当前位置:首页 - 行情中心 - 山河智能(002097) - 财务分析 - 现金流量表

山河智能

(002097)

  

流通市值:76.18亿  总市值:76.30亿
流通股本:10.73亿   总股本:10.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,320,305,317.151,283,152,244.126,823,413,580.154,725,309,522.98
  收到的税费返还113,365,724.0269,860,845.91214,166,388.3185,153,150.26
  收到其他与经营活动有关的现金90,836,274.2361,080,651.42193,518,885.48136,491,094.62
  经营活动现金流入小计3,524,507,315.41,414,093,741.457,231,098,853.935,046,953,767.86
  购买商品、接受劳务支付的现金2,443,979,343.341,368,365,598.884,857,633,122.793,432,379,603.55
  支付给职工以及为职工支付的现金605,750,143.01332,483,083.271,162,465,336.73875,695,329.32
  支付的各项税费186,283,947.1291,099,846.25356,769,229.71229,290,703.08
  支付其他与经营活动有关的现金247,624,253.28103,033,003.72465,517,819.47388,379,589.19
  经营活动现金流出小计3,483,637,686.751,894,981,532.126,842,385,508.74,925,745,225.14
  经营活动产生的现金流量净额40,869,628.65-480,887,790.67388,713,345.23121,208,542.72
二、投资活动产生的现金流量:
  收回投资收到的现金100,000100,000117
  取得投资收益收到的现金9,893.634,850.93965,485.4616,104.37
  处置固定资产、无形资产和其他长期资产收回的现金净额331,315,796.6548,467,877.99495,858,045.97369,594,762.82
  投资活动现金流入小计331,425,690.2848,572,728.92496,823,532.43369,610,884.19
  购建固定资产、无形资产和其他长期资产支付的现金184,836,700.6745,508,365.15717,805,897.34487,454,724.77
  投资活动现金流出小计184,836,700.6745,508,365.15717,805,897.34487,454,724.77
  投资活动产生的现金流量净额146,588,989.613,064,363.77-220,982,364.91-117,843,840.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,000,000-28,540,00028,140,000
  其中:子公司吸收少数股东投资收到的现金27,000,000-28,540,00028,140,000
  取得借款收到的现金2,218,647,750.721,266,286,813.427,763,041,509.335,760,822,907.18
  收到其他与筹资活动有关的现金30,532,669.310,777,192.2251,186,891.9847,115,977.68
  筹资活动现金流入小计2,276,180,420.021,277,064,005.647,842,768,401.315,836,078,884.86
  偿还债务支付的现金1,823,959,753.83934,230,591.757,559,525,340.535,138,295,194.08
  分配股利、利润或偿付利息支付的现金123,645,703.3762,835,663.72298,631,306.06235,989,469.99
  其中:子公司支付给少数股东的股利、利润--8,290,994.138,290,994.13
  支付其他与筹资活动有关的现金65,488,788.81173,710,786.3759,320,611.14117,310,025.28
  筹资活动现金流出小计2,013,094,246.011,170,777,041.847,917,477,257.735,491,594,689.35
  筹资活动产生的现金流量净额263,086,174.01106,286,963.8-74,708,856.42344,484,195.51
四、汇率变动对现金及现金等价物的影响-34,370,513.57-14,934,068.9824,345,366.0222,941,659.52
五、现金及现金等价物净增加额416,174,278.7-386,470,532.08117,367,489.92370,790,557.17
  加:期初现金及现金等价物余额1,775,111,202.081,775,111,202.081,657,743,712.161,657,743,712.16
  期末现金及现金等价物余额2,191,285,480.781,388,640,6701,775,111,202.082,028,534,269.33
补充资料:
  净利润1,644,480.13-35,902,364.73-
  资产减值准备133,104,291.51-549,479,122.36-
  固定资产和投资性房地产折旧218,821,013.43-468,427,212.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧218,821,013.43-468,427,212.93-
  无形资产摊销15,503,348.43-37,941,523.16-
  长期待摊费用摊销5,779,846.54-15,723,858.09-
  处置固定资产、无形资产和其他长期资产的损失-107,158,873.79--77,798,760.98-
  固定资产报废损失---82,118.86-
  财务费用293,068,629.83-291,064,421.31-
  投资损失-1,231,039.23--5,714,684.81-
  递延所得税-18,828,584.2--21,363,271.45-
  其中:递延所得税资产减少-25,347,947.44--19,266,030.16-
    递延所得税负债增加6,519,363.24--2,097,241.29-
  存货的减少-67,577,388.71--193,951,852.91-
  经营性应收项目的减少-318,314,334.1--261,866,682.98-
  经营性应付项目的增加-120,157,436.54--462,915,926.84-
  现金的期末余额2,191,285,480.78-1,775,111,202.08-
  减:现金的期初余额1,775,111,202.08-1,657,743,712.16-
  现金及现金等价物的净增加额416,174,278.7-117,367,489.92-
公告日期2026-08-272026-04-302026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑