当前位置:首页 - 行情中心 - 江苏国泰(002091) - 财务分析 - 现金流量表

江苏国泰

(002091)

  

流通市值:128.74亿  总市值:131.19亿
流通股本:15.97亿   总股本:16.28亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金27,162,050,505.3416,912,036,831.777,922,364,984.9237,967,179,331.56
客户存款和同业存放款项净增加额-57,946,124.91-51,299,355.36-25,807,526.7651,620,605.65
向中央银行借款净增加额---0
向其他金融机构拆入资金净增加额---0
收取利息、手续费及佣金的现金48,574,976.427,437,843.5512,469,930.271,064,427.74
收到的税费返还1,925,821,183.721,192,142,969.62785,025,934.572,151,668,945.04
收到其他与经营活动有关的现金308,692,007.79221,424,754.18103,495,981.06468,429,477.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计29,387,192,548.3418,301,743,043.768,797,549,303.9940,709,962,787.2
购买商品、接受劳务支付的现金24,399,927,113.3615,988,351,577.88,237,835,610.1631,895,606,571.48
客户贷款及垫款净增加额---0
存放中央银行和同业款项净增加额-399,222,114.47157,628,143.14489,459,898.06884,483,675.75
支付利息、手续费及佣金的现金321,232.28280,226.14136,172.77192,389.39
支付给职工以及为职工支付的现金2,841,659,780.571,973,308,208.781,154,344,490.643,101,200,603.44
支付的各项税费978,204,969.87800,487,973.43432,123,540.621,182,370,594.21
支付其他与经营活动有关的现金748,560,109.92488,945,388.38274,444,099.12964,173,054.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计28,569,451,091.5319,409,001,517.6710,588,343,811.3738,028,026,888.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额817,741,456.81-1,107,258,473.91-1,790,794,507.382,681,935,898.82
二、投资活动产生的现金流量:
收回投资收到的现金13,718,151,1206,748,031,1203,316,250,533.2820,085,971,986.63
取得投资收益收到的现金101,135,841.5143,333,259.5435,380,544.73159,110,540.72
处置固定资产、无形资产和其他长期资产收回的现金净额60,087,911.2923,563,336.319,909,744.8186,171,632.55
处置子公司及其他营业单位收到的现金净额---0
收到的其他与投资活动有关的现金--3,452,179.9212,336,109.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,879,374,872.86,814,927,715.853,364,993,002.7420,343,590,269.34
购建固定资产、无形资产和其他长期资产支付的现金1,052,840,176.11674,186,972.12396,667,020.581,433,226,198.81
投资支付的现金18,483,066,083.774,409,239,304.453,399,778,971.6419,459,786,980.31
取得子公司及其他营业单位支付的现金---0
支付其他与投资活动有关的现金---10,114,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,535,906,259.885,083,426,276.573,796,445,992.2220,903,127,179.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,656,531,387.081,731,501,439.28-431,452,989.48-559,536,909.78
三、筹资活动产生的现金流量:
吸收投资收到的现金1,980,000--18,170,000
其中:子公司吸收少数股东投资收到的现金1,980,000--18,170,000
取得借款收到的现金2,140,603,889.51,274,675,838.6903,463,854.014,303,538,399.28
收到其他与筹资活动有关的现金304,857,778.03447,476,767.11189,137,302.23102,777,942.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,447,441,667.531,722,152,605.711,092,601,156.244,424,486,341.98
偿还债务支付的现金1,724,338,082.171,052,351,235.12243,330,480.612,367,145,297.57
分配股利、利润或偿付利息支付的现金987,655,046.78915,563,658.76279,783,859.31892,819,132.69
其中:子公司支付给少数股东的股利、利润368,009,628.18357,658,400.92238,193,950.92322,873,849.07
支付其他与筹资活动有关的现金321,201,223.72138,561,999.2589,770,115.5480,355,681.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,033,194,352.672,106,476,893.13612,884,455.423,740,320,111.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-585,752,685.14-384,324,287.42479,716,700.82684,166,230.43
四、汇率变动对现金及现金等价物的影响-43,951,577.9463,536,825.2949,511,468.2138,285,379.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,468,494,193.35303,455,503.24-1,693,019,327.842,944,850,599.02
加:期初现金及现金等价物余额16,904,956,958.8516,904,956,958.8516,904,956,958.8513,960,106,359.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,436,462,765.517,208,412,462.0915,211,937,631.0116,904,956,958.85
补充资料:
净利润-825,487,319.35-2,637,388,324.76
资产减值准备-46,414,780.87-30,259,265.55
固定资产和投资性房地产折旧-165,581,104.74-325,379,705.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-165,581,104.74-325,379,705.61
无形资产摊销-9,872,522.08-17,040,338.6
长期待摊费用摊销-31,227,425.09-52,934,150.75
处置固定资产、无形资产和其他长期资产的损失--316,392.17--5,597,222.33
固定资产报废损失-3,551,978.67-844,529.27
公允价值变动损失-59,296,642.8--45,327,963.9
财务费用-83,453,276.5-178,471,407.47
投资损失--30,058,011.75--184,383,698.07
递延所得税--17,447,469.19--23,478,560.21
其中:递延所得税资产减少--20,575,746.79--23,367,343.29
递延所得税负债增加-3,128,277.6--111,216.92
存货的减少--779,935,668.86-493,361,419.66
经营性应收项目的减少--521,874,155.27--1,518,261,413.02
经营性应付项目的增加--1,007,643,040.71-563,131,691.2
其他--46,390,846.78-61,650,851.55
现金的期末余额-17,208,412,462.09-16,904,956,958.85
减:现金的期初余额-16,904,956,958.85-13,960,106,359.83
公告日期2024-10-302024-08-302024-04-262024-04-25
审计意见(境内)标准无保留意见
TOP↑