当前位置:首页 - 行情中心 - 宗申动力(001696) - 财务分析 - 现金流量表

宗申动力

(001696)

  

流通市值:210.55亿  总市值:270.46亿
流通股本:8.91亿   总股本:11.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,170,916,085.583,224,294,717.218,968,841,8936,787,391,545.11
  收取利息、手续费及佣金的现金37,731,238.1916,891,591.95124,601,335.36103,560,668.7
  收到的税费返还258,188,968.99150,175,617.66372,257,766.5250,917,373.26
  收到其他与经营活动有关的现金47,591,370.9421,711,926.61141,644,327.5455,413,637.22
  经营活动现金流入小计6,514,427,663.73,413,073,853.439,607,345,322.47,197,283,224.29
  购买商品、接受劳务支付的现金4,892,073,461.242,418,454,915.628,144,711,475.385,889,474,149.06
  客户贷款及垫款净增加额173,387,298.95117,737,781.29-267,197,004.84-68,314,380.06
  支付给职工以及为职工支付的现金618,900,012.08365,771,428.51966,099,918.16703,276,188.39
  支付的各项税费123,642,194.8353,199,583.62156,456,544.19113,161,687.73
  支付其他与经营活动有关的现金141,596,907.6563,760,546.51282,291,006.53192,210,788.56
  经营活动现金流出小计5,949,599,874.753,018,924,255.559,282,361,939.426,829,808,433.68
  经营活动产生的现金流量净额564,827,788.95394,149,597.88324,983,382.98367,474,790.61
二、投资活动产生的现金流量:
  收回投资收到的现金405,000,000100,000,000930,000,000880,000,000
  取得投资收益收到的现金4,972,650.661,319,835.6115,133,327.3412,865,286.26
  处置固定资产、无形资产和其他长期资产收回的现金净额13,428,127.151,381,242.7326,427,627.4921,201,672.99
  收到的其他与投资活动有关的现金--22,187,744.2822,187,744.28
  投资活动现金流入小计423,400,777.81102,701,078.34993,748,699.11936,254,703.53
  购建固定资产、无形资产和其他长期资产支付的现金146,383,882.9967,137,974.46336,885,733.82248,876,930.45
  投资支付的现金425,000,000100,000,0001,326,422,5701,270,196,825
  投资活动现金流出小计571,383,882.99167,137,974.461,663,308,303.821,519,073,755.45
  投资活动产生的现金流量净额-147,983,105.18-64,436,896.12-669,559,604.71-582,819,051.92
三、筹资活动产生的现金流量:
  取得借款收到的现金779,829,228.04180,000,0001,635,100,0001,570,100,000
  收到其他与筹资活动有关的现金--450,000,000350,000,000
  筹资活动现金流入小计779,829,228.04180,000,0002,085,100,0001,920,100,000
  偿还债务支付的现金339,195,388.69142,500,000674,952,993.25635,218,138.38
  分配股利、利润或偿付利息支付的现金259,591,849.5714,773,522.17360,217,681.82322,358,133.95
  其中:子公司支付给少数股东的股利、利润--16,582,000-
  支付其他与筹资活动有关的现金318,031,258.5286,461,584.42802,583,873.08547,932,277.81
  筹资活动现金流出小计916,818,496.78243,735,106.591,837,754,548.151,505,508,550.14
  筹资活动产生的现金流量净额-136,989,268.74-63,735,106.59247,345,451.85414,591,449.86
四、汇率变动对现金及现金等价物的影响32,936,037.6718,961,297.0443,959,432.4130,601,347.49
五、现金及现金等价物净增加额312,791,452.7284,938,892.21-53,271,337.47229,848,536.04
  加:期初现金及现金等价物余额1,227,457,579.581,227,457,579.581,280,728,917.051,280,728,917.05
  期末现金及现金等价物余额1,540,249,032.281,512,396,471.791,227,457,579.581,510,577,453.09
补充资料:
  净利润511,307,396.94-496,243,441.52-
  资产减值准备25,030,387.38-52,826,966.05-
  固定资产和投资性房地产折旧86,797,355.12-160,482,814.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,797,355.12-160,482,814.83-
  无形资产摊销24,259,978.37-39,656,838.01-
  长期待摊费用摊销23,796,932.57-42,477,592.28-
  处置固定资产、无形资产和其他长期资产的损失-122,745.05-899,495.13-
  固定资产报废损失792,396.24-10,812,683.87-
  公允价值变动损失-1,664,299.59-40,385,902.18-
  财务费用27,000,648.33-77,417,612.75-
  投资损失-63,120,319.05--26,750,301.03-
  递延所得税-5,766,838.17-4,190,633.45-
  其中:递延所得税资产减少-7,888,744.33-8,696,094.46-
    递延所得税负债增加2,121,906.16--4,505,461.01-
  存货的减少-82,462,217.43--362,497,955.27-
  经营性应收项目的减少-382,042,986.09--1,231,096,830.18-
  经营性应付项目的增加380,742,206.08-989,506,276.38-
  现金的期末余额1,540,249,032.28-1,227,457,579.58-
  减:现金的期初余额1,227,457,579.58-1,280,728,917.05-
  现金及现金等价物的净增加额312,791,452.7--53,271,337.47-
公告日期2025-08-262025-04-292025-04-012024-10-31
审计意见(境内)标准无保留意见
TOP↑