当前位置:首页 - 行情中心 - 景兴纸业(002067) - 财务分析 - 现金流量表

景兴纸业

(002067)

  

流通市值:38.66亿  总市值:43.74亿
流通股本:10.45亿   总股本:11.82亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,769,538,334.682,415,560,092.561,196,706,391.225,215,052,849.45
收到的税费返还103,378,191.666,628,982.0623,535,049.39132,170,786.31
收到其他与经营活动有关的现金68,204,397.5142,569,289.219,489,332.8283,257,151.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,941,120,923.792,524,758,363.821,239,730,773.435,430,480,786.99
购买商品、接受劳务支付的现金3,379,035,340.532,210,193,306.121,160,003,485.444,733,456,156.08
支付给职工以及为职工支付的现金245,462,757.37169,164,861.9298,047,212.08326,346,124.69
支付的各项税费256,489,861.65174,797,048.8890,221,927.19316,176,161.96
支付其他与经营活动有关的现金54,500,765.9638,815,384.5817,225,505.1984,253,891.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,935,488,725.512,592,970,601.51,365,498,129.95,460,232,333.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,632,198.28-68,212,237.68-125,767,356.47-29,751,546.88
二、投资活动产生的现金流量:
收回投资收到的现金30,092,148.2127,748,189.861,683,125.2862,117,092.85
取得投资收益收到的现金9,598,169.715,100,048.76919,889.474,805,578.14
处置固定资产、无形资产和其他长期资产收回的现金净额244,628.93168,628.93168,628.9324,122,523.39
收到的其他与投资活动有关的现金252,534,167.51222,063,603.1410,513,425.39389,297,878.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计292,469,114.36255,080,470.6913,285,069.07480,343,073.33
购建固定资产、无形资产和其他长期资产支付的现金224,958,654.89115,912,49839,961,521.78313,912,125.89
投资支付的现金14,950,00014,950,0004,950,00017,650,000
支付其他与投资活动有关的现金420,880,000330,000,00010,000,000234,735,573.95
投资活动现金流出的平衡项目0000
投资活动现金流出小计660,788,654.89460,862,49854,911,521.78566,297,699.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-368,319,540.53-205,782,027.31-41,626,452.71-85,954,626.51
三、筹资活动产生的现金流量:
吸收投资收到的现金4,543,2591,050,0001,050,0002,890,263.07
其中:子公司吸收少数股东投资收到的现金4,543,2591,050,0001,050,0002,890,263.07
取得借款收到的现金1,207,079,324.43759,140,616.2447,535,669.7931,032,838.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,211,622,583.43760,190,616.2448,585,669.7933,923,101.08
偿还债务支付的现金950,955,514.28674,000,481.23288,855,693600,483,760.73
分配股利、利润或偿付利息支付的现金61,464,707.9410,295,8615,352,568.4827,009,817.62
支付其他与筹资活动有关的现金32,487,87623,811,183-0
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,044,908,098.22708,107,525.23294,208,261.48627,493,578.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额166,714,485.2152,083,090.97154,377,408.22306,429,522.73
四、汇率变动对现金及现金等价物的影响-9,993,032.22-9,556,970-3,447,508.91-42,428,358.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-205,965,889.26-231,468,144.02-16,463,909.87148,294,990.53
加:期初现金及现金等价物余额1,218,222,907.631,218,222,907.631,218,222,907.631,069,927,917.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,012,257,018.37986,754,763.611,201,758,997.761,218,222,907.63
补充资料:
净利润-46,661,429.94-91,023,382.25
资产减值准备-4,268,755.32-603,517.49
固定资产和投资性房地产折旧-166,589,390.99-288,718,081.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-166,589,390.99-288,718,081.02
无形资产摊销-4,289,841.69-9,538,457.08
长期待摊费用摊销-377,277.36-517,702.98
处置固定资产、无形资产和其他长期资产的损失-1,395.34-653,372.84
固定资产报废损失---1,496.35
公允价值变动损失--1,044,685.6--17,782,202.04
财务费用-17,435,814.66-11,388,403.38
投资损失--2,453,658.3--31,562,534.87
递延所得税--531,887.19--4,495,492.67
其中:递延所得税资产减少--517,104.06-1,035,888.99
递延所得税负债增加--14,783.13--5,531,381.66
存货的减少--71,697,302.33--133,973,740.09
经营性应收项目的减少--122,268,152.86--161,370,269.19
经营性应付项目的增加--110,260,105.52--83,851,019.03
现金的期末余额-986,754,763.61-1,218,222,907.63
减:现金的期初余额-1,218,222,907.63-1,069,927,917.1
公告日期2024-10-312024-08-312024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑