当前位置:首页 - 行情中心 - *ST宝鹰(002047) - 财务分析 - 现金流量表

*ST宝鹰

(002047)

  

流通市值:36.54亿  总市值:36.54亿
流通股本:15.16亿   总股本:15.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金238,948,556.06103,632,399.692,623,144,441.82,058,927,225.39
  收到的税费返还--53,648.4353,648.43
  收到其他与经营活动有关的现金58,086,297.6619,733,871.29120,049,845.74100,455,510.22
  经营活动现金流入小计297,034,853.72123,366,270.982,743,247,935.972,159,436,384.04
  购买商品、接受劳务支付的现金187,198,562.4798,576,548.342,600,360,429.442,026,344,454.67
  支付给职工以及为职工支付的现金21,212,328.6210,767,120.05227,033,227.61160,743,679.31
  支付的各项税费9,225,342.277,705,850.9558,433,297.5445,707,439.45
  支付其他与经营活动有关的现金51,601,558.7551,003,438.8694,767,583.0363,856,870.77
  经营活动现金流出小计269,237,792.11168,052,958.22,980,594,537.622,296,652,444.2
  经营活动产生的现金流量净额27,797,061.61-44,686,687.22-237,346,601.65-137,216,060.16
二、投资活动产生的现金流量:
  收回投资收到的现金--150,718.36150,718.36
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额--357,048.44356,852.09
  处置子公司及其他营业单位收到的现金净额---168,561,855.53-
  收到的其他与投资活动有关的现金40,090,00040,090,000-0
  投资活动现金流入小计40,090,00040,090,000-168,054,088.73507,570.45
  购建固定资产、无形资产和其他长期资产支付的现金1,259,980.852,620,075.2572,735,262.869,003,993.13
  投资支付的现金---0
  取得子公司及其他营业单位支付的现金--4,668,362.96514,058.36
  支付其他与投资活动有关的现金60,035,877.7840,035,877.78-0
  投资活动现金流出小计61,295,858.6342,655,953.0377,403,625.7669,518,051.49
  投资活动产生的现金流量净额-21,205,858.63-2,565,953.03-245,457,714.49-69,010,481.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金100,000,000-1,983,806,723.941,644,230,908.02
  收到其他与筹资活动有关的现金--1,047,310,111.22403,028,016.96
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计100,000,000-3,031,116,835.162,047,258,924.98
  偿还债务支付的现金279,021,057.96201,701,206.12,304,002,751.781,741,338,516.11
  分配股利、利润或偿付利息支付的现金10,559,638.294,479,996.67159,438,314.4108,490,803.61
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金69,233,173.55133,748,543.0911,052,112.6225,076,999.86
  筹资活动现金流出小计358,813,869.8339,929,745.862,474,493,178.81,874,906,319.58
  筹资活动产生的现金流量净额-258,813,869.8-339,929,745.86556,623,656.36172,352,605.4
四、汇率变动对现金及现金等价物的影响-649,357.79-502,468.711,303,306.1-175,997.64
五、现金及现金等价物净增加额-252,872,024.61-387,684,854.8275,122,646.32-34,049,933.44
  加:期初现金及现金等价物余额534,543,648.15534,543,648.15459,421,001.83459,421,001.83
  期末现金及现金等价物余额281,671,623.54146,858,793.33534,543,648.15425,371,068.39
补充资料:
  净利润-24,093,053.69--743,726,205.96-
  资产减值准备340,208.36-295,936,230.11-
  固定资产和投资性房地产折旧4,181,832.42-5,599,914.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,181,832.42-5,599,914.16-
  无形资产摊销4,106,952.12-8,369,832.23-
  长期待摊费用摊销99,257.28-1,019,824.2-
  处置固定资产、无形资产和其他长期资产的损失---497,846.38-
  固定资产报废损失--670,341.12-
  财务费用8,875,370.24-194,073,013.6-
  投资损失246,650.35-244,180.59-
  递延所得税-264,566.45--41,244,481.22-
  其中:递延所得税资产减少-264,566.45--40,682,182.42-
    递延所得税负债增加---562,298.8-
  存货的减少-548,400.72-18,003,362.53-
  经营性应收项目的减少-22,650,518.55-266,434,262.81-
  经营性应付项目的增加56,357,267.77--247,381,299.45-
  现金的期末余额281,671,623.54-534,543,648.15-
  减:现金的期初余额534,543,648.15-459,421,001.83-
  现金及现金等价物的净增加额-252,872,024.61-75,122,646.32-
公告日期2025-08-292025-04-302025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑