当前位置:首页 - 行情中心 - 江苏国泰(002091) - 财务分析 - 现金流量表

江苏国泰

(002091)

  

流通市值:139.12亿  总市值:141.77亿
流通股本:15.97亿   总股本:16.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,251,032,480.829,025,316,806.1237,383,872,028.5227,162,050,505.34
  客户存款和同业存放款项净增加额-41,571,521.26-32,672,539.91-8,328,817.72-57,946,124.91
  收取利息、手续费及佣金的现金25,398,084.7910,550,292.0566,443,817.4248,574,976.4
  收到的税费返还1,573,233,735.711,054,744,857.512,372,437,415.391,925,821,183.72
  收到其他与经营活动有关的现金141,247,578.0880,241,508.09343,387,571308,692,007.79
  经营活动现金流入小计19,949,340,358.1410,138,180,923.8640,157,812,014.6129,387,192,548.34
  购买商品、接受劳务支付的现金16,084,245,747.148,208,073,239.0732,679,467,203.3924,399,927,113.36
  存放中央银行和同业款项净增加额720,065,908.71667,583,701.7-206,902,098.41-399,222,114.47
  支付利息、手续费及佣金的现金104,187.5750,134.4427,199.59321,232.28
  支付给职工以及为职工支付的现金2,256,028,926.311,316,456,911.13,678,110,912.432,841,659,780.57
  支付的各项税费599,827,815.23308,839,072.941,293,026,438.46978,204,969.87
  支付其他与经营活动有关的现金504,271,919.27241,609,023.831,026,469,211.93748,560,109.92
  经营活动现金流出小计20,164,544,504.2310,742,612,083.0438,470,598,867.3928,569,451,091.53
  经营活动产生的现金流量净额-215,204,146.09-604,431,159.181,687,213,147.22817,741,456.81
二、投资活动产生的现金流量:
  收回投资收到的现金18,998,518,421.347,370,847,756.524,041,042,391.7813,718,151,120
  取得投资收益收到的现金111,222,556.3954,570,097.52208,067,545.21101,135,841.51
  处置固定资产、无形资产和其他长期资产收回的现金净额13,893,797.648,921,811.96106,339,974.9360,087,911.29
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金40,313,730.2-0-
  投资活动现金流入小计19,163,948,505.577,434,339,665.9824,355,449,911.9213,879,374,872.8
  购建固定资产、无形资产和其他长期资产支付的现金561,972,110.2315,035,352.271,423,776,874.971,052,840,176.11
  投资支付的现金20,384,520,0009,216,681,157.7227,454,769,920.1618,483,066,083.77
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0-14,429,650-
  支付其他与投资活动有关的现金254,258.1610,1473,848,199.46-
  投资活动现金流出小计20,946,746,368.39,532,326,656.9928,896,824,644.5919,535,906,259.88
  投资活动产生的现金流量净额-1,782,797,862.73-2,097,986,991.01-4,541,374,732.67-5,656,531,387.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,980,0001,980,000
  其中:子公司吸收少数股东投资收到的现金--1,980,0001,980,000
  取得借款收到的现金3,944,434,181.543,205,478,940.284,288,009,965.852,140,603,889.5
  收到其他与筹资活动有关的现金227,729,586.73175,627,006.63229,048,023.31304,857,778.03
  筹资活动现金流入小计4,172,163,768.273,381,105,946.914,519,037,989.162,447,441,667.53
  偿还债务支付的现金4,011,152,015.883,198,195,989.084,007,347,817.061,724,338,082.17
  分配股利、利润或偿付利息支付的现金777,391,119.35120,194,050.961,266,718,227.88987,655,046.78
  其中:子公司支付给少数股东的股利、利润240,165,472.8483,692,289.73446,359,377.75368,009,628.18
  支付其他与筹资活动有关的现金138,626,383.68360,953,752.5501,379,303.95321,201,223.72
  筹资活动现金流出小计4,927,169,518.913,679,343,792.545,775,445,348.893,033,194,352.67
  筹资活动产生的现金流量净额-755,005,750.64-298,237,845.63-1,256,407,359.73-585,752,685.14
四、汇率变动对现金及现金等价物的影响29,907,345.67-12,348,107.51163,430,796.29-43,951,577.94
五、现金及现金等价物净增加额-2,723,100,413.79-3,013,004,103.33-3,947,138,148.89-5,468,494,193.35
  加:期初现金及现金等价物余额12,957,818,809.9612,957,818,809.9616,904,956,958.8516,904,956,958.85
  期末现金及现金等价物余额10,234,718,396.179,944,814,706.6312,957,818,809.9611,436,462,765.5
补充资料:
  净利润918,750,344.08-1,869,942,932.37-
  资产减值准备56,880,809.67-154,075,865.55-
  固定资产和投资性房地产折旧197,349,202.5-361,503,794.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧197,349,202.5-361,503,794.64-
  无形资产摊销10,754,663.39-21,918,015.02-
  长期待摊费用摊销45,882,843.46-57,117,170.52-
  处置固定资产、无形资产和其他长期资产的损失-23,224,669.5--24,148,912.73-
  固定资产报废损失499,353.27-1,765,745.75-
  公允价值变动损失-7,720,501.32-31,840,997.31-
  财务费用108,928,404.42-93,112,709.86-
  投资损失-136,383,818.01--91,321,031.02-
  递延所得税5,039,208.02--67,357,476.02-
  其中:递延所得税资产减少8,285,333.73--71,776,118.03-
    递延所得税负债增加-3,246,125.71-4,418,642.01-
  存货的减少321,165,003.04--546,233,907.39-
  经营性应收项目的减少-925,416,471.89--1,597,163,941.83-
  经营性应付项目的增加-801,726,946.2-1,306,717,421.65-
  其他-46,279,439.25-1,674,592.26-
  现金的期末余额10,234,718,396.17-12,957,818,809.96-
  减:现金的期初余额12,957,818,809.96-16,904,956,958.85-
  现金及现金等价物的净增加额-2,723,100,413.79--3,947,138,148.89-
公告日期2025-08-232025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑