当前位置:首页 - 行情中心 - 云南能投(002053) - 财务分析 - 现金流量表

云南能投

(002053)

  

流通市值:111.50亿  总市值:111.50亿
流通股本:9.21亿   总股本:9.21亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,392,616,159.311,474,600,694.63773,257,139.713,640,355,735.89
  收到的税费返还8,462,343.767,298,347.111,523,577.5930,409,236.65
  收到其他与经营活动有关的现金60,624,202.2940,153,408.8427,260,754.11137,669,882.69
  经营活动现金流入小计2,461,702,705.361,522,052,450.58802,041,471.413,808,434,855.23
  购买商品、接受劳务支付的现金732,654,583.21582,985,381.27354,191,218.631,682,988,522.71
  支付给职工以及为职工支付的现金225,483,323.25159,210,296.3789,066,901.7428,136,515.8
  支付的各项税费156,513,938.07120,131,435.8662,403,573.24251,826,458.47
  支付其他与经营活动有关的现金119,000,992.9592,328,231.2953,293,872.22201,198,300.03
  经营活动现金流出小计1,233,652,837.48954,655,344.79558,955,565.792,564,149,797.01
  经营活动产生的现金流量净额1,228,049,867.88567,397,105.79243,085,905.621,244,285,058.22
二、投资活动产生的现金流量:
  收回投资收到的现金3,960,499,997.492,790,000,000940,000,0003,440,000,000
  取得投资收益收到的现金31,181,564.48,161,614.062,248,958.4735,560,880.88
  处置固定资产、无形资产和其他长期资产收回的现金净额6,819,622.56,819,222.56,815,462.5260,688
  处置子公司及其他营业单位收到的现金净额0003,409,700
  投资活动现金流入小计3,998,501,184.392,804,980,836.56949,064,420.973,479,231,268.88
  购建固定资产、无形资产和其他长期资产支付的现金1,678,162,195.39971,893,504.76316,115,364.051,695,707,328.64
  投资支付的现金4,700,000,0003,450,000,0002,050,000,0003,440,000,000
  支付其他与投资活动有关的现金189,544,529.15189,544,529.1501,477,448.29
  投资活动现金流出小计6,567,706,724.544,611,438,033.912,366,115,364.055,137,184,776.93
  投资活动产生的现金流量净额-2,569,205,540.15-1,806,457,197.35-1,417,050,943.08-1,657,953,508.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,0005,000,000013,000,000
  其中:子公司吸收少数股东投资收到的现金5,000,0005,000,000013,000,000
  取得借款收到的现金1,302,122,473.4789,570,239.34147,590,228.992,445,404,093.29
  筹资活动现金流入小计1,307,122,473.4794,570,239.34147,590,228.992,458,404,093.29
  偿还债务支付的现金837,932,104.79797,932,104.79103,600,2531,606,863,795.52
  分配股利、利润或偿付利息支付的现金435,879,331.5399,315,479.3254,727,832.68386,833,976.25
  其中:子公司支付给少数股东的股利、利润0003,600,000
  支付其他与筹资活动有关的现金00815,6001,148,593.75
  筹资活动现金流出小计1,273,811,436.291,197,247,584.11159,143,685.681,994,846,365.52
  筹资活动产生的现金流量净额33,311,037.11-402,677,344.77-11,553,456.69463,557,727.77
五、现金及现金等价物净增加额-1,307,844,635.16-1,641,737,436.33-1,185,518,494.1549,889,277.94
  加:期初现金及现金等价物余额2,460,464,215.722,460,464,215.722,460,464,215.722,410,574,937.78
  期末现金及现金等价物余额1,152,619,580.56818,726,779.391,274,945,721.572,460,464,215.72
补充资料:
  净利润-302,491,477.71-605,238,517.29
  资产减值准备-2,834,967.85-38,690,967.08
  固定资产和投资性房地产折旧-296,950,379.79-491,349,179.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-296,950,379.79-491,349,179.04
  无形资产摊销-4,832,892.76-11,213,606.23
  长期待摊费用摊销-2,128,728.63-4,428,200.56
  处置固定资产、无形资产和其他长期资产的损失-23,729.97--4,362,771.51
  固定资产报废损失-767,713.89-3,206,926.03
  财务费用-93,367,700.09-164,310,913.37
  投资损失--11,685,510.84--32,499,242.4
  递延所得税--2,930,192.22-16,067,865.38
  其中:递延所得税资产减少--1,039,038.7-15,800,589.23
    递延所得税负债增加--1,891,153.52-267,276.15
  存货的减少-95,129,297.51--69,216,845.74
  经营性应收项目的减少--39,420,529.16--153,947,408.69
  经营性应付项目的增加--178,571,258.7-166,289,100.61
  现金的期末余额-818,726,779.39-2,460,464,215.72
  减:现金的期初余额-2,460,464,215.72-2,410,574,937.78
  现金及现金等价物的净增加额--1,641,737,436.33-49,889,277.94
公告日期2025-10-292025-08-222025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑