当前位置:首页 - 行情中心 - *ST星光(002076) - 财务分析 - 现金流量表

*ST星光

(002076)

  

流通市值:20.12亿  总市值:21.41亿
流通股本:10.42亿   总股本:11.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金148,362,056.9169,175,456.03183,143,084.6108,090,940.74
  收到的税费返还1,289,189.75934,817.432,408,334.041,493,628.95
  收到其他与经营活动有关的现金6,303,746.651,656,992.2522,280,765.8511,059,639.85
  经营活动现金流入小计155,954,993.3171,767,265.71207,832,184.49120,644,209.54
  购买商品、接受劳务支付的现金101,031,351.2152,570,245.83115,790,813.6268,599,532.51
  支付给职工以及为职工支付的现金33,388,433.4716,168,637.5757,347,979.4940,520,344.66
  支付的各项税费8,240,221.85,258,722.778,737,980.246,707,561.04
  支付其他与经营活动有关的现金16,731,174.947,549,639.9718,949,799.799,020,932.68
  经营活动现金流出小计159,391,181.4281,547,246.14200,826,573.14124,848,370.89
  经营活动产生的现金流量净额-3,436,188.11-9,779,980.437,005,611.35-4,204,161.35
二、投资活动产生的现金流量:
  收回投资收到的现金17,500,00012,500,00052,979,412.83121,367,212.83
  取得投资收益收到的现金23,142.459,900.691,208,014.411,118,508.43
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,258,671.21,258,671.2
  处置子公司及其他营业单位收到的现金净额11--
  收到的其他与投资活动有关的现金389.51---
  投资活动现金流入小计17,523,532.9612,509,901.6955,446,098.44123,744,392.46
  购建固定资产、无形资产和其他长期资产支付的现金5,734,957.06662,975.9114,450,384.748,650,384.02
  投资支付的现金29,861,20023,800,00011,000,00099,906,100
  取得子公司及其他营业单位支付的现金--5,498,365.53583,842.19
  支付其他与投资活动有关的现金44.44---
  投资活动现金流出小计35,596,201.524,462,975.9130,948,750.27109,140,326.21
  投资活动产生的现金流量净额-18,072,668.54-11,953,074.2224,497,348.1714,604,066.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金60,000---
  取得借款收到的现金--6,000,000-
  收到其他与筹资活动有关的现金1,355,400---
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计1,415,400-6,000,000-
  偿还债务支付的现金4,362,153.02---
  分配股利、利润或偿付利息支付的现金390,953.2955,549.44776,006.79-
  支付其他与筹资活动有关的现金1,671,680.32790,206.766,922,055.042,531,315.57
  筹资活动现金流出小计6,424,786.541,745,756.27,698,061.832,531,315.57
  筹资活动产生的现金流量净额-5,009,386.54-1,745,756.2-1,698,061.83-2,531,315.57
四、汇率变动对现金及现金等价物的影响72,467.6262,026.32-543,152.75-100,760.45
五、现金及现金等价物净增加额-26,445,775.57-23,416,784.5329,261,744.947,767,828.88
  加:期初现金及现金等价物余额74,275,446.1174,275,446.1145,013,701.1745,013,701.17
  期末现金及现金等价物余额47,829,670.5450,858,661.5874,275,446.1152,781,530.05
补充资料:
  净利润-4,108,391.41--31,974,688.68-
  资产减值准备2,398,481.09-31,012,994.43-
  固定资产和投资性房地产折旧1,653,737.45-3,829,442.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,653,737.45-3,829,442.04-
  无形资产摊销723,807.03-4,344,316.45-
  长期待摊费用摊销263,986.91-651,454.42-
  处置固定资产、无形资产和其他长期资产的损失733,874.74-732,295.32-
  固定资产报废损失-32,767.09-82,067.49-
  公允价值变动损失-104,548.87-5,235,905.91-
  财务费用1,441,391.54-1,723,418.34-
  投资损失-4,924,315.1--3,048,625.06-
  递延所得税-215,908.65--1,211,754.38-
  其中:递延所得税资产减少688,470.99--277,541.58-
    递延所得税负债增加-904,379.64--934,212.8-
  存货的减少-27,858,699.62--21,816,424.2-
  经营性应收项目的减少4,985,134.32--46,877,104.4-
  经营性应付项目的增加18,048,997.39-60,506,671.63-
  其他1,269,958.06--319,469.31-
  融资租入固定资产--25,687,803.91-
  现金的期末余额47,829,670.54-74,275,446.11-
  减:现金的期初余额74,275,446.11-45,013,701.17-
  现金及现金等价物的净增加额-26,445,775.57-29,261,744.94-
公告日期2025-08-302025-04-302025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑