当前位置:首页 - 行情中心 - 紫竹高科(002058) - 财务分析 - 现金流量表

紫竹高科

(002058)

  

流通市值:29.49亿  总市值:29.51亿
流通股本:1.43亿   总股本:1.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金386,864,174.68224,526,372.7690,488,549.97431,557,572.11
  收到的税费返还3,702,224.691,959,660.771,504,263.723,639,712.9
  收到其他与经营活动有关的现金45,249,065.3341,407,951.7336,008,532.129,862,630.48
  经营活动现金流入小计435,815,464.7267,893,985.26128,001,345.79465,059,915.49
  购买商品、接受劳务支付的现金113,752,212.5281,971,667.0147,065,112.31189,947,016.98
  支付给职工以及为职工支付的现金86,491,294.0362,039,960.6736,703,483.77116,430,461.5
  支付的各项税费38,476,069.1627,204,473.0413,122,953.7882,123,453.79
  支付其他与经营活动有关的现金19,475,585.0212,288,749.637,020,837.2765,756,377.05
  经营活动现金流出小计258,195,160.73183,504,850.35103,912,387.13454,257,309.32
  经营活动产生的现金流量净额177,620,303.9784,389,134.9124,088,958.6610,802,606.17
二、投资活动产生的现金流量:
  收回投资收到的现金---9,203,200
  取得投资收益收到的现金---1,817,582
  处置固定资产、无形资产和其他长期资产收回的现金净额45,00045,000-169,636
  处置子公司及其他营业单位收到的现金净额---260,700,579.44
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计45,00045,000-271,890,997.44
  购建固定资产、无形资产和其他长期资产支付的现金17,808,595.6717,304,462.678,383,776.018,075,008.17
  投资支付的现金---500,000
  投资活动现金流出小计17,808,595.6717,304,462.678,383,776.018,575,008.17
  投资活动产生的现金流量净额-17,763,595.67-17,259,462.67-8,383,776.01263,315,989.27
三、筹资活动产生的现金流量:
  取得借款收到的现金198,894,309.63110,000,00070,000,000587,000,000
  筹资活动现金流入小计198,894,309.63110,000,00070,000,000587,000,000
  偿还债务支付的现金222,673,762.54118,180,151.2480,000,000249,801,856.28
  分配股利、利润或偿付利息支付的现金86,603,192.7636,300,919.453,631,073.2336,699,738.75
  其中:子公司支付给少数股东的股利、利润75,653,94229,097,670-21,410,362.5
  支付其他与筹资活动有关的现金883,320--591,039,213.1
  筹资活动现金流出小计310,160,275.3154,481,070.6983,631,073.23877,540,808.13
  筹资活动产生的现金流量净额-111,265,965.67-44,481,070.69-13,631,073.23-290,540,808.13
四、汇率变动对现金及现金等价物的影响-1,179,332.27-1,186,137.24-622,154.43317,425.19
五、现金及现金等价物净增加额47,411,410.3621,462,464.311,451,954.99-16,104,787.5
  加:期初现金及现金等价物余额104,136,751.81104,136,751.81104,136,751.81120,241,539.31
  期末现金及现金等价物余额151,548,162.17125,599,216.12105,588,706.8104,136,751.81
补充资料:
  净利润-38,735,703.13-248,086,122.88
  资产减值准备-3,150,724.23-2,073,009.6
  固定资产和投资性房地产折旧-15,592,216.45-31,969,597.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,592,216.45-31,969,597.08
  无形资产摊销-1,620,628.73-3,149,071.42
  长期待摊费用摊销-1,393,906.69-3,867,419.22
  处置固定资产、无形资产和其他长期资产的损失-69,862.7-175,562
  固定资产报废损失---111,098.9
  公允价值变动损失----169,504.85
  财务费用-10,523,037.31-11,230,023.7
  投资损失----216,005,442.67
  递延所得税--2,514,878.69-563,669.09
  其中:递延所得税资产减少--2,514,878.69-563,669.09
  存货的减少--6,599,167.17-21,890,110.97
  经营性应收项目的减少-13,658,890.34--55,972,383.07
  经营性应付项目的增加-4,092,515.36--50,668,726.53
  现金的期末余额-125,599,216.12-104,136,751.81
  减:现金的期初余额-104,136,751.81-120,241,539.31
  现金及现金等价物的净增加额-21,462,464.31--16,104,787.5
公告日期2026-10-282026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑