当前位置:首页 - 行情中心 - 兔宝宝(002043) - 财务分析 - 现金流量表

兔宝宝

(002043)

  

流通市值:72.24亿  总市值:83.08亿
流通股本:7.30亿   总股本:8.39亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,446,149,369.149,598,809,622.376,036,629,538.63,521,489,657.22
收到的税费返还1,750,986.9717,635,867.513,201,114.258,979,792.61
收到其他与经营活动有关的现金48,644,513.95248,650,725.68226,087,071.889,868,154.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,496,544,870.069,865,096,215.556,275,917,724.653,620,337,604.17
购买商品、接受劳务支付的现金1,951,218,471.036,631,130,285.664,264,347,928.362,392,003,031.83
支付给职工以及为职工支付的现金147,978,711.3488,849,770.42375,442,405.51273,759,870.49
支付的各项税费201,832,042.62499,327,268.19426,717,899.17297,178,484.33
支付其他与经营活动有关的现金76,755,576.38335,449,134.26335,280,411.26159,397,963.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,377,784,801.337,954,756,458.535,401,788,644.33,122,339,349.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-881,239,931.271,910,339,757.02874,129,080.35497,998,254.23
二、投资活动产生的现金流量:
收回投资收到的现金30,000,00052,931,652.6446,929,968.1114,000,000
取得投资收益收到的现金4,044,741.4410,459,378.3410,459,378.34747,300.85
处置固定资产、无形资产和其他长期资产收回的现金净额4,870,1565,371,270.1114,082,861.4910,293,350.49
处置子公司及其他营业单位收到的现金净额5,779,08776,154,623.7272,341,784.7268,631,753.72
收到的其他与投资活动有关的现金-19,924,524.38--
投资活动现金流入的平衡项目0000
投资活动现金流入小计44,693,984.44164,841,449.19143,813,992.6693,672,405.06
购建固定资产、无形资产和其他长期资产支付的现金223,584,268.21108,502,171.8768,564,948.0134,591,503.78
投资支付的现金-21,340,00021,340,000-
支付其他与投资活动有关的现金-6,822,700.17--
投资活动现金流出的平衡项目0000
投资活动现金流出小计223,584,268.21136,664,872.0489,904,948.0134,591,503.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-178,890,283.7728,176,577.1553,909,044.6559,080,901.28
三、筹资活动产生的现金流量:
吸收投资收到的现金-462,628,568.63462,628,568.63462,628,568.63
取得借款收到的现金21,000,000320,000,000250,000,000250,000,000
收到其他与筹资活动有关的现金132,100.2-70,495,090.7745,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计21,132,100.2782,628,568.63783,123,659.4757,628,568.63
偿还债务支付的现金60,150,000656,000,000386,000,000361,000,000
分配股利、利润或偿付利息支付的现金668,473.32434,617,148.46433,974,836.21433,617,252.88
支付其他与筹资活动有关的现金100,576,703.6481,414,501.2166,371,245.8349,249,914.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计161,395,176.961,172,031,649.67886,346,082.04843,867,166.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-140,263,076.76-389,403,081.04-103,222,422.64-86,238,598.3
四、汇率变动对现金及现金等价物的影响1,242,9912,791,687.1868,840.041,999,112.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,199,150,300.81,551,904,940.23825,684,542.4472,839,670.04
加:期初现金及现金等价物余额2,206,595,210.1654,690,269.87654,690,269.87654,690,269.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,007,444,909.32,206,595,210.11,480,374,812.271,127,529,939.91
补充资料:
净利润-710,472,280.95-295,400,063.93
资产减值准备-235,944,298.64-21,833,443.5
固定资产和投资性房地产折旧-49,967,483.6-25,225,959.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,967,483.6-25,225,959.07
无形资产摊销-12,496,572.77-4,536,388.52
长期待摊费用摊销-5,148,486.16-2,266,286.23
处置固定资产、无形资产和其他长期资产的损失-737,686.93-22,461.21
固定资产报废损失-515,589.07-11,585.6
公允价值变动损失-1,033,661-816,075
财务费用-8,890,228-3,782,251.55
投资损失--60,859,149.01--47,923,178.73
递延所得税--40,270,154.02--9,862,827.87
其中:递延所得税资产减少--38,999,075.69--8,998,154.87
递延所得税负债增加--1,271,078.33--864,673
存货的减少-68,823,594.99--59,688,233.63
经营性应收项目的减少-26,115,598.58-198,109,934.95
经营性应付项目的增加-825,226,761.73-9,250,108.8
其他-33,979,015.63-37,645,650.44
现金的期末余额-2,206,595,210.1-1,127,529,939.91
减:现金的期初余额-654,690,269.87-654,690,269.87
公告日期2024-04-252024-04-252023-10-272023-08-29
审计意见(境内)标准无保留意见
TOP↑