当前位置:首页 - 行情中心 - 软控股份(002073) - 财务分析 - 现金流量表

软控股份

(002073)

  

流通市值:88.74亿  总市值:89.23亿
流通股本:10.14亿   总股本:10.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,892,113,521.094,677,870,652.342,552,327,444.258,715,559,977.03
  收到的税费返还119,165,422.4473,091,267.947,421,166.8186,019,289.92
  收到其他与经营活动有关的现金960,668,836.76701,593,145.27101,980,921.441,655,731,113.5
  经营活动现金流入小计7,971,947,780.295,452,555,065.512,701,729,532.510,457,310,380.45
  购买商品、接受劳务支付的现金5,589,120,659.753,575,403,836.721,984,838,617.745,851,475,612.76
  支付给职工以及为职工支付的现金757,751,776.95556,474,689.03357,618,938.18877,296,565.18
  支付的各项税费255,766,283.16144,769,951.668,728,828.84190,562,166.08
  支付其他与经营活动有关的现金1,104,842,935.481,073,884,943.09201,170,485.942,621,858,115.5
  经营活动现金流出小计7,707,481,655.345,350,533,420.442,612,356,870.79,541,192,459.52
  经营活动产生的现金流量净额264,466,124.95102,021,645.0789,372,661.8916,117,920.93
二、投资活动产生的现金流量:
  收回投资收到的现金2,202,449,055.31,332,449,055.3625,000,000.022,681,600,745.21
  取得投资收益收到的现金33,317,962.0914,455,818.165,355,585.4249,769,509.33
  处置固定资产、无形资产和其他长期资产收回的现金净额55,32055,3208,0001,131,778.4
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金3,403,495.53,403,495.506,239,741.75
  投资活动现金流入小计2,239,225,832.891,350,363,688.96630,363,585.442,738,741,774.69
  购建固定资产、无形资产和其他长期资产支付的现金228,604,376.68156,471,097.4546,998,244.35297,411,911.29
  投资支付的现金2,525,316,294.671,575,316,294.67900,001,3863,063,609,000.03
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计2,753,920,671.351,731,787,392.12946,999,630.353,361,020,911.32
  投资活动产生的现金流量净额-514,694,838.46-381,423,703.16-316,636,044.91-622,279,136.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,379,775.62,726,719.61,394,765.0144,059,021.24
  取得借款收到的现金956,251,602.68873,687,356.33775,355,035.231,641,446,102.91
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计958,631,378.28876,414,075.93776,749,800.241,685,505,124.15
  偿还债务支付的现金747,482,852.96654,475,852.96173,311,0201,819,401,685.78
  分配股利、利润或偿付利息支付的现金198,012,863.04133,317,424.0318,087,389.87159,748,314.4
  其中:子公司支付给少数股东的股利、利润1,470,0001,470,000--
  支付其他与筹资活动有关的现金6,148,419.736,148,419.73030,229,546.39
  筹资活动现金流出小计951,644,135.73793,941,696.72191,398,409.872,009,379,546.57
  筹资活动产生的现金流量净额6,987,242.5582,472,379.21585,351,390.37-323,874,422.42
四、汇率变动对现金及现金等价物的影响1,577,005.717,955,089.329,286,352.781,112,136.38
五、现金及现金等价物净增加额-241,664,465.25-188,974,589.56367,374,360.04-28,923,501.74
  加:期初现金及现金等价物余额1,625,373,033.821,625,373,033.821,625,373,033.821,654,296,535.56
  期末现金及现金等价物余额1,383,708,568.571,436,398,444.261,992,747,393.861,625,373,033.82
补充资料:
  净利润-175,279,870.17-575,653,927.82
  资产减值准备-16,072,650.58-47,152,018.93
  固定资产和投资性房地产折旧-139,373,156.56-243,933,759.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-139,373,156.56-243,933,759.45
  无形资产摊销-9,320,218.5-18,776,458.17
  长期待摊费用摊销-2,734,237.07-4,898,897.49
  处置固定资产、无形资产和其他长期资产的损失-665,649.21-31,584,207.9
  固定资产报废损失-614,040.09-6,638,952.88
  公允价值变动损失-0--
  财务费用-45,283,124.39-67,476,962.13
  投资损失--13,747,010.47--46,165,083.69
  递延所得税-2,927,027.59-10,931,902.65
  其中:递延所得税资产减少-2,913,919.83-12,352,523.41
    递延所得税负债增加-13,107.76--1,420,620.76
  存货的减少--1,031,096,709.56--1,323,030,986.02
  经营性应收项目的减少--131,866,795.28--898,814,709.68
  经营性应付项目的增加-861,042,421.46-2,162,301,032.69
  其他-17,550,065.34-14,780,580.21
  现金的期末余额-1,436,398,444.26-1,625,373,033.82
  减:现金的期初余额-1,625,373,033.82-1,654,296,535.56
  现金及现金等价物的净增加额--188,974,589.56--28,923,501.74
公告日期2025-10-282025-08-202025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑