当前位置:首页 - 行情中心 - 海特高新(002023) - 财务分析 - 现金流量表

海特高新

(002023)

  

流通市值:91.05亿  总市值:91.05亿
流通股本:7.41亿   总股本:7.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金814,616,724.75276,791,757.951,383,909,613.31945,653,735.43
  收到的税费返还3,891,719.38651,340.2629,371,737.5714,187,086.4
  收到其他与经营活动有关的现金22,651,343.489,931,57826,562,366.2836,765,451.58
  经营活动现金流入小计841,159,787.61287,374,676.211,439,843,717.16996,606,273.41
  购买商品、接受劳务支付的现金281,461,985.1144,689,823.55560,639,967.41377,195,812
  支付给职工以及为职工支付的现金160,281,430.6588,540,069.53265,177,837.88200,381,436.6
  支付的各项税费90,129,686.8342,885,946.77122,145,338.17100,456,375.38
  支付其他与经营活动有关的现金50,257,188.3921,191,891.2284,647,520.1478,551,507.71
  经营活动现金流出小计582,130,290.97297,307,731.071,032,610,663.6756,585,131.69
  经营活动产生的现金流量净额259,029,496.64-9,933,054.86407,233,053.56240,021,141.72
二、投资活动产生的现金流量:
  收回投资收到的现金153,315,000150,000,000286,683,294.43234,798,867.57
  取得投资收益收到的现金159,466.12159,013.710,093,537.939,250,946.68
  处置固定资产、无形资产和其他长期资产收回的现金净额84,357,782.5917,0402,065,659.942,067,293.79
  收到的其他与投资活动有关的现金--159,247,744.2326,700,000
  投资活动现金流入小计237,832,248.71150,176,053.7458,090,236.53272,817,108.04
  购建固定资产、无形资产和其他长期资产支付的现金57,483,859.6321,244,995.36109,820,769.0378,972,525.44
  投资支付的现金150,000,000150,000,000184,855,072.46168,333,333.33
  支付其他与投资活动有关的现金--4,749,103.11-
  投资活动现金流出小计207,483,859.63171,244,995.36299,424,944.6247,305,858.77
  投资活动产生的现金流量净额30,348,389.08-21,068,941.66158,665,291.9325,511,249.27
三、筹资活动产生的现金流量:
  取得借款收到的现金199,280,00049,590,000650,232,990.9573,682,990.9
  收到其他与筹资活动有关的现金--28,758,03928,690,184.77
  筹资活动现金流入小计199,280,00049,590,000678,991,029.9602,373,175.67
  偿还债务支付的现金402,013,683.3125,953,056.781,022,961,140.61832,017,900.99
  分配股利、利润或偿付利息支付的现金30,648,465.5115,805,304.91123,841,812.04102,973,599.02
  支付其他与筹资活动有关的现金34,883,281.91446,202.4626,707,400.0210,057,792.18
  筹资活动现金流出小计467,545,430.72142,204,564.151,173,510,352.67945,049,292.19
  筹资活动产生的现金流量净额-268,265,430.72-92,614,564.15-494,519,322.77-342,676,116.52
四、汇率变动对现金及现金等价物的影响-2,331,462.21562,337.42-2,191,868.13-2,187,319.34
五、现金及现金等价物净增加额18,780,992.79-123,054,223.2569,187,154.59-79,331,044.87
  加:期初现金及现金等价物余额455,618,557.85455,618,557.85386,431,403.26386,431,403.26
  期末现金及现金等价物余额474,399,550.64332,564,334.6455,618,557.85307,100,358.39
补充资料:
  净利润63,367,060.77-55,856,699.98-
  资产减值准备13,315,918.76-20,034,693.34-
  固定资产和投资性房地产折旧103,758,531.96-201,494,402.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧103,758,531.96-201,494,402.83-
  无形资产摊销10,148,881.64-21,587,946.52-
  长期待摊费用摊销8,027,542.48-16,020,401.68-
  处置固定资产、无形资产和其他长期资产的损失-37,789.48--1,733,471.11-
  固定资产报废损失16,784.08-27,278.67-
  公允价值变动损失-6,152,200.2--24,345,420.58-
  财务费用32,517,584.29-90,784,254.74-
  投资损失10,644,889.63-17,760,352.04-
  递延所得税135,050.76--10,710,474.7-
  其中:递延所得税资产减少-635,719.95--26,034,041.53-
    递延所得税负债增加770,770.71-15,323,566.83-
  存货的减少-103,662,750.34-12,703,757.72-
  经营性应收项目的减少101,309,881.76--50,860,868.87-
  经营性应付项目的增加18,053,366.47-40,974,144.6-
  现金的期末余额474,399,550.64-455,618,557.85-
  减:现金的期初余额455,618,557.85-386,431,403.26-
  现金及现金等价物的净增加额18,780,992.79-69,187,154.59-
公告日期2025-08-282025-04-242025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑