当前位置:首页 - 行情中心 - 云南能投(002053) - 财务分析 - 现金流量表

云南能投

(002053)

  

流通市值:111.96亿  总市值:111.96亿
流通股本:9.21亿   总股本:9.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金479,573,103.533,038,313,976.382,392,616,159.311,474,600,694.63
  收到的税费返还363,357.788,696,891.278,462,343.767,298,347.11
  收到其他与经营活动有关的现金20,366,170.0271,493,820.6660,624,202.2940,153,408.84
  经营活动现金流入小计500,302,631.333,118,504,688.312,461,702,705.361,522,052,450.58
  购买商品、接受劳务支付的现金96,007,891.64952,842,550.85732,654,583.21582,985,381.27
  支付给职工以及为职工支付的现金64,336,557.21342,377,957.38225,483,323.25159,210,296.37
  支付的各项税费44,280,792.86195,702,749.41156,513,938.07120,131,435.86
  支付其他与经营活动有关的现金42,517,914.56166,353,594.49119,000,992.9592,328,231.29
  经营活动现金流出小计247,143,156.271,657,276,852.131,233,652,837.48954,655,344.79
  经营活动产生的现金流量净额253,159,475.061,461,227,836.181,228,049,867.88567,397,105.79
二、投资活动产生的现金流量:
  收回投资收到的现金197,000,0005,555,000,0003,960,499,997.492,790,000,000
  取得投资收益收到的现金355,951.2438,776,894.6131,181,564.48,161,614.06
  处置固定资产、无形资产和其他长期资产收回的现金净额06,854,022.56,819,622.56,819,222.5
  投资活动现金流入小计197,355,951.245,600,630,917.113,998,501,184.392,804,980,836.56
  购建固定资产、无形资产和其他长期资产支付的现金427,241,849.172,662,743,971.191,678,162,195.39971,893,504.76
  投资支付的现金697,000,0005,555,000,0004,700,000,0003,450,000,000
  支付其他与投资活动有关的现金0193,641,129.15189,544,529.15189,544,529.15
  投资活动现金流出小计1,124,241,849.178,411,385,100.346,567,706,724.544,611,438,033.91
  投资活动产生的现金流量净额-926,885,897.93-2,810,754,183.23-2,569,205,540.15-1,806,457,197.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,500,0008,400,0005,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金7,500,0008,400,0005,000,0005,000,000
  取得借款收到的现金464,425,498.622,015,951,211.981,302,122,473.4789,570,239.34
  筹资活动现金流入小计471,925,498.622,024,351,211.981,307,122,473.4794,570,239.34
  偿还债务支付的现金194,217,6001,119,338,817.79837,932,104.79797,932,104.79
  分配股利、利润或偿付利息支付的现金41,179,874.29474,771,472.75435,879,331.5399,315,479.32
  筹资活动现金流出小计235,397,474.291,594,110,290.541,273,811,436.291,197,247,584.11
  筹资活动产生的现金流量净额236,528,024.33430,240,921.4433,311,037.11-402,677,344.77
五、现金及现金等价物净增加额-437,198,398.54-919,285,425.61-1,307,844,635.16-1,641,737,436.33
  加:期初现金及现金等价物余额1,541,178,790.112,460,464,215.722,460,464,215.722,460,464,215.72
  期末现金及现金等价物余额1,103,980,391.571,541,178,790.111,152,619,580.56818,726,779.39
补充资料:
  净利润-227,482,976.64-302,491,477.71
  资产减值准备--43,121.16-2,834,967.85
  固定资产和投资性房地产折旧-562,458,931.73-296,950,379.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-562,458,931.73-296,950,379.79
  无形资产摊销-8,104,491.63-4,832,892.76
  长期待摊费用摊销-9,713,987.08-2,128,728.63
  处置固定资产、无形资产和其他长期资产的损失--847,469.88-23,729.97
  固定资产报废损失--5,704,915.3-767,713.89
  财务费用-159,218,127.2-93,367,700.09
  投资损失-807,676.16--11,685,510.84
  递延所得税-14,827,128.84--2,930,192.22
  其中:递延所得税资产减少-17,281,529.68--1,039,038.7
    递延所得税负债增加--2,454,400.84--1,891,153.52
  存货的减少-105,888,639.04-95,129,297.51
  经营性应收项目的减少-626,303,479.41--39,420,529.16
  经营性应付项目的增加--248,677,285.72--178,571,258.7
  现金的期末余额-1,541,178,790.11-818,726,779.39
  减:现金的期初余额-2,460,464,215.72-2,460,464,215.72
  现金及现金等价物的净增加额--919,285,425.61--1,641,737,436.33
公告日期2026-04-292026-03-272025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑