当前位置:首页 - 行情中心 - 景兴纸业(002067) - 财务分析 - 现金流量表

景兴纸业

(002067)

  

流通市值:65.54亿  总市值:72.27亿
流通股本:13.38亿   总股本:14.75亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,506,134,755.355,691,422,678.913,918,734,214.432,496,027,760.67
  收到的税费返还49,706,678.69160,089,477.55115,968,721.9560,138,120.32
  收到其他与经营活动有关的现金45,074,423.340,990,943.1723,814,816.9311,749,923.7
  经营活动现金流入小计1,600,915,857.345,892,503,099.634,058,517,753.312,567,915,804.69
  购买商品、接受劳务支付的现金1,171,414,594.265,050,775,596.153,783,946,123.532,673,856,962.35
  支付给职工以及为职工支付的现金103,007,131.31335,623,116.07255,605,586.14175,780,013.68
  支付的各项税费111,871,311431,026,707.04307,853,964.04158,829,224.58
  支付其他与经营活动有关的现金66,124,133.72101,322,917.677,729,248.0350,863,106.34
  经营活动现金流出小计1,452,417,170.295,918,748,336.864,425,134,921.743,059,329,306.95
  经营活动产生的现金流量净额148,498,687.05-26,245,237.23-366,617,168.43-491,413,502.26
二、投资活动产生的现金流量:
  收回投资收到的现金1,727,593.5345,828,382.8836,035,814.7634,768,670.68
  取得投资收益收到的现金1,143,161.84699,188.774,069,474.542,261,900.72
  处置固定资产、无形资产和其他长期资产收回的现金净额462,344.7389,069,783.4970,771,496.4544,523,646.48
  收到的其他与投资活动有关的现金78,862,322.63626,399,557.08703,961,394.04603,441,560.13
  投资活动现金流入小计82,195,422.73761,996,912.22814,838,179.79684,995,778.01
  购建固定资产、无形资产和其他长期资产支付的现金445,166,528.17622,146,437.25488,483,077.01334,563,256.85
  投资支付的现金25,000,000---
  支付其他与投资活动有关的现金166,019,667.55805,670,000790,558,000572,542,598.71
  投资活动现金流出小计636,186,195.721,427,816,437.251,279,041,077.01907,105,855.56
  投资活动产生的现金流量净额-553,990,772.99-665,819,525.03-464,202,897.22-222,110,077.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,642,731.884,642,731.88-
  其中:子公司吸收少数股东投资收到的现金-4,642,731.884,642,731.88-
  取得借款收到的现金636,987,718.062,103,263,327.951,784,330,901.81,041,018,591.42
  筹资活动现金流入小计636,987,718.062,107,906,059.831,788,973,633.681,041,018,591.42
  偿还债务支付的现金578,975,2461,618,349,802.321,370,686,497.72858,369,021.92
  分配股利、利润或偿付利息支付的现金9,239,292.5955,012,384.2142,420,529.7419,657,901.24
  其中:子公司支付给少数股东的股利、利润-5,061,833.59--
  支付其他与筹资活动有关的现金-5,527,309.954,574,1474,574,147
  筹资活动现金流出小计588,214,538.591,678,889,496.481,417,681,174.46882,601,070.16
  筹资活动产生的现金流量净额48,773,179.47429,016,563.35371,292,459.22158,417,521.26
四、汇率变动对现金及现金等价物的影响-2,634,697.59-12,648,338.44-2,344,064.582,755,115.42
五、现金及现金等价物净增加额-359,353,604.06-275,696,537.35-461,871,671.01-552,350,943.13
  加:期初现金及现金等价物余额1,163,526,433.661,439,222,971.011,439,222,971.011,439,222,971.01
  期末现金及现金等价物余额804,172,829.61,163,526,433.66977,351,300886,872,027.88
补充资料:
  净利润-59,454,712.37-57,323,968.51
  资产减值准备-1,839,565.09-10,425,986.84
  固定资产和投资性房地产折旧-326,928,070.46-164,532,466.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-326,928,070.46-164,532,466.02
  无形资产摊销-8,981,931.47-4,506,641.34
  长期待摊费用摊销-243,949.8-121,974.9
  处置固定资产、无形资产和其他长期资产的损失--84,450,890.41--84,396,246.69
  固定资产报废损失-6,199,167.03-11,794.87
  公允价值变动损失-5,728,451.21-7,218,408.13
  财务费用-69,763,206.87-21,316,423.36
  投资损失--8,458,098.85--17,120,287.61
  递延所得税-330,126.41--347,552.66
  其中:递延所得税资产减少-265,651.52--333,829.14
    递延所得税负债增加-64,474.89--13,723.52
  存货的减少-243,214,676.68--288,451,527.2
  经营性应收项目的减少--371,562,007.76--41,675,834.89
  经营性应付项目的增加--284,855,013.54--325,078,175.16
  其他-0--
  现金的期末余额-1,163,526,433.66-886,872,027.88
  减:现金的期初余额-1,439,222,971.01-1,439,222,971.01
  现金及现金等价物的净增加额--275,696,537.35--552,350,943.13
公告日期2026-04-292026-04-252025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑