当前位置:首页 - 行情中心 - 软控股份(002073) - 财务分析 - 现金流量表

软控股份

(002073)

  

流通市值:80.58亿  总市值:82.88亿
流通股本:9.91亿   总股本:10.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,677,870,652.342,552,327,444.258,715,559,977.035,802,166,941.09
  收到的税费返还73,091,267.947,421,166.8186,019,289.9266,230,643.21
  收到其他与经营活动有关的现金701,593,145.27101,980,921.441,655,731,113.5687,670,774.73
  经营活动现金流入小计5,452,555,065.512,701,729,532.510,457,310,380.456,556,068,359.03
  购买商品、接受劳务支付的现金3,575,403,836.721,984,838,617.745,851,475,612.764,154,470,090.1
  支付给职工以及为职工支付的现金556,474,689.03357,618,938.18877,296,565.18624,314,442.93
  支付的各项税费144,769,951.668,728,828.84190,562,166.08127,735,814.77
  支付其他与经营活动有关的现金1,073,884,943.09201,170,485.942,621,858,115.51,298,481,646.81
  经营活动现金流出小计5,350,533,420.442,612,356,870.79,541,192,459.526,205,001,994.61
  经营活动产生的现金流量净额102,021,645.0789,372,661.8916,117,920.93351,066,364.42
二、投资活动产生的现金流量:
  收回投资收到的现金1,332,449,055.3625,000,000.022,681,600,745.211,848,171,240.44
  取得投资收益收到的现金14,455,818.165,355,585.4249,769,509.3330,208,350.41
  处置固定资产、无形资产和其他长期资产收回的现金净额55,3208,0001,131,778.41,110,278.4
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金3,403,495.506,239,741.750
  投资活动现金流入小计1,350,363,688.96630,363,585.442,738,741,774.691,879,489,869.25
  购建固定资产、无形资产和其他长期资产支付的现金156,471,097.4546,998,244.35297,411,911.29238,984,270.57
  投资支付的现金1,575,316,294.67900,001,3863,063,609,000.032,538,609,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计1,731,787,392.12946,999,630.353,361,020,911.322,777,593,270.57
  投资活动产生的现金流量净额-381,423,703.16-316,636,044.91-622,279,136.63-898,103,401.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,726,719.61,394,765.0144,059,021.2414,028,663.88
  取得借款收到的现金873,687,356.33775,355,035.231,641,446,102.911,527,662,943.52
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计876,414,075.93776,749,800.241,685,505,124.151,541,691,607.4
  偿还债务支付的现金654,475,852.96173,311,0201,819,401,685.781,662,151,531.13
  分配股利、利润或偿付利息支付的现金133,317,424.0318,087,389.87159,748,314.4147,087,950.42
  其中:子公司支付给少数股东的股利、利润1,470,000--1,470,000
  支付其他与筹资活动有关的现金6,148,419.73030,229,546.3911,556,922
  筹资活动现金流出小计793,941,696.72191,398,409.872,009,379,546.571,820,796,403.55
  筹资活动产生的现金流量净额82,472,379.21585,351,390.37-323,874,422.42-279,104,796.15
四、汇率变动对现金及现金等价物的影响7,955,089.329,286,352.781,112,136.38-5,252,027.41
五、现金及现金等价物净增加额-188,974,589.56367,374,360.04-28,923,501.74-831,393,860.46
  加:期初现金及现金等价物余额1,625,373,033.821,625,373,033.821,654,296,535.561,654,296,535.56
  期末现金及现金等价物余额1,436,398,444.261,992,747,393.861,625,373,033.82822,902,675.1
补充资料:
  净利润175,279,870.17-575,653,927.82-
  资产减值准备16,072,650.58-47,152,018.93-
  固定资产和投资性房地产折旧139,373,156.56-243,933,759.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧139,373,156.56-243,933,759.45-
  无形资产摊销9,320,218.5-18,776,458.17-
  长期待摊费用摊销2,734,237.07-4,898,897.49-
  处置固定资产、无形资产和其他长期资产的损失665,649.21-31,584,207.9-
  固定资产报废损失614,040.09-6,638,952.88-
  公允价值变动损失0---
  财务费用45,283,124.39-67,476,962.13-
  投资损失-13,747,010.47--46,165,083.69-
  递延所得税2,927,027.59-10,931,902.65-
  其中:递延所得税资产减少2,913,919.83-12,352,523.41-
    递延所得税负债增加13,107.76--1,420,620.76-
  存货的减少-1,031,096,709.56--1,323,030,986.02-
  经营性应收项目的减少-131,866,795.28--898,814,709.68-
  经营性应付项目的增加861,042,421.46-2,162,301,032.69-
  其他17,550,065.34-14,780,580.21-
  现金的期末余额1,436,398,444.26-1,625,373,033.82-
  减:现金的期初余额1,625,373,033.82-1,654,296,535.56-
  现金及现金等价物的净增加额-188,974,589.56--28,923,501.74-
公告日期2025-08-202025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑