当前位置:首页 - 行情中心 - 星光股份(002076) - 财务分析 - 现金流量表

星光股份

(002076)

  

流通市值:23.15亿  总市值:24.62亿
流通股本:10.43亿   总股本:11.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金331,340,268.78239,987,635.21130,904,776.18324,532,788.45
  收到的税费返还1,052,185.86108,478.7126,095.772,968,822.06
  收到其他与经营活动有关的现金23,530,980.9212,116,364.588,249,913.2839,296,058.08
  经营活动现金流入小计355,923,435.56252,212,478.49139,280,785.23366,797,668.59
  购买商品、接受劳务支付的现金220,162,141.03156,986,013.9789,085,805.08282,174,095.74
  支付给职工以及为职工支付的现金83,679,805.456,723,157.2428,056,186.3975,094,743.67
  支付的各项税费15,399,334.6712,963,815.787,800,302.8615,923,540.14
  支付其他与经营活动有关的现金27,360,920.0618,995,371.217,346,047.3337,821,409.94
  经营活动现金流出小计346,602,201.16245,668,358.2132,288,341.66411,013,789.49
  经营活动产生的现金流量净额9,321,234.46,544,120.296,992,443.57-44,216,120.9
二、投资活动产生的现金流量:
  收回投资收到的现金4,000,452.69--28,502,000
  取得投资收益收到的现金---214,229.17
  处置固定资产、无形资产和其他长期资产收回的现金净额---33,000
  处置子公司及其他营业单位收到的现金净额---7,633,974.49
  收到的其他与投资活动有关的现金---1,355,789.51
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计4,000,452.69--37,738,993.17
  购建固定资产、无形资产和其他长期资产支付的现金9,449,650.316,668,846.014,383,61346,258,582.76
  投资支付的现金11,000,00011,000,0004,000,00029,863,200
  投资活动现金流出小计20,449,650.3117,668,846.018,383,61376,121,782.76
  投资活动产生的现金流量净额-16,449,197.62-17,668,846.01-8,383,613-38,382,789.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,920,000
  取得借款收到的现金17,231,225.227,231,225.227,231,225.2242,768,774.78
  收到其他与筹资活动有关的现金---1
  筹资活动现金流入小计17,231,225.227,231,225.227,231,225.2252,688,775.78
  偿还债务支付的现金1,322,444.331,259,759-4,862,153.02
  分配股利、利润或偿付利息支付的现金837,239.81603,906.35267,928.72508,352.3
  支付其他与筹资活动有关的现金13,104,123.238,436,288.834,354,465.228,149,668.41
  筹资活动现金流出小计15,263,807.3710,299,954.184,622,393.9413,520,173.73
  筹资活动产生的现金流量净额1,967,417.85-3,068,728.962,608,831.2839,168,602.05
四、汇率变动对现金及现金等价物的影响-882,190.9-607,862.42-284,153.5-67,015.06
五、现金及现金等价物净增加额-6,042,736.27-14,801,317.1933,508.35-43,497,323.5
  加:期初现金及现金等价物余额30,778,122.6130,778,122.6130,778,122.6174,275,446.11
  期末现金及现金等价物余额24,735,386.3415,976,805.5131,711,630.9630,778,122.61
补充资料:
  净利润--20,139,898.7--5,440,794.53
  资产减值准备-1,413,369.49-23,017,759.01
  固定资产和投资性房地产折旧-4,801,926.17-4,512,701.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,801,926.17-4,512,701.22
  无形资产摊销-373,431.96-1,231,652.61
  长期待摊费用摊销-833,841.88-625,892.11
  处置固定资产、无形资产和其他长期资产的损失----527,278.55
  固定资产报废损失---546,939.96
  公允价值变动损失--71,627.32-6,464,600.97
  财务费用-3,475,647.44-3,056,604.37
  投资损失-202.32--8,399,298.19
  递延所得税--3,611,821.42--2,744,320.91
  其中:递延所得税资产减少--2,903,882.17--20,926,802.2
    递延所得税负债增加--707,939.25-18,182,481.29
  存货的减少--39,374,116.68--45,735,658.74
  经营性应收项目的减少--7,491,120.44--120,418,983.86
  经营性应付项目的增加-58,018,307.71-86,290,124.78
  其他-1,229,791.66-6,583,347.72
  融资租入固定资产---50,878,611.3
  现金的期末余额-15,976,805.51-30,778,122.61
  减:现金的期初余额-30,778,122.61-74,275,446.11
  现金及现金等价物的净增加额--14,801,317.1--43,497,323.5
公告日期2026-10-302026-08-262026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑