当前位置:首页 - 行情中心 - 宝鹰股份(002047) - 财务分析 - 现金流量表

宝鹰股份

(002047)

  

流通市值:38.66亿  总市值:38.66亿
流通股本:15.16亿   总股本:15.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金441,243,258.84287,465,567.24169,783,337.47452,651,831.31
  收到的税费返还28.3928.39--
  收到其他与经营活动有关的现金35,348,955.4455,005,646.5250,589,181.34145,096,984.27
  经营活动现金流入小计476,592,242.67342,471,242.15220,372,518.81597,748,815.58
  购买商品、接受劳务支付的现金424,157,500.62288,739,092.62164,674,488.73426,812,726.71
  支付给职工以及为职工支付的现金36,133,256.2723,119,596.3811,196,202.5343,871,025.03
  支付的各项税费12,588,566.776,180,140.882,022,454.1517,114,527.24
  支付其他与经营活动有关的现金47,975,699.4537,503,936.9522,998,793.86132,838,912.73
  经营活动现金流出小计520,855,023.11355,542,766.83200,891,939.27620,637,191.71
  经营活动产生的现金流量净额-44,262,780.44-13,071,524.6819,480,579.54-22,888,376.13
二、投资活动产生的现金流量:
  收回投资收到的现金---145,040,030.56
  取得投资收益收到的现金---227,156.94
  处置固定资产、无形资产和其他长期资产收回的现金净额---69,738,803.72
  处置子公司及其他营业单位收到的现金净额---25,657,532.98
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---240,663,524.2
  购建固定资产、无形资产和其他长期资产支付的现金64,839,634.7740,240,762.9422,284,678.272,904,410.21
  投资支付的现金---145,040,030.56
  取得子公司及其他营业单位支付的现金---122,030.5
  投资活动现金流出小计64,839,634.7740,240,762.9422,284,678.27148,066,471.27
  投资活动产生的现金流量净额-64,839,634.77-40,240,762.94-22,284,678.2792,597,052.93
三、筹资活动产生的现金流量:
  取得借款收到的现金224,607,83834,607,838607,838100,000,000
  收到其他与筹资活动有关的现金310,000,000250,000,000250,000,000409,143,333.3
  筹资活动现金流入小计534,607,838284,607,838250,607,838509,143,333.3
  偿还债务支付的现金13,412,898.588,335,913.23,520,123.1384,757,904.16
  分配股利、利润或偿付利息支付的现金11,292,751.329,945,9383,662,790.9524,929,895.76
  支付其他与筹资活动有关的现金526,513,054.83375,530,444.33300,360,000444,015,323.15
  筹资活动现金流出小计551,218,704.73393,812,295.53307,542,914.05853,703,123.07
  筹资活动产生的现金流量净额-16,610,866.73-109,204,457.53-56,935,076.05-344,559,789.77
四、汇率变动对现金及现金等价物的影响-44.13-57.32-8.46-767,246.37
五、现金及现金等价物净增加额-125,713,326.07-162,516,802.47-59,739,183.24-275,618,359.34
  加:期初现金及现金等价物余额258,925,288.81258,925,288.81258,925,288.81534,543,648.15
  期末现金及现金等价物余额133,211,962.7496,408,486.34199,186,105.57258,925,288.81
补充资料:
  净利润--18,435,811.54-58,673,741.39
  资产减值准备--1,003,280.7-8,881,506.64
  固定资产和投资性房地产折旧-4,997,075.43-9,179,015.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,997,075.43-9,179,015.08
  无形资产摊销-4,108,300.08-8,213,904.24
  长期待摊费用摊销---297,771.52
  处置固定资产、无形资产和其他长期资产的损失----206,066.02
  财务费用-11,056,779.69-26,551,897.89
  投资损失--2,509,026.46--29,165,073.28
  递延所得税--6,041,951.18--197,827.94
  其中:递延所得税资产减少--6,041,951.18--197,827.94
  存货的减少-163,634.95--20,851,833.09
  经营性应收项目的减少-58,789,092.39--459,480,982.06
  经营性应付项目的增加--65,634,987.52-373,353,154.21
  现金的期末余额-96,408,486.34-258,925,288.81
  减:现金的期初余额-258,925,288.81-534,543,648.15
  现金及现金等价物的净增加额--162,516,802.47--275,618,359.34
公告日期2026-10-282026-08-272026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑