当前位置:首页 - 行情中心 - 宗申动力(001696) - 财务分析 - 现金流量表

宗申动力

(001696)

  

流通市值:214.81亿  总市值:275.95亿
流通股本:8.91亿   总股本:11.45亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,224,294,717.218,968,841,8936,787,391,545.113,996,007,509.1
收取利息、手续费及佣金的现金16,891,591.95124,601,335.36103,560,668.768,115,116.47
收到的税费返还150,175,617.66372,257,766.5250,917,373.26149,967,986.52
收到其他与经营活动有关的现金21,711,926.61141,644,327.5455,413,637.2235,552,979.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,413,073,853.439,607,345,322.47,197,283,224.294,249,643,591.51
购买商品、接受劳务支付的现金2,418,454,915.628,144,711,475.385,889,474,149.063,894,125,503.66
客户贷款及垫款净增加额117,737,781.29-267,197,004.84-68,314,380.0640,990,288.06
支付给职工以及为职工支付的现金365,771,428.51966,099,918.16703,276,188.39484,117,888.14
支付的各项税费53,199,583.62156,456,544.19113,161,687.7377,434,781.45
支付其他与经营活动有关的现金63,760,546.51282,291,006.53192,210,788.56127,776,510.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,018,924,255.559,282,361,939.426,829,808,433.684,624,444,972.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额394,149,597.88324,983,382.98367,474,790.61-374,801,380.56
二、投资活动产生的现金流量:
收回投资收到的现金100,000,000930,000,000880,000,000630,000,000
取得投资收益收到的现金1,319,835.6115,133,327.3412,865,286.2610,064,108.18
处置固定资产、无形资产和其他长期资产收回的现金净额1,381,242.7326,427,627.4921,201,672.9919,816,583.7
收到的其他与投资活动有关的现金-22,187,744.2822,187,744.2822,187,744.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计102,701,078.34993,748,699.11936,254,703.53682,068,436.16
购建固定资产、无形资产和其他长期资产支付的现金67,137,974.46336,885,733.82248,876,930.45196,110,694.23
投资支付的现金100,000,0001,326,422,5701,270,196,825675,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计167,137,974.461,663,308,303.821,519,073,755.45871,110,694.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-64,436,896.12-669,559,604.71-582,819,051.92-189,042,258.07
三、筹资活动产生的现金流量:
取得借款收到的现金180,000,0001,635,100,0001,570,100,0001,570,100,000
收到其他与筹资活动有关的现金-450,000,000350,000,000250,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计180,000,0002,085,100,0001,920,100,0001,820,100,000
偿还债务支付的现金142,500,000674,952,993.25635,218,138.38538,530,978.12
分配股利、利润或偿付利息支付的现金14,773,522.17360,217,681.82322,358,133.95309,125,804.07
其中:子公司支付给少数股东的股利、利润-16,582,000--
支付其他与筹资活动有关的现金86,461,584.42802,583,873.08547,932,277.81315,952,091.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计243,735,106.591,837,754,548.151,505,508,550.141,163,608,873.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-63,735,106.59247,345,451.85414,591,449.86656,491,126.76
四、汇率变动对现金及现金等价物的影响18,961,297.0443,959,432.4130,601,347.4924,597,880.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额284,938,892.21-53,271,337.47229,848,536.04117,245,368.62
加:期初现金及现金等价物余额1,227,457,579.581,280,728,917.051,280,728,917.051,280,728,917.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,512,396,471.791,227,457,579.581,510,577,453.091,397,974,285.67
补充资料:
净利润-496,243,441.52-299,088,414.45
资产减值准备-52,826,966.05-49,040,045.4
固定资产和投资性房地产折旧-160,482,814.83-70,594,953.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-160,482,814.83-70,594,953.78
无形资产摊销-39,656,838.01-18,448,363.24
长期待摊费用摊销-42,477,592.28-17,190,933.69
处置固定资产、无形资产和其他长期资产的损失-899,495.13--528,748.12
固定资产报废损失-10,812,683.87-830,019.53
公允价值变动损失-40,385,902.18-24,096,470.26
财务费用-77,417,612.75-35,217,972.18
投资损失--26,750,301.03--32,288,310.57
递延所得税-4,190,633.45--2,719,628.98
其中:递延所得税资产减少-8,696,094.46--2,846,233.31
递延所得税负债增加--4,505,461.01-126,604.33
存货的减少--362,497,955.27--116,161,714.55
经营性应收项目的减少--1,231,096,830.18--769,739,649.44
经营性应付项目的增加-989,506,276.38-17,123,462.38
现金的期末余额-1,227,457,579.58-1,397,974,285.67
减:现金的期初余额-1,280,728,917.05-1,280,728,917.05
公告日期2025-04-292025-04-012024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑