当前位置:首页 - 行情中心 - 景兴纸业(002067) - 财务分析 - 现金流量表

景兴纸业

(002067)

  

流通市值:86.18亿  总市值:95.31亿
流通股本:12.96亿   总股本:14.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,496,027,760.671,224,129,152.775,351,532,571.963,769,538,334.68
  收到的税费返还60,138,120.3213,190,989.96131,729,482.96103,378,191.6
  收到其他与经营活动有关的现金11,749,923.73,299,161.790,805,444.7268,204,397.51
  经营活动现金流入小计2,567,915,804.691,240,619,304.435,574,067,499.643,941,120,923.79
  购买商品、接受劳务支付的现金2,673,856,962.351,325,852,855.54,631,455,972.883,379,035,340.53
  支付给职工以及为职工支付的现金175,780,013.68105,519,293.09322,014,666.86245,462,757.37
  支付的各项税费158,829,224.5855,743,576.87323,186,582.23256,489,861.65
  支付其他与经营活动有关的现金50,863,106.3450,494,387.22120,116,976.0454,500,765.96
  经营活动现金流出小计3,059,329,306.951,537,610,112.685,396,774,198.013,935,488,725.51
  经营活动产生的现金流量净额-491,413,502.26-296,990,808.25177,293,301.635,632,198.28
二、投资活动产生的现金流量:
  收回投资收到的现金34,768,670.688,357,06786,859,672.730,092,148.21
  取得投资收益收到的现金2,261,900.72171,960.73694,818.699,598,169.71
  处置固定资产、无形资产和其他长期资产收回的现金净额44,523,646.48286,35010,453,824.24244,628.93
  收到的其他与投资活动有关的现金603,441,560.13288,082,023.49542,724,599.3252,534,167.51
  投资活动现金流入小计684,995,778.01296,897,401.22640,732,914.93292,469,114.36
  购建固定资产、无形资产和其他长期资产支付的现金334,563,256.85254,917,788.83251,839,810.25224,958,654.89
  投资支付的现金--14,950,00014,950,000
  支付其他与投资活动有关的现金572,542,598.71408,000,000690,059,670.13420,880,000
  投资活动现金流出小计907,105,855.56662,917,788.83956,849,480.38660,788,654.89
  投资活动产生的现金流量净额-222,110,077.55-366,020,387.61-316,116,565.45-368,319,540.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,298,717.084,543,259
  其中:子公司吸收少数股东投资收到的现金--10,298,717.084,543,259
  取得借款收到的现金1,041,018,591.42596,027,315.211,705,044,847.431,207,079,324.43
  筹资活动现金流入小计1,041,018,591.42596,027,315.211,715,343,564.511,211,622,583.43
  偿还债务支付的现金858,369,021.92480,458,745.191,241,990,634.12950,955,514.28
  分配股利、利润或偿付利息支付的现金19,657,901.2410,056,059.9165,921,017.5661,464,707.94
  支付其他与筹资活动有关的现金4,574,147-32,487,87632,487,876
  筹资活动现金流出小计882,601,070.16490,514,805.11,340,399,527.681,044,908,098.22
  筹资活动产生的现金流量净额158,417,521.26105,512,510.11374,944,036.83166,714,485.21
四、汇率变动对现金及现金等价物的影响2,755,115.42488,632.42-15,120,709.63-9,993,032.22
五、现金及现金等价物净增加额-552,350,943.13-557,010,053.33221,000,063.38-205,965,889.26
  加:期初现金及现金等价物余额1,439,222,971.011,439,222,971.011,218,222,907.631,218,222,907.63
  期末现金及现金等价物余额886,872,027.88882,212,917.681,439,222,971.011,012,257,018.37
补充资料:
  净利润57,323,968.51-70,294,953.3-
  资产减值准备10,425,986.84-6,605,960.27-
  固定资产和投资性房地产折旧164,532,466.02-333,086,832.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧164,532,466.02-333,086,832.55-
  无形资产摊销4,506,641.34-8,489,871.91-
  长期待摊费用摊销121,974.9-754,554.72-
  处置固定资产、无形资产和其他长期资产的损失-84,396,246.69--22,405.07-
  固定资产报废损失11,794.87-0-
  公允价值变动损失7,218,408.13--3,625,296.2-
  财务费用21,316,423.36-98,984,383.58-
  投资损失-17,120,287.61--17,215,447.18-
  递延所得税-347,552.66--3,686,256.48-
  其中:递延所得税资产减少-333,829.14--1,881,656.73-
    递延所得税负债增加-13,723.52--1,804,599.75-
  存货的减少-288,451,527.2--441,414,820.27-
  经营性应收项目的减少-41,675,834.89--71,415,974.84-
  经营性应付项目的增加-325,078,175.16-195,617,647.76-
  其他--0-
  现金的期末余额886,872,027.88-1,439,222,971.01-
  减:现金的期初余额1,439,222,971.01-1,218,222,907.63-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-552,350,943.13-221,000,063.38-
公告日期2025-08-272025-04-302025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑