当前位置:首页 - 行情中心 - 山河智能(002097) - 财务分析 - 现金流量表

山河智能

(002097)

  

流通市值:151.89亿  总市值:152.17亿
流通股本:10.73亿   总股本:10.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,199,717,776.41,260,521,387.716,201,746,808.054,519,838,578.2
  收到的税费返还109,365,852.1343,223,266.89198,891,616.02155,814,148.18
  收到其他与经营活动有关的现金79,179,446.5949,555,199.66227,159,364.52207,434,437.86
  经营活动现金流入小计3,388,263,075.121,353,299,854.266,627,797,788.594,883,087,164.24
  购买商品、接受劳务支付的现金2,328,975,795.211,251,081,634.954,211,542,853.953,298,711,751.79
  支付给职工以及为职工支付的现金592,725,697.33290,135,321.21,083,269,478.76824,480,389.17
  支付的各项税费139,676,263.6577,855,205.79303,968,861.74235,801,465.41
  支付其他与经营活动有关的现金289,156,793.71168,411,280.87387,353,509.18432,499,953.06
  经营活动现金流出小计3,350,534,549.91,787,483,442.815,986,134,703.634,791,493,559.43
  经营活动产生的现金流量净额37,728,525.22-434,183,588.55641,663,084.9691,593,604.81
二、投资活动产生的现金流量:
  收回投资收到的现金1717544,829.52433,234.29
  取得投资收益收到的现金11,094.185,627.361,232,615.2522,355.51
  处置固定资产、无形资产和其他长期资产收回的现金净额72,673,845.2513,759,298.85128,155,654.3283,366,618.28
  投资活动现金流入小计72,684,956.4313,764,943.21129,933,099.0983,822,208.08
  购建固定资产、无形资产和其他长期资产支付的现金323,452,121.67175,037,070.67552,010,640.76415,400,702.23
  取得子公司及其他营业单位支付的现金--333,700333,700
  投资活动现金流出小计323,452,121.67175,037,070.67552,344,340.76415,734,402.23
  投资活动产生的现金流量净额-250,767,165.24-161,272,127.46-422,411,241.67-331,912,194.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,990,00027,840,000382,867,538.6135,000
  其中:子公司吸收少数股东投资收到的现金27,990,00027,840,000--
  取得借款收到的现金3,659,216,423.051,532,539,728.434,917,143,178.254,082,954,780.44
  收到其他与筹资活动有关的现金50,065,212.4710,368,076.2191,821,061.8493,132,244.61
  筹资活动现金流入小计3,737,271,635.521,570,747,804.645,391,831,778.74,176,122,025.05
  偿还债务支付的现金2,974,744,753.27868,757,002.285,334,179,077.263,766,239,495.4
  分配股利、利润或偿付利息支付的现金149,688,232.176,639,288.66376,926,848.91302,690,454.89
  其中:子公司支付给少数股东的股利、利润8,290,994.138,290,994.134,195,702.77-
  支付其他与筹资活动有关的现金96,156,675.4323,605,994.7451,451,713.4935,224,873.14
  筹资活动现金流出小计3,220,589,660.8969,002,285.685,762,557,639.664,104,154,823.43
  筹资活动产生的现金流量净额516,681,974.72601,745,518.96-370,725,860.9671,967,201.62
四、汇率变动对现金及现金等价物的影响27,627,728.4219,150,828.9612,675,740.085,719,325.19
五、现金及现金等价物净增加额331,271,063.1225,440,631.91-138,798,277.59-162,632,062.53
  加:期初现金及现金等价物余额1,657,743,712.161,657,743,712.161,796,541,989.751,796,541,989.75
  期末现金及现金等价物余额1,989,014,775.281,683,184,344.071,657,743,712.161,633,909,927.22
补充资料:
  净利润29,446,840.82-20,972,678.69-
  资产减值准备122,684,874.3-274,379,511.8-
  固定资产和投资性房地产折旧234,230,514.66-464,213,815.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧234,230,514.66-464,213,815.35-
  无形资产摊销20,246,141.34-38,714,082.76-
  长期待摊费用摊销10,089,644.96-14,105,291.9-
  处置固定资产、无形资产和其他长期资产的损失-29,240,647.99--43,629,102.08-
  固定资产报废损失-7,670.94--52,517.21-
  财务费用-11,767,610.39-334,660,216.08-
  投资损失-2,473,126.55--193,684.65-
  递延所得税31,658,743.6--10,576,332-
  其中:递延所得税资产减少-3,013,923.29--44,994,894.06-
    递延所得税负债增加34,672,666.89-34,418,562.06-
  存货的减少-359,409,349.19-272,227,351.67-
  经营性应收项目的减少-388,471,410.11--377,281,871.09-
  经营性应付项目的增加373,575,158.66--364,182,322.28-
  现金的期末余额1,989,014,775.28-1,657,743,712.16-
  减:现金的期初余额1,657,743,712.16-1,796,541,989.75-
  现金及现金等价物的净增加额331,271,063.12--138,798,277.59-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑