当前位置:首页 - 行情中心 - 宏润建设(002062) - 财务分析 - 现金流量表

宏润建设

(002062)

  

流通市值:106.17亿  总市值:116.80亿
流通股本:11.25亿   总股本:12.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,391,631,417.51,458,991,443.46,870,204,984.884,486,934,827.33
  收到的税费返还---11,305.45
  收到其他与经营活动有关的现金83,379,457.4858,278,890.2222,982,107.77107,839,726.61
  经营活动现金流入小计2,475,010,874.981,517,270,333.67,093,187,092.654,594,785,859.39
  购买商品、接受劳务支付的现金1,659,761,868.58972,454,314.984,508,983,134.043,178,223,590.51
  支付给职工以及为职工支付的现金346,652,277.22232,021,791.37761,571,639.29593,507,491.15
  支付的各项税费185,856,719.65141,357,913.52553,734,487.63452,852,118.58
  支付其他与经营活动有关的现金143,737,164.8538,746,440.17137,953,194.52172,834,795.31
  经营活动现金流出小计2,336,008,030.31,384,580,460.045,962,242,455.484,397,417,995.55
  经营活动产生的现金流量净额139,002,844.68132,689,873.561,130,944,637.17197,367,863.84
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额656,032.29656,032.29232,05784,300
  收到的其他与投资活动有关的现金10,000,00010,000,00040,000,00030,000,000
  投资活动现金流入小计10,656,032.2910,656,032.2940,232,05730,084,300
  购建固定资产、无形资产和其他长期资产支付的现金38,866,959.745,941,415.98201,808,350.77113,373,958.78
  投资支付的现金193,360,000180,060,000140,897,900115,240,000
  支付其他与投资活动有关的现金15,000,00015,000,000--
  投资活动现金流出小计247,226,959.74201,001,415.98342,706,250.77228,613,958.78
  投资活动产生的现金流量净额-236,570,927.45-190,345,383.69-302,474,193.77-198,529,658.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金588,000588,00019,996,000-
  其中:子公司吸收少数股东投资收到的现金588,000588,00019,996,000-
  取得借款收到的现金579,969,400.64430,886,758.231,808,950,086.991,313,751,608.76
  收到其他与筹资活动有关的现金-119,547.053,745,785.6743,628,509.47
  筹资活动现金流入小计580,557,400.64431,594,305.281,832,691,872.661,357,380,118.23
  偿还债务支付的现金550,562,828.97350,986,465.661,925,510,003.111,284,526,835.58
  分配股利、利润或偿付利息支付的现金153,039,231.4517,164,834.77295,365,216.08274,565,577.12
  其中:子公司支付给少数股东的股利、利润-56,25096,225,00096,168,750
  支付其他与筹资活动有关的现金77,337,374.9534,450,461.52209,246,676.072,062,126.14
  筹资活动现金流出小计780,939,435.37402,601,761.952,430,121,895.261,561,154,538.84
  筹资活动产生的现金流量净额-200,382,034.7328,992,543.33-597,430,022.6-203,774,420.61
四、汇率变动对现金及现金等价物的影响-31,205.22-3,359.43-26,893.16-10,583.9
五、现金及现金等价物净增加额-297,981,322.72-28,666,326.23231,013,527.64-204,946,799.45
  加:期初现金及现金等价物余额3,201,148,155.673,201,148,155.672,970,134,628.032,970,134,628.03
  期末现金及现金等价物余额2,903,166,832.953,172,481,829.443,201,148,155.672,765,187,828.58
补充资料:
  净利润116,776,202.19-244,197,032.15-
  资产减值准备-11,830,922.63--71,589,770.22-
  固定资产和投资性房地产折旧114,157,531.88-166,850,887.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧114,157,531.88-166,850,887.22-
  无形资产摊销1,093,615.68-2,168,119.36-
  长期待摊费用摊销1,554,218.17-4,664,645.1-
  处置固定资产、无形资产和其他长期资产的损失-223,722.91-3,354,436.96-
  固定资产报废损失--85,637.16-
  公允价值变动损失1,859,832.73--1,502,610.66-
  财务费用23,972,398.08-46,569,245.1-
  投资损失-3,566,399.57--10,758,004.5-
  递延所得税-155,410.29-8,874,503.76-
  其中:递延所得税资产减少-96,030.24--1,097,568.97-
    递延所得税负债增加-59,380.05-9,972,072.73-
  存货的减少35,512,230.36-172,770,564.4-
  经营性应收项目的减少65,313,417.63-924,887,185.04-
  经营性应付项目的增加-208,903,553.49--366,076,541.75-
  其他366,810.45-1,560,853.65-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额2,903,166,832.95-3,201,148,155.67-
  减:现金的期初余额3,201,148,155.67-2,970,134,628.03-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-297,981,322.72-231,013,527.64-
公告日期2026-08-212026-04-302026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑