当前位置:首页 - 行情中心 - 江苏国泰(002091) - 财务分析 - 现金流量表

江苏国泰

(002091)

  

流通市值:169.95亿  总市值:173.18亿
流通股本:15.97亿   总股本:16.28亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,207,779,387.9918,251,032,480.829,025,316,806.1237,383,872,028.52
  客户存款和同业存放款项净增加额-69,700,885.94-41,571,521.26-32,672,539.91-8,328,817.72
  收取利息、手续费及佣金的现金39,967,219.8625,398,084.7910,550,292.0566,443,817.42
  收到的税费返还2,336,221,725.531,573,233,735.711,054,744,857.512,372,437,415.39
  收到其他与经营活动有关的现金187,833,597.15141,247,578.0880,241,508.09343,387,571
  经营活动现金流入小计31,702,101,044.5919,949,340,358.1410,138,180,923.8640,157,812,014.61
  购买商品、接受劳务支付的现金25,407,634,099.2316,084,245,747.148,208,073,239.0732,679,467,203.39
  存放中央银行和同业款项净增加额466,377,094.54720,065,908.71667,583,701.7-206,902,098.41
  支付利息、手续费及佣金的现金139,167.61104,187.5750,134.4427,199.59
  支付给职工以及为职工支付的现金3,211,048,128.392,256,028,926.311,316,456,911.13,678,110,912.43
  支付的各项税费791,940,798.58599,827,815.23308,839,072.941,293,026,438.46
  支付其他与经营活动有关的现金772,082,301.34504,271,919.27241,609,023.831,026,469,211.93
  经营活动现金流出小计30,649,221,589.6920,164,544,504.2310,742,612,083.0438,470,598,867.39
  经营活动产生的现金流量净额1,052,879,454.9-215,204,146.09-604,431,159.181,687,213,147.22
二、投资活动产生的现金流量:
  收回投资收到的现金31,719,849,760.4718,998,518,421.347,370,847,756.524,041,042,391.78
  取得投资收益收到的现金183,527,935.3111,222,556.3954,570,097.52208,067,545.21
  处置固定资产、无形资产和其他长期资产收回的现金净额65,182,321.0913,893,797.648,921,811.96106,339,974.93
  处置子公司及其他营业单位收到的现金净额19,883,399.130-0
  收到的其他与投资活动有关的现金43,491,520.3640,313,730.2-0
  投资活动现金流入小计32,031,934,936.3519,163,948,505.577,434,339,665.9824,355,449,911.92
  购建固定资产、无形资产和其他长期资产支付的现金786,524,661.32561,972,110.2315,035,352.271,423,776,874.97
  投资支付的现金33,926,290,00020,384,520,0009,216,681,157.7227,454,769,920.16
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0-14,429,650
  支付其他与投资活动有关的现金254,258.1254,258.1610,1473,848,199.46
  投资活动现金流出小计34,713,068,919.4220,946,746,368.39,532,326,656.9928,896,824,644.59
  投资活动产生的现金流量净额-2,681,133,983.07-1,782,797,862.73-2,097,986,991.01-4,541,374,732.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,980,000
  其中:子公司吸收少数股东投资收到的现金---1,980,000
  取得借款收到的现金4,852,643,815.133,944,434,181.543,205,478,940.284,288,009,965.85
  收到其他与筹资活动有关的现金112,953,868.99227,729,586.73175,627,006.63229,048,023.31
  筹资活动现金流入小计4,965,597,684.124,172,163,768.273,381,105,946.914,519,037,989.16
  偿还债务支付的现金4,836,461,101.434,011,152,015.883,198,195,989.084,007,347,817.06
  分配股利、利润或偿付利息支付的现金860,193,652.79777,391,119.35120,194,050.961,266,718,227.88
  其中:子公司支付给少数股东的股利、利润241,365,591.34240,165,472.8483,692,289.73446,359,377.75
  支付其他与筹资活动有关的现金842,331,221.45138,626,383.68360,953,752.5501,379,303.95
  筹资活动现金流出小计6,538,985,975.674,927,169,518.913,679,343,792.545,775,445,348.89
  筹资活动产生的现金流量净额-1,573,388,291.55-755,005,750.64-298,237,845.63-1,256,407,359.73
四、汇率变动对现金及现金等价物的影响-1,359,728.4229,907,345.67-12,348,107.51163,430,796.29
五、现金及现金等价物净增加额-3,203,002,548.14-2,723,100,413.79-3,013,004,103.33-3,947,138,148.89
  加:期初现金及现金等价物余额12,957,818,809.9612,957,818,809.9612,957,818,809.9616,904,956,958.85
  期末现金及现金等价物余额9,754,816,261.8210,234,718,396.179,944,814,706.6312,957,818,809.96
补充资料:
  净利润-918,750,344.08-1,869,942,932.37
  资产减值准备-56,880,809.67-154,075,865.55
  固定资产和投资性房地产折旧-197,349,202.5-361,503,794.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-197,349,202.5-361,503,794.64
  无形资产摊销-10,754,663.39-21,918,015.02
  长期待摊费用摊销-45,882,843.46-57,117,170.52
  处置固定资产、无形资产和其他长期资产的损失--23,224,669.5--24,148,912.73
  固定资产报废损失-499,353.27-1,765,745.75
  公允价值变动损失--7,720,501.32-31,840,997.31
  财务费用-108,928,404.42-93,112,709.86
  投资损失--136,383,818.01--91,321,031.02
  递延所得税-5,039,208.02--67,357,476.02
  其中:递延所得税资产减少-8,285,333.73--71,776,118.03
    递延所得税负债增加--3,246,125.71-4,418,642.01
  存货的减少-321,165,003.04--546,233,907.39
  经营性应收项目的减少--925,416,471.89--1,597,163,941.83
  经营性应付项目的增加--801,726,946.2-1,306,717,421.65
  其他--46,279,439.25-1,674,592.26
  现金的期末余额-10,234,718,396.17-12,957,818,809.96
  减:现金的期初余额-12,957,818,809.96-16,904,956,958.85
  现金及现金等价物的净增加额--2,723,100,413.79--3,947,138,148.89
公告日期2025-10-312025-08-232025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑