当前位置:首页 - 行情中心 - 软控股份(002073) - 财务分析 - 现金流量表

软控股份

(002073)

  

流通市值:62.96亿  总市值:63.61亿
流通股本:10.14亿   总股本:10.24亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,225,208,529.859,305,826,220.66,892,113,521.094,677,870,652.34
  收到的税费返还57,823,913.81156,562,041.84119,165,422.4473,091,267.9
  收到其他与经营活动有关的现金572,876,545.732,200,098,273.96960,668,836.76701,593,145.27
  经营活动现金流入小计2,855,908,989.3911,662,486,536.47,971,947,780.295,452,555,065.51
  购买商品、接受劳务支付的现金2,208,275,435.217,404,366,152.675,589,120,659.753,575,403,836.72
  支付给职工以及为职工支付的现金345,103,588.72978,857,553.25757,751,776.95556,474,689.03
  支付的各项税费134,890,252.96389,736,464.03255,766,283.16144,769,951.6
  支付其他与经营活动有关的现金107,287,583.222,521,394,752.461,104,842,935.481,073,884,943.09
  经营活动现金流出小计2,795,556,860.1111,294,354,922.417,707,481,655.345,350,533,420.44
  经营活动产生的现金流量净额60,352,129.28368,131,613.99264,466,124.95102,021,645.07
二、投资活动产生的现金流量:
  收回投资收到的现金430,000,0003,507,661,173.12,202,449,055.31,332,449,055.3
  取得投资收益收到的现金6,570,783.3250,830,457.3133,317,962.0914,455,818.16
  处置固定资产、无形资产和其他长期资产收回的现金净额27,800168,89455,32055,320
  收到的其他与投资活动有关的现金-6,806,9913,403,495.53,403,495.5
  投资活动现金流入小计436,598,583.323,565,467,515.412,239,225,832.891,350,363,688.96
  购建固定资产、无形资产和其他长期资产支付的现金87,896,270.69294,793,943.79228,604,376.68156,471,097.45
  投资支付的现金1,130,000,0003,147,407,586.752,525,316,294.671,575,316,294.67
  支付其他与投资活动有关的现金-16,222,464.16--
  投资活动现金流出小计1,217,896,270.693,458,423,994.72,753,920,671.351,731,787,392.12
  投资活动产生的现金流量净额-781,297,687.37107,043,520.71-514,694,838.46-381,423,703.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,820,352.628,458,115.232,379,775.62,726,719.6
  取得借款收到的现金560,975,139.571,276,158,119.64956,251,602.68873,687,356.33
  筹资活动现金流入小计562,795,492.171,304,616,234.87958,631,378.28876,414,075.93
  偿还债务支付的现金327,050,000961,347,420.39747,482,852.96654,475,852.96
  分配股利、利润或偿付利息支付的现金16,515,244.3211,773,267.39198,012,863.04133,317,424.03
  其中:子公司支付给少数股东的股利、利润--1,470,0001,470,000
  支付其他与筹资活动有关的现金-12,004,523.356,148,419.736,148,419.73
  筹资活动现金流出小计343,565,244.31,185,125,211.13951,644,135.73793,941,696.72
  筹资活动产生的现金流量净额219,230,247.87119,491,023.746,987,242.5582,472,379.21
四、汇率变动对现金及现金等价物的影响-12,714,480.08-8,792,537.951,577,005.717,955,089.32
五、现金及现金等价物净增加额-514,429,790.3585,873,620.49-241,664,465.25-188,974,589.56
  加:期初现金及现金等价物余额2,211,246,654.311,625,373,033.821,625,373,033.821,625,373,033.82
  期末现金及现金等价物余额1,696,816,864.012,211,246,654.311,383,708,568.571,436,398,444.26
补充资料:
  净利润-472,414,403.86-175,279,870.17
  资产减值准备-179,222,942.36-16,072,650.58
  固定资产和投资性房地产折旧-298,237,053.35-139,373,156.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-298,237,053.35-139,373,156.56
  无形资产摊销-19,793,987.98-9,320,218.5
  长期待摊费用摊销-5,464,178.16-2,734,237.07
  处置固定资产、无形资产和其他长期资产的损失--3,963,565.6-665,649.21
  固定资产报废损失-1,824,207.61-614,040.09
  公允价值变动损失---0
  财务费用-63,109,942.46-45,283,124.39
  投资损失--51,689,949.5--13,747,010.47
  递延所得税--5,332,068.7-2,927,027.59
  其中:递延所得税资产减少--851,441.65-2,913,919.83
    递延所得税负债增加--4,480,627.05-13,107.76
  存货的减少--1,274,455,487.31--1,031,096,709.56
  经营性应收项目的减少--475,105,815.72--131,866,795.28
  经营性应付项目的增加-1,104,324,206.28-861,042,421.46
  其他-34,287,578.76-17,550,065.34
  现金的期末余额-2,211,246,654.31-1,436,398,444.26
  减:现金的期初余额-1,625,373,033.82-1,625,373,033.82
  现金及现金等价物的净增加额-585,873,620.49--188,974,589.56
公告日期2026-04-302026-04-032025-10-282025-08-20
审计意见(境内)标准无保留意见
TOP↑