当前位置:首页 - 行情中心 - 软控股份(002073) - 财务分析 - 现金流量表

软控股份

(002073)

  

流通市值:84.24亿  总市值:88.95亿
流通股本:9.58亿   总股本:10.12亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,560,088,037.134,542,532,040.013,002,133,044.381,308,224,146.33
收到的税费返还88,989,186.3176,681,428.9450,308,336.3741,781,911.97
收到其他与经营活动有关的现金1,194,625,643.93489,112,801.3683,657,738.05506,289,476.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,843,702,867.375,108,326,270.253,736,099,118.81,856,295,534.78
购买商品、接受劳务支付的现金5,117,005,144.363,941,904,518.452,554,213,417.981,477,860,587.88
支付给职工以及为职工支付的现金710,681,979.83538,351,316.14393,935,693.44262,536,757.92
支付的各项税费153,628,886.31122,367,064.984,733,385.5934,025,738.52
支付其他与经营活动有关的现金1,630,982,109.3261,334,610.71489,860,029.5985,104,894.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,612,298,119.84,863,957,510.23,522,742,526.61,859,527,978.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额231,404,747.57244,368,760.05213,356,592.2-3,232,443.69
二、投资活动产生的现金流量:
收回投资收到的现金2,962,209,777.061,514,000,0001,099,000,000499,000,000
取得投资收益收到的现金70,861,653.6825,479,629.5322,975,995.362,971,148.81
处置固定资产、无形资产和其他长期资产收回的现金净额918,666836,356811,556150,000
处置子公司及其他营业单位收到的现金净额55,487,765.4855,487,765.4845,510,765.480
收到的其他与投资活动有关的现金0000
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,089,477,862.221,595,803,751.011,168,298,316.84502,121,148.81
购建固定资产、无形资产和其他长期资产支付的现金526,042,471.11402,074,538.88247,710,031.7993,298,495.17
投资支付的现金3,389,090,0002,291,000,0001,839,000,0001,349,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,915,132,471.112,693,074,538.882,086,710,031.791,442,298,495.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-825,654,608.89-1,097,270,787.87-918,411,714.95-940,177,346.36
三、筹资活动产生的现金流量:
吸收投资收到的现金185,536,403.47153,261,4003,300,0003,300,000
其中:子公司吸收少数股东投资收到的现金---3,300,000
取得借款收到的现金1,384,624,761.81868,087,967.22681,380,720516,784,720
收到其他与筹资活动有关的现金0000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,570,161,165.281,021,349,367.22684,680,720520,084,720
偿还债务支付的现金921,462,502.36664,277,498.23515,733,531.56193,478,931.56
分配股利、利润或偿付利息支付的现金106,575,452.992,368,155.3376,880,938.7717,214,933.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,028,037,955.26756,645,653.56592,614,470.33210,693,865.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额542,123,210.02264,703,713.6692,066,249.67309,390,854.75
四、汇率变动对现金及现金等价物的影响-5,048,577.27-4,747,846.57-3,076,728.69-8,971,567.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-57,175,228.57-592,946,160.73-616,065,601.77-642,990,503.25
加:期初现金及现金等价物余额1,711,471,764.131,711,471,764.131,711,471,764.131,711,471,764.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,654,296,535.561,118,525,603.41,095,406,162.361,068,481,260.88
补充资料:
净利润395,372,744.85-123,502,677.42-
资产减值准备80,961,442.24-38,299,226.81-
固定资产和投资性房地产折旧225,245,359.04-106,375,534.31-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧225,245,359.04-106,375,534.31-
无形资产摊销17,828,785.92-9,013,454.95-
长期待摊费用摊销611,521.93-305,061.78-
处置固定资产、无形资产和其他长期资产的损失2,345,212.5-849,429.37-
固定资产报废损失17,716,446.46-6,383,957.89-
财务费用90,272,432.79-51,859,871.58-
投资损失-81,225,239.72--44,119,486.62-
递延所得税-19,965,010.41--12,419,705.74-
其中:递延所得税资产减少-23,660,451.05--11,615,271.37-
递延所得税负债增加3,695,440.64--804,434.37-
存货的减少-1,047,366,292.66--414,110,732.86-
经营性应收项目的减少-747,005,557.2--88,573,026.03-
经营性应付项目的增加1,287,481,886.28-377,465,918.52-
其他9,131,015.55-53,113,909.98-
现金的期末余额1,654,296,535.56-1,095,406,162.36-
减:现金的期初余额1,711,471,764.13-1,711,471,764.13-
公告日期2024-04-032023-10-242023-08-282023-04-26
审计意见(境内)标准无保留意见
TOP↑