当前位置:首页 - 行情中心 - 山河智能(002097) - 财务分析 - 现金流量表

山河智能

(002097)

  

流通市值:107.48亿  总市值:107.68亿
流通股本:10.73亿   总股本:10.75亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,283,152,244.126,823,413,580.154,725,309,522.983,199,717,776.4
  收到的税费返还69,860,845.91214,166,388.3185,153,150.26109,365,852.13
  收到其他与经营活动有关的现金61,080,651.42193,518,885.48136,491,094.6279,179,446.59
  经营活动现金流入小计1,414,093,741.457,231,098,853.935,046,953,767.863,388,263,075.12
  购买商品、接受劳务支付的现金1,368,365,598.884,857,633,122.793,432,379,603.552,328,975,795.21
  支付给职工以及为职工支付的现金332,483,083.271,162,465,336.73875,695,329.32592,725,697.33
  支付的各项税费91,099,846.25356,769,229.71229,290,703.08139,676,263.65
  支付其他与经营活动有关的现金103,033,003.72465,517,819.47388,379,589.19289,156,793.71
  经营活动现金流出小计1,894,981,532.126,842,385,508.74,925,745,225.143,350,534,549.9
  经营活动产生的现金流量净额-480,887,790.67388,713,345.23121,208,542.7237,728,525.22
二、投资活动产生的现金流量:
  收回投资收到的现金100,00011717
  取得投资收益收到的现金4,850.93965,485.4616,104.3711,094.18
  处置固定资产、无形资产和其他长期资产收回的现金净额48,467,877.99495,858,045.97369,594,762.8272,673,845.25
  投资活动现金流入小计48,572,728.92496,823,532.43369,610,884.1972,684,956.43
  购建固定资产、无形资产和其他长期资产支付的现金45,508,365.15717,805,897.34487,454,724.77323,452,121.67
  投资活动现金流出小计45,508,365.15717,805,897.34487,454,724.77323,452,121.67
  投资活动产生的现金流量净额3,064,363.77-220,982,364.91-117,843,840.58-250,767,165.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金-28,540,00028,140,00027,990,000
  其中:子公司吸收少数股东投资收到的现金-28,540,00028,140,00027,990,000
  取得借款收到的现金1,266,286,813.427,763,041,509.335,760,822,907.183,659,216,423.05
  收到其他与筹资活动有关的现金10,777,192.2251,186,891.9847,115,977.6850,065,212.47
  筹资活动现金流入小计1,277,064,005.647,842,768,401.315,836,078,884.863,737,271,635.52
  偿还债务支付的现金934,230,591.757,559,525,340.535,138,295,194.082,974,744,753.27
  分配股利、利润或偿付利息支付的现金62,835,663.72298,631,306.06235,989,469.99149,688,232.1
  其中:子公司支付给少数股东的股利、利润-8,290,994.138,290,994.138,290,994.13
  支付其他与筹资活动有关的现金173,710,786.3759,320,611.14117,310,025.2896,156,675.43
  筹资活动现金流出小计1,170,777,041.847,917,477,257.735,491,594,689.353,220,589,660.8
  筹资活动产生的现金流量净额106,286,963.8-74,708,856.42344,484,195.51516,681,974.72
四、汇率变动对现金及现金等价物的影响-14,934,068.9824,345,366.0222,941,659.5227,627,728.42
五、现金及现金等价物净增加额-386,470,532.08117,367,489.92370,790,557.17331,271,063.12
  加:期初现金及现金等价物余额1,775,111,202.081,657,743,712.161,657,743,712.161,657,743,712.16
  期末现金及现金等价物余额1,388,640,6701,775,111,202.082,028,534,269.331,989,014,775.28
补充资料:
  净利润-35,902,364.73-29,446,840.82
  资产减值准备-549,479,122.36-122,684,874.3
  固定资产和投资性房地产折旧-468,427,212.93-234,230,514.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-468,427,212.93-234,230,514.66
  无形资产摊销-37,941,523.16-20,246,141.34
  长期待摊费用摊销-15,723,858.09-10,089,644.96
  处置固定资产、无形资产和其他长期资产的损失--77,798,760.98--29,240,647.99
  固定资产报废损失--82,118.86--7,670.94
  财务费用-291,064,421.31--11,767,610.39
  投资损失--5,714,684.81--2,473,126.55
  递延所得税--21,363,271.45-31,658,743.6
  其中:递延所得税资产减少--19,266,030.16--3,013,923.29
    递延所得税负债增加--2,097,241.29-34,672,666.89
  存货的减少--193,951,852.91--359,409,349.19
  经营性应收项目的减少--261,866,682.98--388,471,410.11
  经营性应付项目的增加--462,915,926.84-373,575,158.66
  现金的期末余额-1,775,111,202.08-1,989,014,775.28
  减:现金的期初余额-1,657,743,712.16-1,657,743,712.16
  现金及现金等价物的净增加额-117,367,489.92-331,271,063.12
公告日期2026-04-302026-04-252025-10-252025-08-30
审计意见(境内)标准无保留意见
TOP↑