当前位置:首页 - 行情中心 - 新海退(002089) - 财务分析 - 现金流量表

新海退

(002089)

  

流通市值:2.85亿  总市值:3.30亿
流通股本:11.89亿   总股本:13.75亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金43,171,455.7823,115,116.1864,336,201.7618,056,247
  收到的税费返还120.82---
  收到其他与经营活动有关的现金3,123,088.187,354,230.0915,993,321.6322,778,573.3
  经营活动现金流入小计46,294,664.7830,469,346.2780,329,523.3940,834,820.3
  购买商品、接受劳务支付的现金19,388,323.178,288,140.8419,030,690.395,376,030.95
  支付给职工以及为职工支付的现金18,345,203.2610,308,633.0815,820,496.526,040,732.57
  支付的各项税费2,683,021.921,123,555.111,222,943.945,387,860.95
  支付其他与经营活动有关的现金12,740,136.6114,536,859.5629,580,623.218,832,534.93
  经营活动现金流出小计53,156,684.9634,257,188.5965,654,754.0535,637,159.4
  经营活动产生的现金流量净额-6,862,020.18-3,787,842.3214,674,769.345,197,660.9
二、投资活动产生的现金流量:
  收回投资收到的现金-1,000,00015,800,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额--158,11011,740,450
  收到的其他与投资活动有关的现金7,000,000---
  投资活动现金流入小计7,000,0001,000,00015,958,11011,740,450
  投资支付的现金--2,300,000-
  取得子公司及其他营业单位支付的现金---2,300,000
  支付其他与投资活动有关的现金--3,161,700-
  投资活动现金流出的平衡项目--00
  投资活动现金流出小计--5,461,7002,300,000
  投资活动产生的现金流量净额7,000,0001,000,00010,496,4109,440,450
三、筹资活动产生的现金流量:
  偿还债务支付的现金3,000,000--3,595,775
  分配股利、利润或偿付利息支付的现金5,236,722.962,000,000-9,140,600.89
  支付其他与筹资活动有关的现金--18,603,781.552,340,066.51
  筹资活动现金流出小计8,236,722.962,000,00018,603,781.5515,076,442.4
  筹资活动产生的现金流量净额-8,236,722.96-2,000,000-18,603,781.55-15,076,442.4
五、现金及现金等价物净增加额-8,098,743.14-4,787,842.326,567,397.79-438,331.5
  加:期初现金及现金等价物余额12,030,134.8814,661,207.195,462,737.095,462,737.09
  期末现金及现金等价物余额3,931,391.749,873,364.8712,030,134.885,024,405.59
补充资料:
  净利润-475,029,927.62-289,361,462.59-290,540,045.23-58,256,388.34
  资产减值准备-95,109,762.79102,776,456.54-
  固定资产和投资性房地产折旧25,511,569.3212,764,346.9720,038,674.777,825,462.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,511,569.3212,764,346.9720,038,674.777,825,462.37
  无形资产摊销214,146.850,995.85439,219.267,192.63
  长期待摊费用摊销34,862.392,778,312.621,624,263.39526,162.23
  处置固定资产、无形资产和其他长期资产的损失318,353.22318,353.22203,820.48-117,133.46
  固定资产报废损失-20,500--25,000-
  公允价值变动损失51,719,17436,575,9106,662,067.32-
  财务费用50,663,147.9423,023,402.5432,903,833.4416,056,912.67
  投资损失-219,164,473.925,837,325.2430,212,802.0519,391,151.79
  递延所得税1,447,296.63-84,469,372.73-6,787,022.64-
  其中:递延所得税资产减少73,126,724.44-28,870,045.48872,622.48-
    递延所得税负债增加-71,679,427.81-55,599,327.25-7,659,645.12-
  存货的减少-13,052,404.763,956,248.834,158,524.63-4,584,815.67
  经营性应收项目的减少-74,981,285.6127,099,679.43989,641.11-1,668,909.06
  经营性应付项目的增加269,365,685.35-83,415,102.9265,847,264.84-10,947,000.08
  其他-245,943,758.43-35,059,900.41
  现金的期末余额3,931,391.749,873,364.8712,030,134.885,024,405.59
  减:现金的期初余额12,030,134.8814,661,207.195,462,737.095,462,737.09
  现金及现金等价物的净增加额-8,098,743.14-4,787,842.326,567,397.79-438,331.5
公告日期2026-04-292026-01-232025-04-142024-08-26
审计意见(境内)无法表示意见无法表示意见
TOP↑