当前位置:首页 - 行情中心 - 宗申动力(001696) - 财务分析 - 现金流量表

宗申动力

(001696)

  

流通市值:91.81亿  总市值:117.94亿
流通股本:8.91亿   总股本:11.45亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,242,843,465.365,298,911,639.023,557,939,103.451,657,753,447.86
收取利息、手续费及佣金的现金157,512,128.92126,049,898.2197,829,152.1737,624,303.58
收到的税费返还272,460,632.67194,691,025.71137,864,295.265,992,883.7
收到其他与经营活动有关的现金137,133,046.4190,038,608.9664,162,608.3119,621,902.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,809,949,273.365,709,691,171.93,857,795,159.131,780,992,537.99
购买商品、接受劳务支付的现金6,163,463,757.014,603,714,751.933,060,107,431.921,419,748,059.65
客户贷款及垫款净增加额-241,254,122.75-141,583,759.51-217,842,190.07112,859,910.12
支付给职工以及为职工支付的现金864,737,699.74629,270,650.57447,102,948.34273,184,223.95
支付的各项税费156,431,999.01120,879,268.0684,119,566.1835,476,360.88
支付其他与经营活动有关的现金263,227,883.85181,625,762.05124,830,756.1260,854,327.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,206,607,216.865,393,906,673.13,498,318,512.491,902,122,882.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额603,342,056.5315,784,498.8359,476,646.64-121,130,344.13
二、投资活动产生的现金流量:
收回投资收到的现金780,000,000440,000,000200,000,00050,000,000
取得投资收益收到的现金11,014,549.686,889,455.685,228,332.4340,273.97
处置固定资产、无形资产和其他长期资产收回的现金净额18,076,599.585,465,174.023,176,529.06508,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计809,091,149.26452,354,629.7208,404,861.4650,848,273.97
购建固定资产、无形资产和其他长期资产支付的现金438,922,327.41273,175,785.42183,901,623.9295,594,556.44
投资支付的现金1,080,000,000820,000,000615,000,000-
取得子公司及其他营业单位支付的现金164,546,167.37164,546,167.37--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,683,468,494.781,257,721,952.79798,901,623.9295,594,556.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-874,377,345.52-805,367,323.09-590,496,762.46-44,746,282.47
三、筹资活动产生的现金流量:
吸收投资收到的现金448,324,468448,324,468438,000,000115,000,000
其中:子公司吸收少数股东投资收到的现金448,324,468448,324,468438,000,000115,000,000
取得借款收到的现金1,362,952,993.251,182,952,993.25762,457,729.04200,000,000
收到其他与筹资活动有关的现金592,000,000592,000,000272,000,000222,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,403,277,461.252,223,277,461.251,472,457,729.04537,000,000
偿还债务支付的现金1,241,510,0001,085,510,000440,910,000186,910,000
分配股利、利润或偿付利息支付的现金345,556,258.26321,158,272.15309,271,001.2610,989,085.54
其中:子公司支付给少数股东的股利、利润15,042,000---
支付其他与筹资活动有关的现金518,156,547.24509,885,933.25133,696,954.42126,974,465.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,105,222,805.51,916,554,205.4883,877,955.68324,873,550.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额298,054,655.75306,723,255.85588,579,773.36212,126,449.18
四、汇率变动对现金及现金等价物的影响35,553,435.4328,923,635.4120,009,863.5615,941,875.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额62,572,802.16-153,935,933.03377,569,521.162,191,698.16
加:期初现金及现金等价物余额1,218,156,114.891,218,156,114.891,218,156,114.891,218,156,114.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,280,728,917.051,064,220,181.861,595,725,635.991,280,347,813.05
补充资料:
净利润371,688,183.55-272,620,927.13-
资产减值准备106,055,120.23-24,546,180.94-
固定资产和投资性房地产折旧135,640,128.19-61,140,241.48-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧135,640,128.19-61,140,241.48-
无形资产摊销27,288,935.25-9,222,969.49-
长期待摊费用摊销27,491,396.09-12,299,506.01-
处置固定资产、无形资产和其他长期资产的损失-1,570,432.46--775,802.35-
固定资产报废损失4,479,842.54-610,029.22-
公允价值变动损失-17,382,319.23-26,280,630.21-
财务费用81,278,733.52-36,867,734.72-
投资损失-23,397,745.92--22,433,706.03-
递延所得税-7,628,689.98--5,926,946.97-
其中:递延所得税资产减少-17,612,456.5--2,892,270.61-
递延所得税负债增加9,983,766.52--3,034,676.36-
存货的减少12,797,377.88-117,745,560.46-
经营性应收项目的减少-465,945,125.25--95,317,811.29-
经营性应付项目的增加329,546,913.95--87,383,393.1-
现金的期末余额1,280,728,917.05-1,595,725,635.99-
减:现金的期初余额1,218,156,114.89-1,218,156,114.89-
公告日期2024-03-302023-10-312023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑