当前位置:首页 - 行情中心 - 海鸥住工(002084) - 财务分析 - 现金流量表

海鸥住工

(002084)

  

流通市值:23.53亿  总市值:23.58亿
流通股本:6.45亿   总股本:6.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,353,257,545.5671,540,965.752,889,832,710.072,174,628,175.07
  收到的税费返还65,070,953.0535,507,673.95125,473,170.3499,304,967.79
  收到其他与经营活动有关的现金25,506,280.4422,637,427.5356,260,561.1739,303,533.81
  经营活动现金流入小计1,443,834,778.99729,686,067.233,071,566,441.582,313,236,676.67
  购买商品、接受劳务支付的现金983,849,103.57452,513,259.192,095,745,948.211,549,477,328.69
  支付给职工以及为职工支付的现金264,871,558.4128,609,930.49529,527,774.15387,297,584.84
  支付的各项税费31,187,005.1917,792,436.6870,971,269.5955,599,764.55
  支付其他与经营活动有关的现金80,752,093.9952,416,100.21219,166,711.29182,445,026.32
  经营活动现金流出小计1,360,659,761.15651,331,726.572,915,411,703.242,174,819,704.4
  经营活动产生的现金流量净额83,175,017.8478,354,340.66156,154,738.34138,416,972.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金979,307.05396,261.26989,556.17760,673.12
  处置固定资产、无形资产和其他长期资产收回的现金净额2,688,050.96199,3203,913,190.041,698,877.52
  处置子公司及其他营业单位收到的现金净额--8,745,707.028,745,707.02
  收到的其他与投资活动有关的现金621,000,000270,000,000171,303,740.2927,000,000
  投资活动现金流入小计624,667,358.01270,595,581.26184,952,193.5238,205,257.66
  购建固定资产、无形资产和其他长期资产支付的现金50,734,449.7221,733,659.75108,276,201.9973,502,716.68
  投资支付的现金1,883,505.921,883,505.9211,715,409.16-
  支付其他与投资活动有关的现金501,000,000150,000,000145,000,00015,000,000
  投资活动现金流出小计553,617,955.64173,617,165.67264,991,611.1588,502,716.68
  投资活动产生的现金流量净额71,049,402.3796,978,415.59-80,039,417.63-50,297,459.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,250-
  取得借款收到的现金279,600,729.66184,992,574.3905,562,000.22826,337,553.49
  收到其他与筹资活动有关的现金11,819,940.125,913,844.2638,062,670.931,466,855.8
  筹资活动现金流入小计291,420,669.78190,906,418.56943,625,921.15827,804,409.29
  偿还债务支付的现金280,890,550.2398,672,193.27857,040,870.69710,137,805.41
  分配股利、利润或偿付利息支付的现金16,516,200.766,486,232.9952,627,748.2542,579,830.87
  其中:子公司支付给少数股东的股利、利润3,189,420---
  支付其他与筹资活动有关的现金12,623,023.519,382,374.92230,728,977.1727,940,100.58
  筹资活动现金流出小计310,029,774.5114,540,801.181,140,397,596.11780,657,736.86
  筹资活动产生的现金流量净额-18,609,104.7276,365,617.38-196,771,674.9647,146,672.43
四、汇率变动对现金及现金等价物的影响548,606.97126,199.034,295,573.86-2,723,250.46
五、现金及现金等价物净增加额136,163,922.46251,824,572.66-116,360,780.39132,542,935.22
  加:期初现金及现金等价物余额442,365,272.39442,365,272.39558,726,052.78558,726,052.78
  期末现金及现金等价物余额578,529,194.85694,189,845.05442,365,272.39691,268,988
补充资料:
  净利润-32,825,940.41--136,708,783.08-
  资产减值准备12,913,969.33-81,221,304.18-
  固定资产和投资性房地产折旧52,472,299.49-83,558,319.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,472,299.49-83,558,319.91-
  无形资产摊销5,318,107.81-8,951,779.56-
  长期待摊费用摊销11,909,984.16-30,620,965.65-
  处置固定资产、无形资产和其他长期资产的损失-777,830.16--1,359,665.79-
  固定资产报废损失732,723.19-2,845,111.6-
  公允价值变动损失80,695.92---
  财务费用11,915,575.04-12,210,600.76-
  投资损失-468,077.7-6,163,886.64-
  递延所得税-990,801.72-1,237,991.56-
  其中:递延所得税资产减少-1,478,648.7-10,967,568.05-
    递延所得税负债增加487,846.98--9,729,576.49-
  存货的减少107,788,632.58--102,880,367.33-
  经营性应收项目的减少12,927,310.26-51,145,278.78-
  经营性应付项目的增加-104,883,263.53-76,836,314.47-
  现金的期末余额578,529,194.85-442,365,272.39-
  减:现金的期初余额442,365,272.39-558,726,052.78-
  现金及现金等价物的净增加额136,163,922.46--116,360,780.39-
公告日期2025-08-232025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑