当前位置:首页 - 行情中心 - 东方海洋(002086) - 财务分析 - 现金流量表

东方海洋

(002086)

  

流通市值:62.76亿  总市值:77.77亿
流通股本:15.81亿   总股本:19.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金307,947,006.02201,408,741.4110,534,886.27354,323,249.79
  收到的税费返还4,096,195.184,096,195.184,769,411.283,284,773.33
  收到其他与经营活动有关的现金7,297,633.496,326,857.411,431,039.725,036,976.37
  经营活动现金流入小计319,340,834.69211,831,793.99116,735,337.27362,644,999.49
  购买商品、接受劳务支付的现金180,567,288.2117,240,876.864,860,595.64269,901,174.74
  支付给职工以及为职工支付的现金88,137,428.7258,600,812.5830,754,939.62164,577,531.79
  支付的各项税费11,855,658.148,275,614.955,412,241.8513,561,822.26
  支付其他与经营活动有关的现金29,180,161.219,230,314.889,736,432.939,520,944.75
  经营活动现金流出小计309,740,536.26203,347,619.21110,764,210.01487,561,473.54
  经营活动产生的现金流量净额9,600,298.438,484,174.785,971,127.26-124,916,474.05
二、投资活动产生的现金流量:
  收回投资收到的现金9,000,0009,000,0009,000,000964,099.09
  取得投资收益收到的现金2,868.242,868.242,868.24-
  处置固定资产、无形资产和其他长期资产收回的现金净额198,891193,940193,940535,755.4
  投资活动现金流入小计9,201,759.249,196,808.249,196,808.241,499,854.49
  购建固定资产、无形资产和其他长期资产支付的现金2,146,887.941,709,975.84739,375.844,117,511.07
  投资支付的现金9,000,0009,000,0009,000,000-
  投资活动现金流出小计11,146,887.9410,709,975.849,739,375.844,117,511.07
  投资活动产生的现金流量净额-1,945,128.7-1,513,167.6-542,567.6-2,617,656.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金---71,094,000
  其中:子公司吸收少数股东投资收到的现金---694,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---71,094,000
  分配股利、利润或偿付利息支付的现金150150150-
  支付其他与筹资活动有关的现金---3,683,121.03
  筹资活动现金流出小计1501501503,683,121.03
  筹资活动产生的现金流量净额-150-150-15067,410,878.97
四、汇率变动对现金及现金等价物的影响-1,202,672.03460,220.91,012,538.32-903,346.85
五、现金及现金等价物净增加额6,452,347.77,431,078.086,440,947.98-61,026,598.51
  加:期初现金及现金等价物余额80,745,765.6180,745,765.6180,745,765.61141,772,364.12
  期末现金及现金等价物余额87,198,113.3188,176,843.6987,186,713.5980,745,765.61
补充资料:
  净利润--48,375,892.62--155,636,020.85
  资产减值准备--3,249,097.89-28,718,527.79
  固定资产和投资性房地产折旧-33,467,210.5-74,321,238.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,467,210.5-74,321,238.73
  无形资产摊销-1,266,210.92-2,462,606.91
  长期待摊费用摊销-281,043.54-781,141.65
  处置固定资产、无形资产和其他长期资产的损失-39,733.45-151,064.44
  固定资产报废损失-17,589.83-412,540.41
  财务费用--453,163.17-3,171,978.75
  投资损失--2,868.24--142,072.34
  递延所得税---0
  存货的减少-10,347,307.18--79,444,223.09
  经营性应收项目的减少-25,494,372.04-1,174,458.08
  经营性应付项目的增加--14,056,581.67-2,501,112.75
  其他--281,054.28--11,621,092.47
  现金的期末余额-88,176,843.69-80,745,765.61
  减:现金的期初余额-80,745,765.61-141,772,364.12
  现金及现金等价物的净增加额-7,431,078.08--61,026,598.51
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑