当前位置:首页 - 行情中心 - 海鸥住工(002084) - 财务分析 - 现金流量表

海鸥住工

(002084)

  

流通市值:22.40亿  总市值:22.55亿
流通股本:6.42亿   总股本:6.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金671,540,965.752,889,832,710.072,174,628,175.071,405,093,398.51
收到的税费返还35,507,673.95125,473,170.3499,304,967.7957,899,588.68
收到其他与经营活动有关的现金22,637,427.5356,260,561.1739,303,533.8125,158,261.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计729,686,067.233,071,566,441.582,313,236,676.671,488,151,248.59
购买商品、接受劳务支付的现金452,513,259.192,095,745,948.211,549,477,328.69987,242,746.38
支付给职工以及为职工支付的现金128,609,930.49529,527,774.15387,297,584.84259,066,780.92
支付的各项税费17,792,436.6870,971,269.5955,599,764.5540,346,804.12
支付其他与经营活动有关的现金52,416,100.21219,166,711.29182,445,026.32119,121,202.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计651,331,726.572,915,411,703.242,174,819,704.41,405,777,533.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额78,354,340.66156,154,738.34138,416,972.2782,373,714.79
二、投资活动产生的现金流量:
取得投资收益收到的现金396,261.26989,556.17760,673.12483,673.12
处置固定资产、无形资产和其他长期资产收回的现金净额199,3203,913,190.041,698,877.521,507,772.91
处置子公司及其他营业单位收到的现金净额-8,745,707.028,745,707.028,745,707.02
收到的其他与投资活动有关的现金270,000,000171,303,740.2927,000,00015,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计270,595,581.26184,952,193.5238,205,257.6625,737,153.05
购建固定资产、无形资产和其他长期资产支付的现金21,733,659.75108,276,201.9973,502,716.6850,898,601.27
投资支付的现金1,883,505.9211,715,409.16--
支付其他与投资活动有关的现金150,000,000145,000,00015,000,00015,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计173,617,165.67264,991,611.1588,502,716.6865,898,601.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额96,978,415.59-80,039,417.63-50,297,459.02-40,161,448.22
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,250--
取得借款收到的现金184,992,574.3905,562,000.22826,337,553.49544,537,758.06
收到其他与筹资活动有关的现金5,913,844.2638,062,670.931,466,855.81,466,855.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计190,906,418.56943,625,921.15827,804,409.29546,004,613.86
偿还债务支付的现金98,672,193.27857,040,870.69710,137,805.41407,492,547.22
分配股利、利润或偿付利息支付的现金6,486,232.9952,627,748.2542,579,830.8729,824,349.05
支付其他与筹资活动有关的现金9,382,374.92230,728,977.1727,940,100.5821,960,299.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计114,540,801.181,140,397,596.11780,657,736.86459,277,195.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额76,365,617.38-196,771,674.9647,146,672.4386,727,417.93
四、汇率变动对现金及现金等价物的影响126,199.034,295,573.86-2,723,250.46330,661.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额251,824,572.66-116,360,780.39132,542,935.22129,270,345.95
加:期初现金及现金等价物余额442,365,272.39558,726,052.78558,726,052.78558,726,052.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额694,189,845.05442,365,272.39691,268,988687,996,398.73
补充资料:
净利润--136,708,783.08-11,021,313.46
资产减值准备-81,221,304.18-3,921,855.81
固定资产和投资性房地产折旧-83,558,319.91-45,642,321.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,558,319.91-45,642,321.76
无形资产摊销-8,951,779.56-4,342,699.54
长期待摊费用摊销-30,620,965.65-15,204,227.17
处置固定资产、无形资产和其他长期资产的损失--1,359,665.79--436,534.97
固定资产报废损失-2,845,111.6-531,611.2
财务费用-12,210,600.76-21,115,595.74
投资损失-6,163,886.64-679,799.86
递延所得税-1,237,991.56--2,777,696.06
其中:递延所得税资产减少-10,967,568.05--2,147,700.5
递延所得税负债增加--9,729,576.49--629,995.56
存货的减少--102,880,367.33-6,503,580.15
经营性应收项目的减少-51,145,278.78--22,512,489.99
经营性应付项目的增加-76,836,314.47--18,567,137.24
现金的期末余额-442,365,272.39-687,996,398.73
减:现金的期初余额-558,726,052.78-558,726,052.78
公告日期2025-04-292025-04-292024-10-302024-08-24
审计意见(境内)标准无保留意见
TOP↑