当前位置:首页 - 行情中心 - 登海种业(002041) - 财务分析 - 现金流量表

登海种业

(002041)

  

流通市值:90.02亿  总市值:90.02亿
流通股本:8.80亿   总股本:8.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,887,856.14136,122,571.371,039,727,991.52708,142,945.41
  收到其他与经营活动有关的现金41,921,316.4712,822,463.17133,427,775.9887,598,047.79
  经营活动现金流入小计337,809,172.61148,945,034.541,173,155,767.5795,740,993.2
  购买商品、接受劳务支付的现金233,755,250.0986,806,392.18618,921,916.22373,399,159.17
  支付给职工以及为职工支付的现金67,191,007.6634,532,689.01121,730,110.9786,479,280.74
  支付的各项税费21,720,843.5216,041,267.7426,984,132.2919,853,685.38
  支付其他与经营活动有关的现金61,520,24035,402,405.14159,034,588.48108,781,464.56
  经营活动现金流出小计384,187,341.27172,782,754.07926,670,747.96588,513,589.85
  经营活动产生的现金流量净额-46,378,168.66-23,837,719.53246,485,019.54207,227,403.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,819,733,969.451,127,064,954.265,328,139,152.593,898,693,398.59
  取得投资收益收到的现金72,731,384.365,100,188.5833,019,263.2722,705,525.66
  处置固定资产、无形资产和其他长期资产收回的现金净额50,256.7243,850.376,886,466.456,500,811.91
  投资活动现金流入小计1,892,515,610.471,192,208,993.215,368,044,882.313,927,899,736.16
  购建固定资产、无形资产和其他长期资产支付的现金38,832,644.2220,703,128.92145,501,892.1858,230,347.85
  投资支付的现金1,869,707,176.291,134,116,794.965,424,381,245.823,611,676,332.52
  投资活动现金流出小计1,908,539,820.511,154,819,923.885,569,883,1383,669,906,680.37
  投资活动产生的现金流量净额-16,024,210.0437,389,069.33-201,838,255.69257,993,055.79
三、筹资活动产生的现金流量:
  取得借款收到的现金19,000,0009,000,00049,550,00045,550,000
  收到其他与筹资活动有关的现金680,0001,870,0009,819,2006,260,000
  筹资活动现金流入小计19,680,00010,870,00059,369,20051,810,000
  偿还债务支付的现金31,850,00019,300,00037,150,00038,150,000
  分配股利、利润或偿付利息支付的现金507,127.19258,284.2127,156,366.6326,755,216.74
  其中:子公司支付给少数股东的股利、利润--410,182.31410,182.31
  支付其他与筹资活动有关的现金995,0001,845,00011,063,773.811,520,419.39
  筹资活动现金流出小计33,352,127.1921,403,284.2175,370,140.4466,425,636.13
  筹资活动产生的现金流量净额-13,672,127.19-10,533,284.21-16,000,940.44-14,615,636.13
五、现金及现金等价物净增加额-76,074,505.893,018,065.5928,645,823.41450,604,823.01
  加:期初现金及现金等价物余额454,491,617.58454,491,617.58425,845,794.17425,845,794.17
  期末现金及现金等价物余额378,417,111.69457,509,683.17454,491,617.58876,450,617.18
补充资料:
  净利润41,905,421.29-109,047,541.98-
  资产减值准备2,980,709.71-42,507,917.95-
  固定资产和投资性房地产折旧33,860,110.56-64,581,883.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,860,110.56-64,581,883.62-
  无形资产摊销5,316,462.21-8,417,455.02-
  长期待摊费用摊销638,122.76-741,309.33-
  处置固定资产、无形资产和其他长期资产的损失-2,419.52--5,937,346.46-
  固定资产报废损失3,194.95-449,842.22-
  公允价值变动损失-3,757,503.54--3,378,920.33-
  财务费用-16,274,062.08-902,250.46-
  投资损失-7,133,473.33--28,989,721.2-
  递延所得税-2,067,334.41-1,377,285.03-
  其中:递延所得税资产减少-2,207,010.08-1,455,825.18-
    递延所得税负债增加139,675.67--78,540.15-
  存货的减少183,622,242.84-113,234,289.32-
  经营性应收项目的减少-169,766,976.79--480,429.71-
  经营性应付项目的增加-123,535,682.74--62,093,999.24-
  现金的期末余额378,417,111.69-454,491,617.58-
  减:现金的期初余额454,491,617.58-425,845,794.17-
  现金及现金等价物的净增加额-76,074,505.89-28,645,823.41-
公告日期2026-08-272026-04-282026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑