当前位置:首页 - 行情中心 - 兔宝宝(002043) - 财务分析 - 现金流量表

兔宝宝

(002043)

  

流通市值:77.15亿  总市值:86.96亿
流通股本:7.36亿   总股本:8.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,497,572,761.431,151,511,629.710,574,554,033.446,458,597,332.58
  收到的税费返还9,324,946.683,913,897.4216,943,747.2933,092,085.46
  收到其他与经营活动有关的现金92,519,034.2738,946,974.5280,451,076.84161,819,668.91
  经营活动现金流入小计3,599,416,742.381,194,372,501.6210,871,948,857.576,653,509,086.95
  购买商品、接受劳务支付的现金2,795,853,048.631,575,216,859.828,463,556,788.325,204,277,754.94
  支付给职工以及为职工支付的现金240,571,080.7128,159,496.1462,168,874.25352,729,882.13
  支付的各项税费286,395,524.01233,258,801.11456,899,776.27383,982,445.84
  支付其他与经营活动有关的现金169,226,595.5593,128,226.04337,007,451.04292,946,809.89
  经营活动现金流出小计3,492,046,248.892,029,763,383.079,719,632,889.886,233,936,892.8
  经营活动产生的现金流量净额107,370,493.49-835,390,881.451,152,315,967.69419,572,194.15
二、投资活动产生的现金流量:
  收回投资收到的现金27,503,674.8718,269,211.5981,587,328.0466,000,000
  取得投资收益收到的现金546,909.75546,909.755,158,535.335,151,042.27
  处置固定资产、无形资产和其他长期资产收回的现金净额351,883.3234,0608,816,190.331,199,535.14
  处置子公司及其他营业单位收到的现金净额--10,373,818.8810,373,818.88
  收到的其他与投资活动有关的现金51,551,099.1524,208,821.5357,654,174.7921,734,308.85
  投资活动现金流入小计79,953,567.0943,059,002.87163,590,047.37104,458,705.14
  购建固定资产、无形资产和其他长期资产支付的现金47,177,651.8321,454,898.95294,820,510.63246,395,217.06
  投资支付的现金--12,290,502.79-
  支付其他与投资活动有关的现金27,670,519.484,289,478.65991,049,715.6741,320,752.78
  投资活动现金流出小计74,848,171.3125,744,377.61,298,160,729.09287,715,969.84
  投资活动产生的现金流量净额5,105,395.7817,314,625.27-1,134,570,681.72-183,257,264.7
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000-20,000,00020,000,000
  收到其他与筹资活动有关的现金---6,662,100.2
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计10,000,000-20,000,00026,662,100.2
  偿还债务支付的现金43,500,00021,000,00060,150,00060,150,000
  分配股利、利润或偿付利息支付的现金270,946,388.7121,250.08717,914,364.69719,310,659.41
  其中:子公司支付给少数股东的股利、利润--36,000,00036,000,000
  支付其他与筹资活动有关的现金41,907,872.42614,808.09176,197,318.13157,874,802
  筹资活动现金流出小计356,354,261.1221,736,058.17954,261,682.82937,335,461.41
  筹资活动产生的现金流量净额-346,354,261.12-21,736,058.17-934,261,682.82-910,673,361.21
四、汇率变动对现金及现金等价物的影响195,830.33147,663.245,085,499.62,480,289.54
五、现金及现金等价物净增加额-233,682,541.52-839,664,651.11-911,430,897.25-671,878,142.22
  加:期初现金及现金等价物余额1,295,164,312.851,295,164,312.852,206,595,210.12,206,595,210.1
  期末现金及现金等价物余额1,061,481,771.33455,499,661.741,295,164,312.851,534,717,067.88
补充资料:
  净利润270,183,407.67-595,226,663.64-
  资产减值准备84,895,174.03-425,229,686.2-
  固定资产和投资性房地产折旧28,684,970.58-55,745,973.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,684,970.58-55,745,973.79-
  无形资产摊销4,679,614.76-9,653,102.59-
  长期待摊费用摊销2,495,646.32-5,655,265.02-
  处置固定资产、无形资产和其他长期资产的损失2,098,913.6-3,733,270.05-
  固定资产报废损失--341,199.72-
  公允价值变动损失-479,798.4-5,257,044-
  财务费用1,269,253.33-1,191,350.4-
  投资损失-31,097,426.03--57,333,917.65-
  递延所得税-11,637,048.81--42,145,497.79-
  其中:递延所得税资产减少-11,298,809.34--35,765,947.69-
    递延所得税负债增加-338,239.47--6,379,550.1-
  存货的减少-40,587,845.93-94,906,704.08-
  经营性应收项目的减少-44,156,713.61-20,279,807.17-
  经营性应付项目的增加-166,574,464.38-8,723,958.32-
  其他2,004,551.75--11,286,535.37-
  现金的期末余额1,061,481,771.33-1,295,164,312.85-
  减:现金的期初余额1,295,164,312.85-2,206,595,210.1-
  现金及现金等价物的净增加额-233,682,541.52--911,430,897.25-
公告日期2025-08-192025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑