当前位置:首页 - 行情中心 - 宗申动力(001696) - 财务分析 - 现金流量表

宗申动力

(001696)

  

流通市值:141.48亿  总市值:181.72亿
流通股本:8.92亿   总股本:11.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,628,281,817.022,599,442,864.6411,891,291,667.018,977,049,253.35
  收取利息、手续费及佣金的现金24,662,230.9414,678,446.0992,209,008.1158,623,024.79
  收到的税费返还271,118,756.05130,232,152.59406,517,925.99339,598,095.73
  收到其他与经营活动有关的现金81,763,382.5462,245,095.65131,376,380.76104,384,489.15
  经营活动现金流入小计6,005,826,186.552,806,598,558.9712,521,394,981.879,479,654,863.02
  购买商品、接受劳务支付的现金4,481,625,760.882,041,285,302.129,451,086,662.117,264,248,779.81
  客户贷款及垫款净增加额-345,101,805.75-137,580,906.99121,307,179.63250,745,132.35
  支付给职工以及为职工支付的现金614,443,099.65360,330,324.171,168,575,536.77878,499,699.89
  支付的各项税费152,563,099.4888,305,431.23240,845,271.08179,400,760.23
  支付其他与经营活动有关的现金148,871,783.6376,581,786.26324,395,266.18220,053,508.12
  经营活动现金流出小计5,052,401,937.892,428,921,936.7911,306,209,915.778,792,947,880.4
  经营活动产生的现金流量净额953,424,248.66377,676,622.181,215,185,066.1686,706,982.62
二、投资活动产生的现金流量:
  收回投资收到的现金878,807,118.89338,807,118.891,085,000,000635,000,000
  取得投资收益收到的现金4,640,525.541,226,133.9312,365,872.559,048,527.36
  处置固定资产、无形资产和其他长期资产收回的现金净额3,958,149.031,907,899.2723,050,753.5819,929,010.08
  收到的其他与投资活动有关的现金1,911,240.77---
  投资活动现金流入小计889,317,034.23341,941,152.091,120,416,626.13663,977,537.44
  购建固定资产、无形资产和其他长期资产支付的现金195,406,944.8789,000,132.96329,920,059.3248,568,501.72
  投资支付的现金1,050,000,000370,000,0001,391,355,824.79915,000,000
  投资活动现金流出小计1,245,406,944.87459,000,132.961,721,275,884.091,163,568,501.72
  投资活动产生的现金流量净额-356,089,910.64-117,058,980.87-600,859,257.96-499,590,964.28
三、筹资活动产生的现金流量:
  取得借款收到的现金779,414,559.62139,414,559.621,448,171,456.07979,829,228.04
  收到其他与筹资活动有关的现金247,850,000247,850,000320,000,000150,000,000
  筹资活动现金流入小计1,027,264,559.62387,264,559.621,768,171,456.071,129,829,228.04
  偿还债务支付的现金938,042,228.04373,142,228.04892,345,388.7536,995,388.7
  分配股利、利润或偿付利息支付的现金260,508,040.1916,250,510.75309,655,591.95276,260,770.38
  其中:子公司支付给少数股东的股利、利润--16,362,000-
  支付其他与筹资活动有关的现金211,831,044.29200,492,207.71898,469,912.46529,666,190.95
  筹资活动现金流出小计1,410,381,312.52589,884,946.52,100,470,893.111,342,922,350.03
  筹资活动产生的现金流量净额-383,116,752.9-202,620,386.88-332,299,437.04-213,093,121.99
四、汇率变动对现金及现金等价物的影响-9,387,492.53-706,776.9152,543,670.1448,296,735.96
五、现金及现金等价物净增加额204,830,092.5957,290,477.52334,570,041.2422,319,632.31
  加:期初现金及现金等价物余额1,562,027,620.821,562,027,620.821,227,457,579.581,227,457,579.58
  期末现金及现金等价物余额1,766,857,713.411,619,318,098.341,562,027,620.821,249,777,211.89
补充资料:
  净利润433,263,617.19-675,155,400.5-
  资产减值准备36,719,365.96-124,614,976.56-
  固定资产和投资性房地产折旧93,493,600.88-172,782,441.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧93,493,600.88-172,782,441.77-
  无形资产摊销25,500,084.08-49,526,443.02-
  长期待摊费用摊销20,144,955.94-78,932,549.87-
  处置固定资产、无形资产和其他长期资产的损失-329,448.11--12,134,319.29-
  固定资产报废损失1,304,109.83-6,890,364.17-
  公允价值变动损失1,928,518.41--4,074,549.07-
  财务费用56,822,282.25-71,760,444.99-
  投资损失-111,826,908.17--107,306,556.66-
  递延所得税-3,878,120.55--31,272,531.49-
  其中:递延所得税资产减少-14,496,497.75--35,323,272.62-
    递延所得税负债增加10,618,377.2-4,050,741.13-
  存货的减少-170,690,003.3-39,976,774.64-
  经营性应收项目的减少-170,633,184--54,519,165.88-
  经营性应付项目的增加720,838,732.05-164,551,428.9-
  现金的期末余额1,766,857,713.41-1,562,027,620.82-
  减:现金的期初余额1,562,027,620.82-1,227,457,579.58-
  现金及现金等价物的净增加额204,830,092.59-334,570,041.24-
公告日期2026-08-292026-04-252026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑