当前位置:首页 - 行情中心 - 江顺科技(001400) - 财务分析 - 现金流量表

江顺科技

(001400)

  

流通市值:33.82亿  总市值:88.20亿
流通股本:3221.40万   总股本:8400.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金642,960,885.29461,899,934.28204,684,380.44820,273,195.34
  收到的税费返还23,786,371.9515,904,263.110,325,785.1626,498,645.79
  收到其他与经营活动有关的现金40,397,911.5231,479,903.6615,855,083.0182,093,514.57
  经营活动现金流入小计707,145,168.76509,284,101.04230,865,248.61928,865,355.7
  购买商品、接受劳务支付的现金349,108,213.77223,494,891.4499,883,388.04419,777,693.49
  支付给职工以及为职工支付的现金181,187,368.49122,799,792.9751,675,419.71227,411,637.63
  支付的各项税费41,823,198.6228,259,975.6112,644,522.7352,374,974.36
  支付其他与经营活动有关的现金86,388,653.3972,027,298.8245,758,681.9128,650,642.37
  经营活动现金流出小计658,507,434.27446,581,958.84209,962,012.38828,214,947.85
  经营活动产生的现金流量净额48,637,734.4962,702,142.220,903,236.23100,650,407.85
二、投资活动产生的现金流量:
  收回投资收到的现金310,000,000240,000,000120,000,000120,000,000
  取得投资收益收到的现金2,211,765.391,352,431.67519,153.59539,853.89
  处置固定资产、无形资产和其他长期资产收回的现金净额134,790.610,709.218,397.78717,331.98
  收到的其他与投资活动有关的现金28,40028,800-8,532,500
  投资活动现金流入小计312,374,955.99241,391,940.87120,537,551.37129,789,685.87
  购建固定资产、无形资产和其他长期资产支付的现金71,727,783.1463,409,034.8122,466,216.93121,835,640.26
  投资支付的现金300,500,000230,500,000140,500,000304,500,000
  支付其他与投资活动有关的现金--217,80019,138,600
  投资活动现金流出小计372,227,783.14293,909,034.81163,184,016.93445,474,240.26
  投资活动产生的现金流量净额-59,852,827.15-52,517,093.94-42,646,465.56-315,684,554.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金750,000750,000750,000560,400,000
  其中:子公司吸收少数股东投资收到的现金750,000750,000750,000-
  取得借款收到的现金142,440,000115,000,000105,000,000235,000,000
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计143,190,000115,750,000105,750,000795,400,000
  偿还债务支付的现金105,000,00075,000,00075,000,000263,600,000
  分配股利、利润或偿付利息支付的现金69,869,053.1626,543,261.451,313,852.9552,483,413.3
  支付其他与筹资活动有关的现金4,383,304.953,418,604.951,175,070.4167,027,981.08
  筹资活动现金流出小计179,252,358.11104,961,866.477,488,923.36383,111,394.38
  筹资活动产生的现金流量净额-36,062,358.1110,788,133.628,261,076.64412,288,605.62
四、汇率变动对现金及现金等价物的影响-3,421,972.86-2,148,455.3-1,166,280.591,548,729.32
五、现金及现金等价物净增加额-50,699,423.6318,824,726.565,351,566.72198,803,188.4
  加:期初现金及现金等价物余额289,941,787.18289,941,787.18289,941,787.1891,138,598.78
  期末现金及现金等价物余额239,242,363.55308,766,513.74295,293,353.9289,941,787.18
补充资料:
  净利润-55,375,543.51-81,141,695.66
  资产减值准备-1,362,189.5-457,507.43
  固定资产和投资性房地产折旧-25,075,095.94-44,875,993.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,075,095.94-44,131,574.69
    投资性房地产折旧---744,418.9
  无形资产摊销-4,479,851.33-8,837,091.57
  长期待摊费用摊销-2,238,600.42-2,716,186.06
  处置固定资产、无形资产和其他长期资产的损失--3,032.33--108,810.45
  固定资产报废损失-4,497.8-106,430.2
  公允价值变动损失--366,362.35--196,230.34
  财务费用-4,783,964.73-3,142,382.07
  投资损失--645,074.95-2,255,653.15
  递延所得税--3,107,095.67--5,694,435.76
  其中:递延所得税资产减少--3,042,828.25--5,625,518.37
    递延所得税负债增加--64,267.42--68,917.39
  存货的减少-24,166,193.82--28,425,753.54
  经营性应收项目的减少--7,274,543.03-381,077.17
  经营性应付项目的增加--47,793,961.37--29,491,528.74
  其他--561,377.66-13,194,421.6
  不涉及现金收支的投资和筹资活动金额其他项目-5,940,683.55-15,201,529.93
  现金的期末余额-308,766,513.74-289,941,787.18
  减:现金的期初余额-289,941,787.18-91,138,598.78
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-18,824,726.56-198,803,188.4
公告日期2026-10-282026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑