当前位置:首页 - 行情中心 - 国货航(001391) - 财务分析 - 现金流量表

国货航

(001391)

  

流通市值:56.16亿  总市值:798.46亿
流通股本:8.59亿   总股本:122.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,330,877,7384,859,086,90819,822,455,65913,174,106,486
  收到的税费返还49,764,14049,779,137394,080,288312,587,691
  收到其他与经营活动有关的现金240,254,011148,146,692334,132,158160,762,786
  经营活动现金流入小计10,620,895,8895,057,012,73720,550,668,10513,647,456,963
  购买商品、接受劳务支付的现金7,394,741,2273,790,656,87414,460,014,8819,866,931,563
  支付给职工以及为职工支付的现金936,307,379437,960,5522,020,766,5951,352,508,553
  支付的各项税费525,434,197213,779,678731,916,964492,809,211
  支付其他与经营活动有关的现金99,202,87888,898,444222,531,827172,400,644
  经营活动现金流出小计8,955,685,6814,531,295,54817,435,230,26711,884,649,971
  经营活动产生的现金流量净额1,665,210,208525,717,1893,115,437,8381,762,806,992
二、投资活动产生的现金流量:
  收回投资收到的现金37,704,73237,927,92432,435,130-
  取得投资收益收到的现金2,856,890827,7892,303,11336,000
  处置固定资产、无形资产和其他长期资产收回的现金净额566,81881,8995,392,4242,554,721
  投资活动现金流入小计41,128,44038,837,61240,130,6672,590,721
  购建固定资产、无形资产和其他长期资产支付的现金2,512,563,6641,249,079,3085,486,052,1332,631,772,957
  投资支付的现金38,134,82438,360,56269,700,85158,231,494
  投资活动现金流出小计2,550,698,4881,287,439,8705,555,752,9842,690,004,451
  投资活动产生的现金流量净额-2,509,570,048-1,248,602,258-5,515,622,317-2,687,413,730
三、筹资活动产生的现金流量:
  吸收投资收到的现金451,709,908451,709,9082,985,585,729-
  收到其他与筹资活动有关的现金--26,884,212110,021
  筹资活动现金流入小计451,709,908451,709,9083,012,469,941110,021
  分配股利、利润或偿付利息支付的现金--3,551,9503,551,950
  其中:子公司支付给少数股东的股利、利润--3,551,950-
  支付其他与筹资活动有关的现金8,351,9715,451,86976,183,86076,183,860
  筹资活动现金流出其他项目124,383,47752,044,184178,770,251140,891,630
  筹资活动现金流出小计132,735,44857,496,053258,506,061220,627,440
  筹资活动产生的现金流量净额318,974,460394,213,8552,753,963,880-220,517,419
四、汇率变动对现金及现金等价物的影响3,162,7042,032,8791,690,128-1,941,410
五、现金及现金等价物净增加额-522,222,676-326,638,335355,469,529-1,147,065,567
  加:期初现金及现金等价物余额5,956,216,6595,956,216,6595,600,747,1305,600,747,130
  期末现金及现金等价物余额5,433,993,9835,629,578,3245,956,216,6594,453,681,563
补充资料:
  净利润1,240,046,874-1,953,573,6341,104,764,941
  固定资产和投资性房地产折旧617,957,428-1,053,431,384753,496,870
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧614,288,282-1,046,093,094747,993,153
    投资性房地产折旧3,669,146-7,338,2905,503,717
  无形资产摊销6,458,534-12,956,1199,755,812
  长期待摊费用摊销32,952,650-49,062,57336,118,966
  递延收益摊销-1,044,506--2,089,013-1,566,759
  处置固定资产、无形资产和其他长期资产的损失-200,167--1,185,488-1,146,889
  财务费用6,440,156-36,662,32327,498,446
  投资损失-64,589--2,443,582-134,015
  递延所得税6,425,627-14,111,9336,928,150
  其中:递延所得税资产减少6,425,627-14,111,9336,928,150
  存货的减少-1,081,281--267,085-9,396,119
  经营性应收项目的减少-362,211,192--337,060,375-299,740,856
  经营性应付项目的增加19,089,491-135,463,137-33,022,098
  现金的期末余额5,433,993,983-5,956,216,6594,453,681,563
  减:现金的期初余额5,956,216,659-5,600,747,1305,600,747,130
  现金及现金等价物的净增加额-522,222,676-355,469,529-1,147,065,567
公告日期2025-08-272025-04-292025-04-092024-12-11
审计意见(境内)标准无保留意见
TOP↑