当前位置:首页 - 行情中心 - 国机精工(002046) - 财务分析 - 现金流量表

国机精工

(002046)

  

流通市值:142.88亿  总市值:144.90亿
流通股本:5.29亿   总股本:5.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金873,240,218.68266,498,978.352,046,941,979.311,368,362,016.93
  收到的税费返还11,662,726.754,421,683.3918,713,346.4124,721,995.87
  收到其他与经营活动有关的现金94,665,646.448,028,221.48307,123,886424,535,712.26
  经营活动现金流入小计979,568,591.83318,948,883.222,372,779,211.721,817,619,725.06
  购买商品、接受劳务支付的现金849,281,552.17241,834,726.1982,556,757.1855,533,153.9
  支付给职工以及为职工支付的现金333,490,567.44173,895,670.51669,830,263.85454,021,120.58
  支付的各项税费148,145,756.4675,274,250.93173,307,919.74128,775,034.15
  支付其他与经营活动有关的现金190,047,640.3493,360,341.11292,897,613.75421,481,104.23
  经营活动现金流出小计1,520,965,516.41584,364,988.652,118,592,554.441,859,810,412.86
  经营活动产生的现金流量净额-541,396,924.58-265,416,105.43254,186,657.28-42,190,687.8
二、投资活动产生的现金流量:
  收回投资收到的现金-0-0
  取得投资收益收到的现金5,786,916.5808,085,712.897,511,175.48
  处置固定资产、无形资产和其他长期资产收回的现金净额2,600,8101,790,498.01953,163.13395,876
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计8,387,726.581,790,498.019,038,876.027,907,051.48
  购建固定资产、无形资产和其他长期资产支付的现金195,609,904.4293,474,869.82391,756,969.79193,669,567.98
  投资支付的现金40,345,50040,345,50034,322,00019,370,000
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计235,955,404.42133,820,369.82426,078,969.79213,039,567.98
  投资活动产生的现金流量净额-227,567,677.84-132,029,871.81-417,040,093.77-205,132,516.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,762,960,041.571,680,569,729.33165,000,00033,000,000
  其中:子公司吸收少数股东投资收到的现金1,649,330,226.951,566,939,914.71165,000,00033,000,000
  取得借款收到的现金459,013,611.11387,500,000893,891,787.09649,427,863.55
  收到其他与筹资活动有关的现金-0506,507,382.750
  筹资活动现金流入小计2,221,973,652.682,068,069,729.331,565,399,169.84682,427,863.55
  偿还债务支付的现金263,129,245.76169,500,000909,336,265.93570,500,000
  分配股利、利润或偿付利息支付的现金122,957,013.13,929,522.23128,938,799.53122,546,137.07
  其中:子公司支付给少数股东的股利、利润-02,496,9752,496,975
  支付其他与筹资活动有关的现金516,413,815.45516,356,519.9825,750,533.137,888,584.16
  筹资活动现金流出小计902,500,074.31689,786,042.211,064,025,598.59700,934,721.23
  筹资活动产生的现金流量净额1,319,473,578.371,378,283,687.12501,373,571.25-18,506,857.68
四、汇率变动对现金及现金等价物的影响-71,713.55-62,951.37848,795.7-19,779.06
五、现金及现金等价物净增加额550,437,262.4980,774,758.51339,368,930.46-265,849,841.04
  加:期初现金及现金等价物余额999,043,588.56999,043,588.56659,674,658.1659,674,658.1
  期末现金及现金等价物余额1,549,480,850.961,979,818,347.07999,043,588.56393,824,817.06
补充资料:
  净利润197,664,454.94-290,085,286.81-
  资产减值准备94,985,392.21-23,432,035.86-
  固定资产和投资性房地产折旧78,791,671.46-150,421,983.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,791,671.46-150,421,983.33-
  无形资产摊销5,623,629.75-12,899,984.41-
  长期待摊费用摊销5,964,311.29-9,735,206.18-
  处置固定资产、无形资产和其他长期资产的损失448,700.17--755,900.42-
  固定资产报废损失---551,009.46-
  公允价值变动损失-4,675,716.36--33,333,332.76-
  财务费用9,765,117.16-19,479,420.75-
  投资损失-44,593,830.24--8,510,509.64-
  递延所得税-12,542,635.48--19,158,412.49-
  其中:递延所得税资产减少-14,165,346.4--26,163,816.94-
    递延所得税负债增加1,622,710.92-7,005,404.45-
  存货的减少-216,821,292.87--70,482,213.43-
  经营性应收项目的减少-859,684,600.98--459,212,205.38-
  经营性应付项目的增加194,166,401.35-266,741,610.47-
  其他2,841,665.64-6,077,991.69-
  现金的期末余额1,549,480,850.96-999,043,588.56-
  减:现金的期初余额999,043,588.56-659,674,658.1-
  现金及现金等价物的净增加额550,437,262.4-339,368,930.46-
公告日期2025-08-282025-04-302025-04-122024-10-31
审计意见(境内)标准无保留意见
TOP↑