当前位置:首页 - 行情中心 - *ST宝鹰(002047) - 财务分析 - 现金流量表

*ST宝鹰

(002047)

  

流通市值:32.75亿  总市值:32.75亿
流通股本:15.16亿   总股本:15.16亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金103,632,399.692,623,144,441.82,058,927,225.391,457,364,953.4
  收到的税费返还-53,648.4353,648.4336,500.91
  收到其他与经营活动有关的现金19,733,871.29120,049,845.74100,455,510.2264,445,979.5
  经营活动现金流入小计123,366,270.982,743,247,935.972,159,436,384.041,521,847,433.81
  购买商品、接受劳务支付的现金98,576,548.342,600,360,429.442,026,344,454.671,448,153,073.52
  支付给职工以及为职工支付的现金10,767,120.05227,033,227.61160,743,679.31104,236,139.49
  支付的各项税费7,705,850.9558,433,297.5445,707,439.4534,941,216.82
  支付其他与经营活动有关的现金51,003,438.8694,767,583.0363,856,870.7757,787,391.85
  经营活动现金流出小计168,052,958.22,980,594,537.622,296,652,444.21,645,117,821.68
  经营活动产生的现金流量净额-44,686,687.22-237,346,601.65-137,216,060.16-123,270,387.87
二、投资活动产生的现金流量:
  收回投资收到的现金-150,718.36150,718.36-
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额-357,048.44356,852.0922,322
  处置子公司及其他营业单位收到的现金净额--168,561,855.53--
  收到的其他与投资活动有关的现金40,090,000-0150,718.36
  投资活动现金流入小计40,090,000-168,054,088.73507,570.45173,040.36
  购建固定资产、无形资产和其他长期资产支付的现金2,620,075.2572,735,262.869,003,993.1368,869,128.53
  投资支付的现金--0-
  取得子公司及其他营业单位支付的现金-4,668,362.96514,058.36514,058.36
  支付其他与投资活动有关的现金40,035,877.78-0-
  投资活动现金流出小计42,655,953.0377,403,625.7669,518,051.4969,383,186.89
  投资活动产生的现金流量净额-2,565,953.03-245,457,714.49-69,010,481.04-69,210,146.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金-1,983,806,723.941,644,230,908.021,129,749,392.17
  收到其他与筹资活动有关的现金-1,047,310,111.22403,028,016.96145,788,907.21
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-3,031,116,835.162,047,258,924.981,275,538,299.38
  偿还债务支付的现金201,701,206.12,304,002,751.781,741,338,516.11589,367,989.27
  分配股利、利润或偿付利息支付的现金4,479,996.67159,438,314.4108,490,803.6174,077,366.49
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金133,748,543.0911,052,112.6225,076,999.86440,492,632.15
  筹资活动现金流出小计339,929,745.862,474,493,178.81,874,906,319.581,103,937,987.91
  筹资活动产生的现金流量净额-339,929,745.86556,623,656.36172,352,605.4171,600,311.47
四、汇率变动对现金及现金等价物的影响-502,468.711,303,306.1-175,997.64138,940.38
五、现金及现金等价物净增加额-387,684,854.8275,122,646.32-34,049,933.44-20,741,282.55
  加:期初现金及现金等价物余额534,543,648.15459,421,001.83459,421,001.83459,421,001.83
  期末现金及现金等价物余额146,858,793.33534,543,648.15425,371,068.39438,679,719.28
补充资料:
  净利润--743,726,205.96--223,746,125.7
  资产减值准备-295,936,230.11-90,172,586.41
  固定资产和投资性房地产折旧-5,599,914.16-2,077,199.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,599,914.16-2,077,199.72
  无形资产摊销-8,369,832.23-4,206,984.71
  长期待摊费用摊销-1,019,824.2-498,175.08
  处置固定资产、无形资产和其他长期资产的损失--497,846.38--313,793.28
  固定资产报废损失-670,341.12--
  财务费用-194,073,013.6-119,934,286.82
  投资损失-244,180.59-3,239,868.24
  递延所得税--41,244,481.22--12,243,610.73
  其中:递延所得税资产减少--40,682,182.42--11,852,352.04
    递延所得税负债增加--562,298.8--391,258.69
  存货的减少-18,003,362.53-11,334,284.86
  经营性应收项目的减少-266,434,262.81-748,611,165.68
  经营性应付项目的增加--247,381,299.45--869,703,795.67
  现金的期末余额-534,543,648.15-438,679,719.28
  减:现金的期初余额-459,421,001.83-459,421,001.83
  现金及现金等价物的净增加额-75,122,646.32--20,741,282.55
公告日期2025-04-302025-04-252024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑