当前位置:首页 - 行情中心 - 古麒绒材(001390) - 财务分析 - 现金流量表

古麒绒材

(001390)

  

流通市值:20.37亿  总市值:34.60亿
流通股本:1.18亿   总股本:2.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金583,539,831.37318,791,486.63877,980,561.88566,667,345.48
  收到其他与经营活动有关的现金931,922.5317,083,445.3942,137,465.417,278,836.07
  经营活动现金流入小计584,471,753.9335,874,932.02920,118,027.29573,946,181.55
  购买商品、接受劳务支付的现金429,704,419.43269,465,566.2930,899,466.89745,870,063.5
  支付给职工以及为职工支付的现金8,901,647.694,473,453.3714,661,534.9811,445,001.21
  支付的各项税费4,737,055.83,515,391.0313,812,896.5211,978,577.13
  支付其他与经营活动有关的现金33,465,170.239,197,649.1969,664,624.0323,986,563.9
  经营活动现金流出小计476,808,293.15286,652,059.791,029,038,522.42793,280,205.74
  经营活动产生的现金流量净额107,663,460.7549,222,872.23-108,920,495.13-219,334,024.19
二、投资活动产生的现金流量:
  收回投资收到的现金841,790,604.63309,000,000566,000,050191,000,050
  取得投资收益收到的现金1,381,339.131,194,366.991,320,387.22438,707.71
  处置固定资产、无形资产和其他长期资产收回的现金净额--60,00060,000
  投资活动现金流入小计843,171,943.76310,194,366.99567,380,437.22191,498,757.71
  购建固定资产、无形资产和其他长期资产支付的现金83,398,937.916,094,776.254,550,741.8520,571,047.72
  投资支付的现金892,000,000442,000,000585,000,050380,000,050
  投资活动现金流出小计975,398,937.9458,094,776.2639,550,791.85400,571,097.72
  投资活动产生的现金流量净额-132,226,994.14-147,900,409.21-72,170,354.63-209,072,340.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,000-554,180,000554,180,000
  其中:子公司吸收少数股东投资收到的现金4,900,000--0
  取得借款收到的现金100,000,00080,000,000229,050,000190,750,000
  收到其他与筹资活动有关的现金1,330,129.86---
  筹资活动现金流入小计106,230,129.8680,000,000783,230,000744,930,000
  偿还债务支付的现金82,300,00036,450,000249,900,000228,700,000
  分配股利、利润或偿付利息支付的现金6,123,213.553,206,190.6311,606,403.339,303,918.03
  支付其他与筹资活动有关的现金17,885,659.15133,728.1218,922,50018,622,500
  筹资活动现金流出小计106,308,872.739,789,918.75280,428,903.33256,626,418.03
  筹资活动产生的现金流量净额-78,742.8440,210,081.25502,801,096.67488,303,581.97
四、汇率变动对现金及现金等价物的影响-0.42-0.9-1.32-0.25
五、现金及现金等价物净增加额-24,642,276.65-58,467,456.63321,710,245.5959,897,217.52
  加:期初现金及现金等价物余额460,583,083.11460,583,083.11138,872,837.52138,872,837.52
  期末现金及现金等价物余额435,940,806.46402,115,626.48460,583,083.11198,770,055.04
补充资料:
  净利润92,953,369.54-178,300,133.98-
  固定资产和投资性房地产折旧6,719,174.18-13,950,293.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,719,174.18-13,950,293.09-
  无形资产摊销204,816.63-408,979.92-
  长期待摊费用摊销977,697.79-2,162,383.66-
  处置固定资产、无形资产和其他长期资产的损失---27,524.96-
  公允价值变动损失---229,070.38-
  财务费用6,065,845.41-11,649,729.24-
  投资损失-1,246,514.03--1,881,921.47-
  存货的减少-77,355,529.7--124,990,649.46-
  经营性应收项目的减少-52,170,460.21--241,245,656.11-
  经营性应付项目的增加126,945,660.81-31,316,073.11-
  现金的期末余额435,940,806.46-460,583,083.11-
  减:现金的期初余额460,583,083.11-138,872,837.52-
  现金及现金等价物的净增加额-24,642,276.65-321,710,245.59-
公告日期2026-08-202026-04-282026-04-232025-10-27
审计意见(境内)标准无保留意见
TOP↑