当前位置:首页 - 行情中心 - 古麒绒材(001390) - 财务分析 - 现金流量表

古麒绒材

(001390)

  

流通市值:13.02亿  总市值:53.14亿
流通股本:4899.89万   总股本:2.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金351,519,476.57188,526,942.41953,295,245.73475,906,376.57
  收到其他与经营活动有关的现金33,676,128.0812,815,710.17,605,342.287,125,805.2
  经营活动现金流入小计385,195,604.65201,342,652.51960,900,588.01483,032,181.77
  购买商品、接受劳务支付的现金502,804,680.34277,722,092.53729,896,314.67365,629,373.2
  支付给职工以及为职工支付的现金6,451,493.123,765,597.3312,842,500.316,781,204.75
  支付的各项税费4,411,564.72866,248.2212,440,829.423,741,866.96
  支付其他与经营活动有关的现金14,682,870.846,021,936.5473,297,547.6119,034,491.8
  经营活动现金流出小计528,350,609.02288,375,874.62828,477,192.01395,186,936.71
  经营活动产生的现金流量净额-143,155,004.37-87,033,222.11132,423,39687,845,245.06
二、投资活动产生的现金流量:
  取得投资收益收到的现金--44,996.1644,996.16
  处置固定资产、无形资产和其他长期资产收回的现金净额60,000-493,310-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计60,000-538,306.1644,996.16
  购建固定资产、无形资产和其他长期资产支付的现金3,124,312.912,934,783.6624,190,481.3916,134,085.83
  投资支付的现金50,000,000---
  投资活动现金流出小计53,124,312.912,934,783.6624,190,481.3916,134,085.83
  投资活动产生的现金流量净额-53,064,312.91-2,934,783.66-23,652,175.23-16,089,089.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金554,180,000---
  取得借款收到的现金127,250,00060,000,000201,500,000103,500,000
  筹资活动现金流入小计681,430,00060,000,000201,500,000103,500,000
  偿还债务支付的现金114,350,00033,300,000262,950,000148,300,000
  分配股利、利润或偿付利息支付的现金6,550,404.643,337,194.8613,315,836.947,191,928.19
  支付其他与筹资活动有关的现金8,742,600-1,730,000360,000
  筹资活动现金流出小计129,643,004.6436,637,194.86277,995,836.94155,851,928.19
  筹资活动产生的现金流量净额551,786,995.3623,362,805.14-76,495,836.94-52,351,928.19
四、汇率变动对现金及现金等价物的影响-0.25-0.091.891.36
五、现金及现金等价物净增加额355,567,677.83-66,605,200.7232,275,385.7219,404,228.56
  加:期初现金及现金等价物余额138,872,837.52138,872,837.52106,597,451.8106,597,451.8
  期末现金及现金等价物余额494,440,515.3572,267,636.8138,872,837.52126,001,680.36
补充资料:
  净利润98,396,377.4338,105,895.68168,192,717.4696,628,263.48
  资产减值准备14,640,645.09-3,311,404.2714,039,53216,090,055.51
  固定资产和投资性房地产折旧6,938,369.463,474,181.5615,027,266.527,559,534.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,938,369.463,474,181.5615,027,266.527,559,534.9
  无形资产摊销204,489.96102,244.98408,979.91204,489.96
  长期待摊费用摊销1,163,011.01596,863.41,192,296.42365,054.67
  处置固定资产、无形资产和其他长期资产的损失-27,524.96--108,223.38-
  财务费用6,526,252.393,362,993.2813,151,529.857,118,867.87
  投资损失---44,996.16-44,996.16
  存货的减少-35,782,261.24-60,103,422.23-98,969,326.43-35,742,289.25
  经营性应收项目的减少-303,203,949.49-157,619,399.27-105,606,009.36-150,213,568.76
  经营性应付项目的增加67,989,585.9884,905,569.9115,266,467.73145,879,832.84
  现金的期末余额494,440,515.3572,267,636.8138,872,837.52126,001,680.36
  减:现金的期初余额138,872,837.52138,872,837.52106,597,451.8106,597,451.8
  现金及现金等价物的净增加额355,567,677.83-66,605,200.7232,275,385.7219,404,228.56
公告日期2025-08-262025-05-092025-02-122024-09-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑