当前位置:首页 - 行情中心 - 新海退(002089) - 财务分析 - 现金流量表

新海退

(002089)

  

流通市值:0.00万  总市值:0.00万
流通股本:11.89亿   总股本:13.75亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,720,056.0743,171,455.7823,115,116.1864,336,201.76
  收到的税费返还-120.82--
  收到其他与经营活动有关的现金427,007.743,123,088.187,354,230.0915,993,321.63
  经营活动现金流入小计24,147,063.8146,294,664.7830,469,346.2780,329,523.39
  购买商品、接受劳务支付的现金970,107.7119,388,323.178,288,140.8419,030,690.39
  支付给职工以及为职工支付的现金6,497,461.5418,345,203.2610,308,633.0815,820,496.52
  支付的各项税费1,198,304.852,683,021.921,123,555.111,222,943.94
  支付其他与经营活动有关的现金9,194,540.0212,740,136.6114,536,859.5629,580,623.2
  经营活动现金流出小计17,860,414.1253,156,684.9634,257,188.5965,654,754.05
  经营活动产生的现金流量净额6,286,649.69-6,862,020.18-3,787,842.3214,674,769.34
二、投资活动产生的现金流量:
  收回投资收到的现金--1,000,00015,800,000
  处置固定资产、无形资产和其他长期资产收回的现金净额---158,110
  收到的其他与投资活动有关的现金-7,000,000--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-7,000,0001,000,00015,958,110
  购建固定资产、无形资产和其他长期资产支付的现金231,520---
  投资支付的现金---2,300,000
  支付其他与投资活动有关的现金---3,161,700
  投资活动现金流出的平衡项目0--0
  投资活动现金流出小计231,520--5,461,700
  投资活动产生的现金流量净额-231,5207,000,0001,000,00010,496,410
三、筹资活动产生的现金流量:
  偿还债务支付的现金-3,000,0002,000,000-
  分配股利、利润或偿付利息支付的现金-5,236,722.962,000,000-
  支付其他与筹资活动有关的现金---18,603,781.55
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-8,236,722.962,000,00018,603,781.55
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--8,236,722.96-2,000,000-18,603,781.55
五、现金及现金等价物净增加额6,055,129.69-8,098,743.14-4,787,842.326,567,397.79
  加:期初现金及现金等价物余额3,931,391.7412,030,134.8814,661,207.195,462,737.09
  期末现金及现金等价物余额9,986,521.433,931,391.749,873,364.8712,030,134.88
补充资料:
  净利润-50,187,632.68-475,029,927.62-289,361,462.59-290,540,045.23
  资产减值准备--95,109,762.79102,776,456.54
  固定资产和投资性房地产折旧11,575,848.9825,511,569.3212,764,346.9720,038,674.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,575,848.9825,511,569.3212,764,346.9720,038,674.77
  无形资产摊销55,630.28214,146.850,995.85439,219.2
  长期待摊费用摊销243,057.9934,862.392,778,312.621,624,263.39
  处置固定资产、无形资产和其他长期资产的损失-318,353.22318,353.22203,820.48
  固定资产报废损失--20,500--25,000
  公允价值变动损失30,050,71251,719,17436,575,9106,662,067.32
  财务费用15,025,731.5150,663,147.9423,023,402.5432,903,833.44
  投资损失--219,164,473.925,837,325.2430,212,802.05
  递延所得税884,027.11,447,296.63-84,469,372.73-6,787,022.64
  其中:递延所得税资产减少28,581,078.8873,126,724.44-28,870,045.48872,622.48
    递延所得税负债增加-27,697,051.78-71,679,427.81-55,599,327.25-7,659,645.12
  存货的减少-1,295,929.95-13,052,404.763,956,248.834,158,524.63
  经营性应收项目的减少-1,310,023.91-74,981,285.6127,099,679.43989,641.11
  经营性应付项目的增加9,995,270.1269,365,685.35-83,415,102.9265,847,264.84
  其他-8,750,041.74-245,943,758.43-
  现金的期末余额9,986,521.433,931,391.749,873,364.8712,030,134.88
  减:现金的期初余额3,931,391.7412,030,134.8814,661,207.195,462,737.09
  现金及现金等价物的净增加额6,055,129.69-8,098,743.14-4,787,842.326,567,397.79
公告日期2026-08-262026-04-292026-01-232025-04-14
审计意见(境内)无法表示意见无法表示意见
TOP↑