当前位置:首页 - 行情中心 - 华邦健康(002004) - 财务分析 - 现金流量表

华邦健康

(002004)

  

流通市值:79.05亿  总市值:83.16亿
流通股本:18.82亿   总股本:19.80亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,163,762,185.499,581,175,885.786,861,416,846.064,443,771,307.82
收到的税费返还82,922,116.36353,066,104.05237,193,071.32119,649,039.14
收到其他与经营活动有关的现金49,204,783.31303,193,198.13230,606,180.62168,016,704.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,295,889,085.1610,237,435,187.967,329,216,0984,731,437,051.68
购买商品、接受劳务支付的现金1,037,344,484.74,267,228,092.623,155,751,466.332,150,014,603.38
支付给职工以及为职工支付的现金622,584,815.162,080,285,220.411,588,428,387.451,099,740,585.87
支付的各项税费266,349,001.35810,471,236.66629,376,450.76436,990,698.08
支付其他与经营活动有关的现金331,760,369.231,454,157,788.031,069,713,224.95677,471,572.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,258,038,670.448,612,142,337.726,443,269,529.494,364,217,459.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额37,850,414.721,625,292,850.24885,946,568.51367,219,592.32
二、投资活动产生的现金流量:
收回投资收到的现金4,624,095,235.8916,874,358,616.6812,047,317,646.977,973,064,704.91
取得投资收益收到的现金12,965,616.42196,331,402.1990,961,614.3751,540,661.06
处置固定资产、无形资产和其他长期资产收回的现金净额1,722,112.5735,687,392.027,121,581.296,933,613.63
处置子公司及其他营业单位收到的现金净额-2,227,754.962,680,000-
收到的其他与投资活动有关的现金25,098,800299,940,599.86227,722,340.0646,779,942.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,663,881,764.8817,408,545,765.7112,375,803,182.698,078,318,922.39
购建固定资产、无形资产和其他长期资产支付的现金225,254,338.61956,272,022.16745,937,847.32578,559,875.69
投资支付的现金4,310,353,00017,317,609,204.612,130,499,664.67,902,013,664.6
支付其他与投资活动有关的现金8,940,175279,847,449.34209,055,279132,721,750
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,544,547,513.6118,553,728,676.113,085,492,790.928,613,295,290.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额119,334,251.27-1,145,182,910.39-709,689,608.23-534,976,367.9
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,247,3534,247,353196,500
其中:子公司吸收少数股东投资收到的现金-4,247,3534,247,353196,500
取得借款收到的现金2,016,273,879.448,073,323,355.577,294,606,986.644,354,982,573.1
收到其他与筹资活动有关的现金10,669,126.29277,094,863.93318,904,297.5495,941,644.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,026,943,005.738,354,665,572.57,617,758,637.184,451,120,717.69
偿还债务支付的现金1,463,016,559.627,641,803,135.786,368,141,234.323,050,514,668.99
分配股利、利润或偿付利息支付的现金72,881,496.281,064,196,233.4978,611,543.48825,790,169.06
其中:子公司支付给少数股东的股利、利润4,602,600309,829,505.7293,869,627.1224,027,018.9
支付其他与筹资活动有关的现金271,991,280.22332,905,962.55324,867,386.3268,516,472.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,807,889,336.129,038,905,331.737,671,620,164.14,144,821,310.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额219,053,669.61-684,239,759.23-53,861,526.92306,299,407.34
四、汇率变动对现金及现金等价物的影响9,733,580.327,836,540.2314,222,971.0419,320,801.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额385,971,915.9-176,293,279.15136,618,404.4157,863,433.28
加:期初现金及现金等价物余额2,651,769,000.572,828,062,279.722,828,062,279.722,828,062,279.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,037,740,916.472,651,769,000.572,964,680,684.122,985,925,713
补充资料:
净利润--342,593,556.88-424,208,862.87
资产减值准备-963,371,755.12-16,532,228.4
固定资产和投资性房地产折旧-852,466,151.99-418,731,717.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-852,466,151.99-418,731,717.84
无形资产摊销-82,418,040.75-45,250,331.08
长期待摊费用摊销-86,527,795.87-45,289,616.14
处置固定资产、无形资产和其他长期资产的损失--3,752,750.93--3,814,784.27
固定资产报废损失-13,868,058.11-2,141,234.42
公允价值变动损失--3,097,277.73-169,375.24
财务费用-291,202,665.09-163,077,873.62
投资损失-172,079,130.75-11,733,497.63
递延所得税--98,772,234.29--67,073,189.32
其中:递延所得税资产减少--91,911,140.95--64,548,837.34
递延所得税负债增加--6,861,093.34--2,524,351.98
存货的减少-317,412,945.25-232,687,641.74
经营性应收项目的减少--914,118,538.72--937,883,445.68
经营性应付项目的增加-153,826,555.89-11,361,053.92
其他-20,295,425.23--8,779,290.44
现金的期末余额-2,651,769,000.57-2,985,925,713
减:现金的期初余额-2,828,062,279.72-2,828,062,279.72
公告日期2025-04-232025-04-232024-10-292024-08-31
审计意见(境内)标准无保留意见
TOP↑