当前位置:首页 - 行情中心 - 宏润建设(002062) - 财务分析 - 现金流量表

宏润建设

(002062)

  

流通市值:39.50亿  总市值:43.99亿
流通股本:9.90亿   总股本:11.03亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,457,112,210.035,816,612,827.364,274,527,146.182,649,904,393.32
收到的税费返还-6,971,667.14,994,608.9-
收到其他与经营活动有关的现金144,511,296.9355,531,066.335,108,129.7110,742,883.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,601,623,506.965,879,115,560.764,314,629,884.792,660,647,276.7
购买商品、接受劳务支付的现金4,947,736,926.723,611,721,956.572,695,608,743.111,755,636,991.65
支付给职工以及为职工支付的现金881,955,068.02733,598,491.21466,659,955.23288,093,061.48
支付的各项税费426,411,611.29397,478,478.1322,213,394.96111,785,150.74
支付其他与经营活动有关的现金332,913,005.44336,463,078.01238,629,752.11122,756,669.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,589,016,611.475,079,262,003.893,723,111,845.412,278,271,872.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,012,606,895.49799,853,556.87591,518,039.38382,375,403.73
二、投资活动产生的现金流量:
取得投资收益收到的现金747,536.15---
处置固定资产、无形资产和其他长期资产收回的现金净额853,3976,834,6203,834,6203,834,620
收到的其他与投资活动有关的现金63,107,225.3863,812,547.6763,812,547.6763,107,225.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计64,708,158.5370,647,167.6767,647,167.6766,941,845.38
购建固定资产、无形资产和其他长期资产支付的现金227,615,743.89207,689,375.67164,301,982.9364,305,063.47
投资支付的现金13,350,0007,500,000--
支付其他与投资活动有关的现金10,046,815.3110,046,815.31-16,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计251,012,559.2225,236,190.98164,301,982.9380,305,063.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-186,304,400.67-154,589,023.31-96,654,815.26-13,363,218.09
三、筹资活动产生的现金流量:
取得借款收到的现金1,373,666,250.11,191,812,396.84640,219,707.54245,000,000
收到其他与筹资活动有关的现金125,856,213.18,168,818.364,170,068.473,068.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,499,522,463.21,199,981,215.14704,389,776.01245,003,068.04
偿还债务支付的现金2,052,600,0001,614,620,000968,820,000487,300,000
分配股利、利润或偿付利息支付的现金225,281,300.55200,803,018.88175,551,125.432,352,699.74
其中:子公司支付给少数股东的股利、利润1,452,291.67---
支付其他与筹资活动有关的现金43,783,310.7689,632,684.77100,149,695.43104,813,246.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,321,664,611.311,905,055,703.651,244,520,820.83624,465,945.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-822,142,148.11-705,074,488.51-540,131,044.82-379,462,877.9
四、汇率变动对现金及现金等价物的影响3,337.881,667.0914,122.78-27,841.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,163,684.59-59,808,287.86-45,253,697.92-10,478,533.53
加:期初现金及现金等价物余额2,646,040,599.432,646,040,599.432,646,040,599.432,646,040,599.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,650,204,284.022,586,232,311.572,600,786,901.512,635,562,065.9
补充资料:
净利润379,908,839.85-214,059,565.22-
资产减值准备83,135,511.44--36,190,103.37-
固定资产和投资性房地产折旧114,003,057.45-43,494,487.71-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧114,003,057.45-43,494,487.71-
无形资产摊销1,715,474.63-800,694.78-
长期待摊费用摊销7,871,862.65-5,484,371.64-
处置固定资产、无形资产和其他长期资产的损失-533,660.48--642,960.35-
固定资产报废损失12,604.67-668.5-
公允价值变动损失-1,081,361.21--713,257.43-
财务费用49,138,752.9-37,492,970.56-
投资损失-37,313,138.15--5,611,496.45-
递延所得税-2,225,584.68-22,056,252.4-
其中:递延所得税资产减少4,219,188.49-22,877,224.77-
递延所得税负债增加-6,444,773.17--820,972.37-
存货的减少89,257,175.94-129,764,222.48-
经营性应收项目的减少766,032,108.44-32,055,991.45-
经营性应付项目的增加-452,617,673.85-146,201,084.87-
其他8,792,754.07--1,019,132.1-
现金的期末余额2,650,204,284.02-2,600,786,901.51-
减:现金的期初余额2,646,040,599.43-2,646,040,599.43-
公告日期2024-04-182023-10-312023-08-232023-04-28
审计意见(境内)标准无保留意见
TOP↑