423,949.41
  期末现金及现金等价物余额2,141,352,642.182,289,475,867.551,682,683,790.62,245,407,209.07
补充资料:
  净利润-1,210,098,180.24-654,676,100.28
  资产减值准备-177,050,116.48-57,764,200.61
  固定资产和投资性房地产折旧-346,968,526.1-175,241,978.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-346,968,526.1-175,241,978.31
  无形资产摊销-25,383,151.19-12,404,642.14
  长期待摊费用摊销-5,171,621.75-3,095,158.54
  处置固定资产、无形资产和其他长期资产的损失-1,824,838.84-1,500,629.86
  固定资产报废损失--3,464,420.5--1,820,979.11
  公允价值变动损失--6,213,673.59--3,940,080.29
  财务费用-25,391,901.43-10,865,716.77
  投资损失--127,123,883.05--56,188,542.83
  递延所得税--3,346,344.98--267,891.43
  其中:递延所得税资产减少--3,346,344.98--267,891.43
    递延所得税负债增加-0-0
  存货的减少--32,881,814.95-177,467,578.67
  经营性应收项目的减少-322,161,247.29-268,772,804.28
  经营性应付项目的增加-70,803,516.45--321,560,688.88
  其他-7,780,646.81-2,427,226.34
  不涉及现金收支的投资和筹资活动金额其他项目-45,500,928.87-6,738,426.99
  现金的期末余额-2,289,475,867.55-2,245,407,209.07
  减:现金的期初余额-3,041,423,949.41-3,041,423,949.41
  现金及现金等价物的净增加额--751,948,081.86--796,016,740.34
公告日期2026-04-292026-04-292025-10-302025-07-25
审计意见(境内)标准无保留意见
TOP↑