当前位置:首页 - 行情中心 - 德美化工(002054) - 财务分析 - 现金流量表

德美化工

(002054)

  

流通市值:24.08亿  总市值:30.33亿
流通股本:3.83亿   总股本:4.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,559,871,500.671,819,633,834.691,011,396,691.822,411,191,919.86
  收到的税费返还17,766,024.299,351,477.827,896,379.6126,792,050.05
  收到其他与经营活动有关的现金67,885,975.9225,841,269.982,847,507.489,413,154
  经营活动现金流入小计2,645,523,500.881,854,826,582.491,022,140,578.832,527,397,123.91
  购买商品、接受劳务支付的现金1,173,917,644.22902,284,133.86616,908,041.67824,321,885.3
  支付给职工以及为职工支付的现金352,783,902.37254,967,033.65159,834,124.51430,166,549.54
  支付的各项税费379,448,071.7256,365,238.6100,317,291.35215,982,919.9
  支付其他与经营活动有关的现金520,945,876.89341,208,298.5160,136,337.87652,415,326.43
  经营活动现金流出小计2,427,095,495.181,754,824,704.611,037,195,795.42,122,886,681.17
  经营活动产生的现金流量净额218,428,005.7100,001,877.88-15,055,216.57404,510,442.74
二、投资活动产生的现金流量:
  收回投资收到的现金43,091,049.1837,191,049.1825,000,000130,069,874.56
  取得投资收益收到的现金16,608,691.5516,592,065.3711,322,171.0818,531,196.07
  处置固定资产、无形资产和其他长期资产收回的现金净额51,536,935.5751,469,607.46201,127.66652,331.49
  收到的其他与投资活动有关的现金9,7689,768--
  投资活动现金流入小计111,246,444.3105,262,490.0136,523,298.74149,253,402.12
  购建固定资产、无形资产和其他长期资产支付的现金174,663,833.61137,743,387.9261,496,631.29245,759,492.85
  投资支付的现金29,820,000--169,691,548.22
  支付其他与投资活动有关的现金277.4-277.4-
  投资活动现金流出小计204,484,111.01137,743,387.9261,496,908.69415,451,041.07
  投资活动产生的现金流量净额-93,237,666.71-32,480,897.91-24,973,609.95-266,197,638.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000,000100,000,000-200,065,504.5
  其中:子公司吸收少数股东投资收到的现金100,000,000100,000,000-200,065,504.5
  取得借款收到的现金524,436,865.34376,741,427.9211,741,427.9838,311,614.86
  收到其他与筹资活动有关的现金---32,451,343
  筹资活动现金流入小计624,436,865.34476,741,427.9211,741,427.91,070,828,462.36
  偿还债务支付的现金678,719,668.58501,852,539.18181,788,167.851,044,409,453.42
  分配股利、利润或偿付利息支付的现金95,095,279.0577,525,449.520,710,976.66122,118,800.45
  其中:子公司支付给少数股东的股利、利润5,157,759.274,793,793.543,500,0005,630,140.36
  支付其他与筹资活动有关的现金6,394,241.934,479,945.452,139,141.5812,272,561.81
  筹资活动现金流出小计780,209,189.56583,857,934.13204,638,286.091,178,800,815.68
  筹资活动产生的现金流量净额-155,772,324.22-107,116,506.237,103,141.81-107,972,353.32
四、汇率变动对现金及现金等价物的影响-7,062,531.07-4,796,298.17-1,312,946.82-1,525,898.05
五、现金及现金等价物净增加额-37,644,516.3-44,391,824.43-34,238,631.5328,814,552.42
  加:期初现金及现金等价物余额426,827,323.89426,827,323.89426,827,323.89398,012,771.47
  期末现金及现金等价物余额389,182,807.59382,435,499.46392,588,692.36426,827,323.89
补充资料:
  净利润-117,926,899.51-107,189,248.17
  资产减值准备-12,351,977.78-51,991,580.19
  固定资产和投资性房地产折旧-124,159,884.4-233,609,737.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-124,159,884.4-233,609,737.82
  无形资产摊销-9,463,102.18-14,161,302.16
  长期待摊费用摊销-10,386,570.14-18,831,706.24
  处置固定资产、无形资产和其他长期资产的损失--18,449,091.61-184,335.1
  固定资产报废损失-166,915.31-1,237,582.64
  公允价值变动损失--356,815.66-1,145,279.73
  财务费用-40,126,822.4-83,204,742.95
  投资损失--14,273,907.61--29,033,981.65
  递延所得税-5,725,880.83-7,231,354.73
  其中:递延所得税资产减少--2,316,798.97-8,001,882.23
    递延所得税负债增加-8,042,679.8--770,527.5
  存货的减少--196,526,024.49-5,297,774.08
  经营性应收项目的减少--37,616,783.66--65,804,937.73
  经营性应付项目的增加-45,983,667--27,051,334.96
  现金的期末余额-382,435,499.46-426,827,323.89
  减:现金的期初余额-426,827,323.89-398,012,771.47
  现金及现金等价物的净增加额--44,391,824.43-28,814,552.42
公告日期2026-10-282026-08-242026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑