当前位置:首页 - 行情中心 - 江苏国泰(002091) - 财务分析 - 现金流量表

江苏国泰

(002091)

  

流通市值:120.34亿  总市值:122.24亿
流通股本:16.02亿   总股本:16.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,386,420,570.329,772,160,839.6738,882,690,762.4929,207,779,387.99
  客户存款和同业存放款项净增加额-22,920,171.29-25,218,686.08-23,861,676.25-69,700,885.94
  收取利息、手续费及佣金的现金33,208,144.8612,500,193.3949,316,660.2839,967,219.86
  收到的税费返还846,560,201.43462,682,683.172,924,092,256.82,336,221,725.53
  收到其他与经营活动有关的现金88,584,409.6140,589,262.08323,310,462.87187,833,597.15
  经营活动现金流入小计20,331,853,154.9310,262,714,292.2342,155,548,466.1931,702,101,044.59
  购买商品、接受劳务支付的现金17,060,064,617.579,036,676,603.6733,228,743,299.5525,407,634,099.23
  存放中央银行和同业款项净增加额-105,144,356.51-249,795,933.23363,836,948.8466,377,094.54
  支付利息、手续费及佣金的现金39,992.2121,202.31152,728.56139,167.61
  支付给职工以及为职工支付的现金2,415,868,645.481,399,707,903.054,097,223,981.343,211,048,128.39
  支付的各项税费673,809,174.23302,703,115.071,109,832,023.58791,940,798.58
  支付其他与经营活动有关的现金550,092,628.53249,701,664.931,011,235,455772,082,301.34
  经营活动现金流出小计20,594,730,701.5110,739,014,555.839,811,024,436.8330,649,221,589.69
  经营活动产生的现金流量净额-262,877,546.58-476,300,263.572,344,524,029.361,052,879,454.9
二、投资活动产生的现金流量:
  收回投资收到的现金17,077,967,472.288,355,596,195.646,741,127,048.8631,719,849,760.47
  取得投资收益收到的现金95,546,963.9339,722,970.55238,284,051.12183,527,935.3
  处置固定资产、无形资产和其他长期资产收回的现金净额47,962,731.733,461,836.7598,630,361.8765,182,321.09
  处置子公司及其他营业单位收到的现金净额--21,343,486.6519,883,399.13
  收到的其他与投资活动有关的现金25,651,358.38-43,491,520.3643,491,520.36
  投资活动现金流入小计17,247,128,526.298,428,781,002.947,142,876,468.8632,031,934,936.35
  购建固定资产、无形资产和其他长期资产支付的现金443,014,665.59198,369,008.931,064,636,209.45786,524,661.32
  投资支付的现金18,268,390,00010,273,818,90046,928,781,60033,926,290,000
  支付其他与投资活动有关的现金---254,258.1
  投资活动现金流出小计18,711,404,665.5910,472,187,908.9347,993,417,809.4534,713,068,919.42
  投资活动产生的现金流量净额-1,464,276,139.3-2,043,406,906.03-850,541,340.59-2,681,133,983.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,215,374-64,715,662.5-
  其中:子公司吸收少数股东投资收到的现金2,215,374-64,715,662.5-
  取得借款收到的现金3,821,570,009.233,383,738,409.415,185,834,107.654,852,643,815.13
  收到其他与筹资活动有关的现金149,850,838.05104,144,155.33147,658,285.86112,953,868.99
  筹资活动现金流入小计3,973,636,221.283,487,882,564.745,398,208,056.014,965,597,684.12
  偿还债务支付的现金3,894,726,327.33,496,172,045.885,057,211,722.354,836,461,101.43
  分配股利、利润或偿付利息支付的现金856,262,734.6268,427,843.531,384,162,301.08860,193,652.79
  其中:子公司支付给少数股东的股利、利润334,999,637.5244,778,057.5444,070,467.37241,365,591.34
  支付其他与筹资活动有关的现金283,290,755.9378,365,516.51528,356,220.04842,331,221.45
  筹资活动现金流出小计5,034,279,817.833,842,965,405.926,969,730,243.476,538,985,975.67
  筹资活动产生的现金流量净额-1,060,643,596.55-355,082,841.18-1,571,522,187.46-1,573,388,291.55
四、汇率变动对现金及现金等价物的影响-380,581,542.55-204,328,259.32-243,183,187.92-1,359,728.42
五、现金及现金等价物净增加额-3,168,378,824.98-3,079,118,270.1-320,722,686.61-3,203,002,548.14
  加:期初现金及现金等价物余额12,637,096,123.3512,637,096,123.3512,957,818,809.9612,957,818,809.96
  期末现金及现金等价物余额9,468,717,298.379,557,977,853.2512,637,096,123.359,754,816,261.82
补充资料:
  净利润824,500,418.18-2,209,552,077.97-
  资产减值准备9,858,377.61-284,425,952.72-
  固定资产和投资性房地产折旧244,231,148.1-440,912,103.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧244,231,148.1-440,912,103.73-
  无形资产摊销19,458,262.82-30,743,310.66-
  长期待摊费用摊销47,873,534.41-72,754,402-
  处置固定资产、无形资产和其他长期资产的损失-10,312,774.12--25,371,170.64-
  固定资产报废损失254,105.51-427,620.16-
  公允价值变动损失12,528,162.25--16,053,828.31-
  财务费用454,723,143.7-421,968,874.55-
  投资损失-278,168,045.54--702,183,507.55-
  递延所得税-28,906,592.37-1,371,754.51-
  其中:递延所得税资产减少-28,881,242.82-4,180,432.09-
    递延所得税负债增加-25,349.55--2,808,677.58-
  存货的减少-144,689,175.85--74,158,733.38-
  经营性应收项目的减少-917,912,501.07--1,133,370,429.2-
  经营性应付项目的增加-575,169,303.09-686,667,213.45-
  其他-4,162,712.96--11,521,715.19-
  现金的期末余额9,468,717,298.37-12,637,096,123.35-
  减:现金的期初余额12,637,096,123.35-12,957,818,809.96-
  现金及现金等价物的净增加额-3,168,378,824.98--320,722,686.61-
公告日期2026-08-222026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑