当前位置:首页 - 行情中心 - 美年健康(002044) - 财务分析 - 现金流量表

美年健康

(002044)

  

流通市值:179.76亿  总市值:181.62亿
流通股本:38.74亿   总股本:39.14亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,501,103,652.51,629,292,478.0810,277,684,846.775,897,684,855.45
  收到其他与经营活动有关的现金93,420,437.1635,518,385.95206,209,883.03101,791,177.23
  经营活动现金流入小计3,594,524,089.661,664,810,864.0310,483,894,729.85,999,476,032.68
  购买商品、接受劳务支付的现金1,234,894,126.18601,012,367.582,868,265,459.761,949,970,070.89
  支付给职工以及为职工支付的现金2,155,578,601.51,216,903,451.24,320,919,868.353,314,073,231.73
  支付的各项税费172,814,942.76124,651,669.73265,669,449.75211,847,636.68
  支付其他与经营活动有关的现金460,055,615.71220,411,479.321,229,170,926.65705,453,531.86
  经营活动现金流出小计4,023,343,286.152,162,978,967.838,684,025,704.516,181,344,471.16
  经营活动产生的现金流量净额-428,819,196.49-498,168,103.81,799,869,025.29-181,868,438.48
二、投资活动产生的现金流量:
  收回投资收到的现金104,988,0005,663,00029,344,99318,033,452.16
  取得投资收益收到的现金23,994,281.411,294,551.3940,667,418.6232,878,870.07
  处置固定资产、无形资产和其他长期资产收回的现金净额15,646,254.137,835,641.3660,937,094.5825,052,162.81
  处置子公司及其他营业单位收到的现金净额1,195,011.81,195,011.81,100,0001,100,000
  收到的其他与投资活动有关的现金11,663,488.217,007,050.9917,086,106.076,029,259.7
  投资活动现金流入小计157,487,035.5432,995,255.54149,135,612.2783,093,744.74
  购建固定资产、无形资产和其他长期资产支付的现金230,378,476.32102,809,554.57419,100,309.62336,258,780.21
  投资支付的现金135,387,550.8383,504,021.22158,493,713.9296,967,540.64
  取得子公司及其他营业单位支付的现金3,422,8003,422,800134,059,155.32108,179,083.87
  支付其他与投资活动有关的现金180,144,92020,000,00015,247,128.621,499,000
  投资活动现金流出小计549,333,747.15209,736,375.79726,900,307.48542,904,404.72
  投资活动产生的现金流量净额-391,846,711.61-176,741,120.25-577,764,695.21-459,810,659.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,211,800711,80027,879,0008,100,000
  其中:子公司吸收少数股东投资收到的现金1,211,800711,80027,879,0008,100,000
  取得借款收到的现金1,635,433,870.45809,820,873.684,116,755,508.753,534,217,369.34
  收到其他与筹资活动有关的现金50,896,763.7734,183,674.27564,692,819.2547,397,028
  筹资活动现金流入小计1,687,542,434.22844,716,347.954,709,327,327.954,089,714,397.34
  偿还债务支付的现金1,590,896,623.81831,667,665.283,737,436,453.413,157,012,943.78
  分配股利、利润或偿付利息支付的现金117,023,881.5272,867,089.24279,283,551.29228,266,992.16
  其中:子公司支付给少数股东的股利、利润48,705,995.639,443,861.6783,585,092.3670,374,501.75
  支付其他与筹资活动有关的现金675,504,202.04305,573,385.751,458,364,014.511,157,404,539.24
  筹资活动现金流出小计2,383,424,707.371,210,108,140.275,475,084,019.214,542,684,475.18
  筹资活动产生的现金流量净额-695,882,273.15-365,391,792.32-765,756,691.26-452,970,077.84
四、汇率变动对现金及现金等价物的影响-102,703.4581,040.2613,282.65-77,539.45
五、现金及现金等价物净增加额-1,516,650,884.7-1,040,219,976.11456,360,921.47-1,094,726,715.75
  加:期初现金及现金等价物余额3,424,143,049.253,424,143,049.252,967,782,127.782,967,782,127.78
  期末现金及现金等价物余额1,907,492,164.552,383,923,073.143,424,143,049.251,873,055,412.03
补充资料:
  净利润-191,683,113.1-370,584,812.1-
  资产减值准备--60,051,831.96-
  固定资产和投资性房地产折旧204,341,682.36-434,414,312.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧204,341,682.36-434,414,312.56-
  无形资产摊销27,436,555.47-51,074,628.65-
  长期待摊费用摊销77,978,040.37-152,427,051.33-
  处置固定资产、无形资产和其他长期资产的损失604,575.53-10,204,107.92-
  固定资产报废损失7,227,292.19-22,441,359.68-
  公允价值变动损失5,494,659.41--25,429,541.8-
  财务费用135,636,207.52-304,284,827.1-
  投资损失9,072,061.75--36,624,637.02-
  递延所得税-52,220,687.11--8,467,914.49-
  其中:递延所得税资产减少-52,024,767.72--13,611,306.1-
    递延所得税负债增加-195,919.39-5,143,391.61-
  存货的减少35,382,699.9-22,236,291.04-
  经营性应收项目的减少-116,076,942.45--125,779,421.87-
  经营性应付项目的增加-921,765,354.56--140,377,521.39-
  其他8,156,900--142,562,972.7-
  现金的期末余额1,907,492,164.55-3,424,143,049.25-
  减:现金的期初余额3,424,143,049.25-2,967,782,127.78-
  现金及现金等价物的净增加额-1,516,650,884.7-456,360,921.47-
公告日期2026-08-312026-04-302026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑