当前位置:首页 - 行情中心 - 宝鹰股份(002047) - 财务分析 - 现金流量表

宝鹰股份

(002047)

  

流通市值:50.79亿  总市值:50.79亿
流通股本:15.16亿   总股本:15.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金287,465,567.24169,783,337.47452,651,831.31302,148,162.69
  收到的税费返还28.39---
  收到其他与经营活动有关的现金55,005,646.5250,589,181.34145,096,984.2762,249,615.9
  经营活动现金流入小计342,471,242.15220,372,518.81597,748,815.58364,397,778.59
  购买商品、接受劳务支付的现金288,739,092.62164,674,488.73426,812,726.71311,337,097.62
  支付给职工以及为职工支付的现金23,119,596.3811,196,202.5343,871,025.0333,333,415.58
  支付的各项税费6,180,140.882,022,454.1517,114,527.2410,849,917.79
  支付其他与经营活动有关的现金37,503,936.9522,998,793.86132,838,912.7354,960,654.58
  经营活动现金流出小计355,542,766.83200,891,939.27620,637,191.71410,481,085.57
  经营活动产生的现金流量净额-13,071,524.6819,480,579.54-22,888,376.13-46,083,306.98
二、投资活动产生的现金流量:
  收回投资收到的现金--145,040,030.56-
  取得投资收益收到的现金--227,156.94-
  处置固定资产、无形资产和其他长期资产收回的现金净额--69,738,803.72-
  处置子公司及其他营业单位收到的现金净额--25,657,532.98-
  收到的其他与投资活动有关的现金---40,090,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--240,663,524.240,090,000
  购建固定资产、无形资产和其他长期资产支付的现金40,240,762.9422,284,678.272,904,410.211,429,718.39
  投资支付的现金--145,040,030.56-
  取得子公司及其他营业单位支付的现金--122,030.561,030.5
  支付其他与投资活动有关的现金---40,035,877.78
  投资活动现金流出小计40,240,762.9422,284,678.27148,066,471.2741,526,626.67
  投资活动产生的现金流量净额-40,240,762.94-22,284,678.2792,597,052.93-1,436,626.67
三、筹资活动产生的现金流量:
  取得借款收到的现金34,607,838607,838100,000,000100,000,000
  收到其他与筹资活动有关的现金250,000,000250,000,000409,143,333.3235,143,333.3
  筹资活动现金流入小计284,607,838250,607,838509,143,333.3335,143,333.3
  偿还债务支付的现金8,335,913.23,520,123.1384,757,904.16381,237,781.06
  分配股利、利润或偿付利息支付的现金9,945,9383,662,790.9524,929,895.7619,597,772.64
  支付其他与筹资活动有关的现金375,530,444.33300,360,000444,015,323.15318,479,865.08
  筹资活动现金流出小计393,812,295.53307,542,914.05853,703,123.07719,315,418.78
  筹资活动产生的现金流量净额-109,204,457.53-56,935,076.05-344,559,789.77-384,172,085.48
四、汇率变动对现金及现金等价物的影响-57.32-8.46-767,246.37-635,453.6
五、现金及现金等价物净增加额-162,516,802.47-59,739,183.24-275,618,359.34-432,327,472.73
  加:期初现金及现金等价物余额258,925,288.81258,925,288.81534,543,648.15534,543,648.15
  期末现金及现金等价物余额96,408,486.34199,186,105.57258,925,288.81102,216,175.42
补充资料:
  净利润-18,435,811.54-58,673,741.39-
  资产减值准备-1,003,280.7-8,881,506.64-
  固定资产和投资性房地产折旧4,997,075.43-9,179,015.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,997,075.43-9,179,015.08-
  无形资产摊销4,108,300.08-8,213,904.24-
  长期待摊费用摊销--297,771.52-
  处置固定资产、无形资产和其他长期资产的损失---206,066.02-
  财务费用11,056,779.69-26,551,897.89-
  投资损失-2,509,026.46--29,165,073.28-
  递延所得税-6,041,951.18--197,827.94-
  其中:递延所得税资产减少-6,041,951.18--197,827.94-
  存货的减少163,634.95--20,851,833.09-
  经营性应收项目的减少58,789,092.39--459,480,982.06-
  经营性应付项目的增加-65,634,987.52-373,353,154.21-
  现金的期末余额96,408,486.34-258,925,288.81-
  减:现金的期初余额258,925,288.81-534,543,648.15-
  现金及现金等价物的净增加额-162,516,802.47--275,618,359.34-
公告日期2026-08-272026-04-282026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑