当前位置:首页 - 行情中心 - 华邦健康(002004) - 财务分析 - 现金流量表

华邦健康

(002004)

  

流通市值:72.65亿  总市值:76.42亿
流通股本:18.82亿   总股本:19.80亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,861,416,846.064,443,771,307.822,129,393,308.0810,702,859,539.76
收到的税费返还237,193,071.32119,649,039.1461,930,445.06487,603,652.03
收到其他与经营活动有关的现金230,606,180.62168,016,704.7284,962,828.5260,285,146.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,329,216,0984,731,437,051.682,276,286,581.6411,450,748,338.25
购买商品、接受劳务支付的现金3,155,751,466.332,150,014,603.381,066,736,195.945,138,952,239.79
支付给职工以及为职工支付的现金1,588,428,387.451,099,740,585.87595,584,887.932,008,538,415.68
支付的各项税费629,376,450.76436,990,698.08202,765,072.971,058,477,919.9
支付其他与经营活动有关的现金1,069,713,224.95677,471,572.03299,682,128.081,655,303,108.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,443,269,529.494,364,217,459.362,164,768,284.929,861,271,683.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额885,946,568.51367,219,592.32111,518,296.721,589,476,654.26
二、投资活动产生的现金流量:
收回投资收到的现金12,047,317,646.977,973,064,704.913,758,265,414.666,338,106,687.6
取得投资收益收到的现金90,961,614.3751,540,661.0616,366,587.52113,095,825.98
处置固定资产、无形资产和其他长期资产收回的现金净额7,121,581.296,933,613.636,824,669.5672,276,740.24
处置子公司及其他营业单位收到的现金净额2,680,000---
收到的其他与投资活动有关的现金227,722,340.0646,779,942.7931,399,087.15280,421,663.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,375,803,182.698,078,318,922.393,812,855,758.896,803,900,916.99
购建固定资产、无形资产和其他长期资产支付的现金745,937,847.32578,559,875.69395,035,442.091,284,122,031.87
投资支付的现金12,130,499,664.67,902,013,664.63,952,062,664.66,662,579,899
取得子公司及其他营业单位支付的现金---3,946,097.18
支付其他与投资活动有关的现金209,055,279132,721,75038,801,305.32602,968,900
投资活动现金流出的平衡项目0000
投资活动现金流出小计13,085,492,790.928,613,295,290.294,385,899,412.018,553,616,928.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-709,689,608.23-534,976,367.9-573,043,653.12-1,749,716,011.06
三、筹资活动产生的现金流量:
吸收投资收到的现金4,247,353196,500196,5003,000,000
其中:子公司吸收少数股东投资收到的现金4,247,353196,500196,5003,000,000
取得借款收到的现金7,294,606,986.644,354,982,573.12,145,428,879.948,557,906,626.55
收到其他与筹资活动有关的现金318,904,297.5495,941,644.5948,966,076.371,001,310,972.68
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,617,758,637.184,451,120,717.692,194,591,456.319,562,217,599.23
偿还债务支付的现金6,368,141,234.323,050,514,668.991,126,678,758.98,071,050,392.89
分配股利、利润或偿付利息支付的现金978,611,543.48825,790,169.0685,958,343.151,048,492,417.18
其中:子公司支付给少数股东的股利、利润293,869,627.1224,027,018.9216,784292,217,297.85
支付其他与筹资活动有关的现金324,867,386.3268,516,472.3250,484,924.89446,329,404.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,671,620,164.14,144,821,310.351,463,122,026.949,565,872,214.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-53,861,526.92306,299,407.34731,469,429.37-3,654,615.76
四、汇率变动对现金及现金等价物的影响14,222,971.0419,320,801.526,333,366.58635,141.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额136,618,404.4157,863,433.28276,277,439.55-163,258,831.21
加:期初现金及现金等价物余额2,828,062,279.722,828,062,279.722,828,062,279.722,991,321,110.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,964,680,684.122,985,925,7133,104,339,719.272,828,062,279.72
补充资料:
净利润-424,208,862.87-676,931,895.37
资产减值准备-16,532,228.4-382,438,285.65
固定资产和投资性房地产折旧-418,731,717.84-765,239,815.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-418,731,717.84-765,239,815.01
无形资产摊销-45,250,331.08-92,952,944.88
长期待摊费用摊销-45,289,616.14-87,442,221.19
处置固定资产、无形资产和其他长期资产的损失--3,814,784.27--28,111,567.86
固定资产报废损失-2,141,234.42-8,601,298.6
公允价值变动损失-169,375.24--1,199,227.48
财务费用-163,077,873.62-279,438,368.92
投资损失-11,733,497.63--7,521,394.86
递延所得税--67,073,189.32--89,885,781.97
其中:递延所得税资产减少--64,548,837.34--91,998,760.33
递延所得税负债增加--2,524,351.98-2,112,978.36
存货的减少-232,687,641.74--201,920,901.33
经营性应收项目的减少--937,883,445.68--587,979,963.4
经营性应付项目的增加-11,361,053.92-190,677,980.44
其他--8,779,290.44--10,669,910
现金的期末余额-2,985,925,713-2,828,062,279.72
减:现金的期初余额-2,828,062,279.72-2,991,321,110.93
公告日期2024-10-292024-08-312024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑