当前位置:首页 - 行情中心 - *ST星光(002076) - 财务分析 - 现金流量表

*ST星光

(002076)

  

流通市值:23.03亿  总市值:24.51亿
流通股本:10.42亿   总股本:11.09亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金219,443,720.39148,362,056.9169,175,456.03183,143,084.6
  收到的税费返还2,128,778.561,289,189.75934,817.432,408,334.04
  收到其他与经营活动有关的现金8,746,767.196,303,746.651,656,992.2522,280,765.85
  经营活动现金流入小计230,319,266.14155,954,993.3171,767,265.71207,832,184.49
  购买商品、接受劳务支付的现金171,537,626.5101,031,351.2152,570,245.83115,790,813.62
  支付给职工以及为职工支付的现金49,932,335.4333,388,433.4716,168,637.5757,347,979.49
  支付的各项税费11,765,246.848,240,221.85,258,722.778,737,980.24
  支付其他与经营活动有关的现金21,397,183.3316,731,174.947,549,639.9718,949,799.79
  经营活动现金流出小计254,632,392.1159,391,181.4281,547,246.14200,826,573.14
  经营活动产生的现金流量净额-24,313,125.96-3,436,188.11-9,779,980.437,005,611.35
二、投资活动产生的现金流量:
  收回投资收到的现金17,500,00017,500,00012,500,00052,979,412.83
  取得投资收益收到的现金23,142.4523,142.459,900.691,208,014.41
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,258,671.2
  处置子公司及其他营业单位收到的现金净额5,100,00111-
  收到的其他与投资活动有关的现金389.51389.51--
  投资活动现金流入小计22,623,532.9617,523,532.9612,509,901.6955,446,098.44
  购建固定资产、无形资产和其他长期资产支付的现金19,040,197.255,734,957.06662,975.9114,450,384.74
  投资支付的现金29,861,20029,861,20023,800,00011,000,000
  取得子公司及其他营业单位支付的现金---5,498,365.53
  支付其他与投资活动有关的现金2,415,061.3744.44--
  投资活动现金流出小计51,316,458.6235,596,201.524,462,975.9130,948,750.27
  投资活动产生的现金流量净额-28,692,925.66-18,072,668.54-11,953,074.2224,497,348.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金120,00060,000--
  取得借款收到的现金7,000,000--6,000,000
  收到其他与筹资活动有关的现金1,355,4001,355,400--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计8,475,4001,415,400-6,000,000
  偿还债务支付的现金4,362,153.024,362,153.02--
  分配股利、利润或偿付利息支付的现金390,953.2390,953.2955,549.44776,006.79
  支付其他与筹资活动有关的现金3,469,494.341,671,680.32790,206.766,922,055.04
  筹资活动现金流出小计8,222,600.566,424,786.541,745,756.27,698,061.83
  筹资活动产生的现金流量净额252,799.44-5,009,386.54-1,745,756.2-1,698,061.83
四、汇率变动对现金及现金等价物的影响64,654.5772,467.6262,026.32-543,152.75
五、现金及现金等价物净增加额-52,688,597.61-26,445,775.57-23,416,784.5329,261,744.94
  加:期初现金及现金等价物余额74,275,446.1174,275,446.1174,275,446.1145,013,701.17
  期末现金及现金等价物余额21,586,848.547,829,670.5450,858,661.5874,275,446.11
补充资料:
  净利润--4,108,391.41--31,974,688.68
  资产减值准备-2,398,481.09-31,012,994.43
  固定资产和投资性房地产折旧-1,653,737.45-3,829,442.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,653,737.45-3,829,442.04
  无形资产摊销-723,807.03-4,344,316.45
  长期待摊费用摊销-263,986.91-651,454.42
  处置固定资产、无形资产和其他长期资产的损失-733,874.74-732,295.32
  固定资产报废损失--32,767.09-82,067.49
  公允价值变动损失--104,548.87-5,235,905.91
  财务费用-1,441,391.54-1,723,418.34
  投资损失--4,924,315.1--3,048,625.06
  递延所得税--215,908.65--1,211,754.38
  其中:递延所得税资产减少-688,470.99--277,541.58
    递延所得税负债增加--904,379.64--934,212.8
  存货的减少--27,858,699.62--21,816,424.2
  经营性应收项目的减少-4,985,134.32--46,877,104.4
  经营性应付项目的增加-18,048,997.39-60,506,671.63
  其他-1,269,958.06--319,469.31
  融资租入固定资产---25,687,803.91
  现金的期末余额-47,829,670.54-74,275,446.11
  减:现金的期初余额-74,275,446.11-45,013,701.17
  现金及现金等价物的净增加额--26,445,775.57-29,261,744.94
公告日期2025-10-312025-08-302025-04-302025-04-28
审计意见(境内)标准无保留意见
TOP↑