当前位置:首页 - 行情中心 - 国机精工(002046) - 财务分析 - 现金流量表

国机精工

(002046)

  

流通市值:320.23亿  总市值:320.37亿
流通股本:5.36亿   总股本:5.36亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,178,930,240.12470,861,205.952,718,590,023.291,428,544,195.57
  收到的税费返还9,636,369.765,746,484.4428,645,144.3522,583,778.69
  收到其他与经营活动有关的现金100,984,675.1533,239,315.47287,381,562.24126,289,036.64
  经营活动现金流入小计1,289,551,285.03509,847,005.863,034,616,729.881,577,417,010.9
  购买商品、接受劳务支付的现金819,027,044.05309,439,067.61,855,337,368.411,308,328,581.82
  支付给职工以及为职工支付的现金326,328,239.33172,856,965.29687,123,305.12497,059,235.47
  支付的各项税费76,755,728.1129,664,980.46229,098,331.7198,344,044.45
  支付其他与经营活动有关的现金197,633,246.1988,573,460.56485,637,751.98301,624,564.33
  经营活动现金流出小计1,419,744,257.68600,534,473.913,257,196,757.212,305,356,426.07
  经营活动产生的现金流量净额-130,192,972.65-90,687,468.05-222,580,027.33-727,939,415.17
二、投资活动产生的现金流量:
  收回投资收到的现金212,002.38--0
  取得投资收益收到的现金6,259,426.74-7,771,688.931,484,900
  处置固定资产、无形资产和其他长期资产收回的现金净额18,372,756.4218,172,140.422,699,449.712,758,610
  投资活动现金流入小计24,844,185.5418,172,140.4210,471,138.644,243,510
  购建固定资产、无形资产和其他长期资产支付的现金276,780,715.1160,708,129.63626,885,092.6414,877,812.48
  投资支付的现金--40,345,50040,345,500
  投资活动现金流出小计276,780,715.1160,708,129.63667,230,592.6455,223,312.48
  投资活动产生的现金流量净额-251,936,529.56-142,535,989.21-656,759,453.96-450,979,802.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,762,960,041.571,762,960,041.57
  其中:子公司吸收少数股东投资收到的现金--1,649,330,226.951,649,330,226.95
  取得借款收到的现金421,375,807.03345,160,288.09931,363,545.88610,657,611.11
  收到其他与筹资活动有关的现金--138,447,240.72-
  筹资活动现金流入小计421,375,807.03345,160,288.092,832,770,828.172,373,617,652.68
  偿还债务支付的现金239,098,449.14146,024,599.15653,457,109.31567,987,222.22
  分配股利、利润或偿付利息支付的现金128,829,817.45,835,699.56137,282,415.83126,504,230.19
  其中:子公司支付给少数股东的股利、利润11,885,310.56-4,946,066.780
  支付其他与筹资活动有关的现金139,230,248.22135,417,746.46535,333,659.12522,457,790.61
  筹资活动现金流出小计507,158,514.76287,278,045.171,326,073,184.261,216,949,243.02
  筹资活动产生的现金流量净额-85,782,707.7357,882,242.921,506,697,643.911,156,668,409.66
四、汇率变动对现金及现金等价物的影响-138,388.37-113,542.86-95,376.35-80,728.37
五、现金及现金等价物净增加额-468,050,598.31-175,454,757.2627,262,786.27-22,331,536.36
  加:期初现金及现金等价物余额1,626,306,374.831,626,306,374.83999,043,588.56999,043,588.56
  期末现金及现金等价物余额1,158,255,776.521,450,851,617.631,626,306,374.83976,712,052.2
补充资料:
  净利润82,700,353.36-325,258,761.76-
  资产减值准备90,674,151.84-128,404,126.71-
  固定资产和投资性房地产折旧100,311,554.85-167,029,777.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧100,311,554.85-167,029,777.34-
  无形资产摊销4,885,868.42-11,136,578.39-
  长期待摊费用摊销9,403,057.52-14,021,430.46-
  处置固定资产、无形资产和其他长期资产的损失965,426.16--6,638,358.83-
  固定资产报废损失22,149.78--537,601.04-
  公允价值变动损失18,853,695--22,775,263.56-
  财务费用15,282,309.83-23,901,221.67-
  投资损失-4,758,942.28--38,832,293.87-
  递延所得税-22,290,412--31,999,200.58-
  其中:递延所得税资产减少-17,544,249.21--31,646,722.63-
    递延所得税负债增加-4,746,162.79--352,477.95-
  存货的减少-124,634,348.34--226,256,201.14-
  经营性应收项目的减少-473,858,194.94--397,987,599.68-
  经营性应付项目的增加159,895,378.96--186,056,180.63-
  其他3,945,835.86-2,400,534.95-
  不涉及现金收支的投资和筹资活动金额其他项目--32,650,373.1-
  现金的期末余额1,158,255,776.52-1,626,306,374.83-
  减:现金的期初余额1,626,306,374.83-999,043,588.56-
  现金及现金等价物的净增加额-468,050,598.31-627,262,786.27-
公告日期2026-08-282026-04-282026-04-142025-10-29
审计意见(境内)标准无保留意见
TOP↑