当前位置:首页 - 行情中心 - 浔兴股份(002098) - 财务分析 - 现金流量表

浔兴股份

(002098)

  

流通市值:33.15亿  总市值:33.15亿
流通股本:3.58亿   总股本:3.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,208,626,732.78591,727,334.272,419,424,745.081,706,220,621.33
  收到的税费返还11,108,870.8211,088,721.7829,498,731.4419,633,951.72
  收到其他与经营活动有关的现金16,793,636.648,472,441.122,148,621.5925,414,524.92
  经营活动现金流入小计1,236,529,240.24611,288,497.152,471,072,098.111,751,269,097.97
  购买商品、接受劳务支付的现金652,089,201.03313,997,461.531,288,701,381.48958,922,158.77
  支付给职工以及为职工支付的现金298,237,237.41165,243,704.53579,882,670.35389,633,004.27
  支付的各项税费86,359,323.9228,524,558.83117,717,394.75135,376,917.63
  支付其他与经营活动有关的现金95,134,144.9253,232,381.59223,038,057.26122,894,699.8
  经营活动现金流出小计1,131,819,907.28560,998,106.482,209,339,503.841,606,826,780.47
  经营活动产生的现金流量净额104,709,332.9650,290,390.67261,732,594.27144,442,317.5
二、投资活动产生的现金流量:
  收回投资收到的现金145,897,38044,000,000188,919,570.46112,788,405
  取得投资收益收到的现金257,026.8795,152.93-390,828.39
  处置固定资产、无形资产和其他长期资产收回的现金净额281,05027,0001,596,575.3649,955.3
  收到的其他与投资活动有关的现金2,000,000-10,426,968.1910,465,523.89
  投资活动现金流入小计148,435,456.8744,122,152.93200,943,113.95124,294,712.58
  购建固定资产、无形资产和其他长期资产支付的现金81,957,671.1542,734,938.8152,100,802.05114,336,021.87
  投资支付的现金148,397,38058,500,000201,929,132.65126,988,413.6
  支付其他与投资活动有关的现金---183,992.4
  投资活动现金流出小计230,355,051.15101,234,938.8354,029,934.7241,508,427.87
  投资活动产生的现金流量净额-81,919,594.28-57,112,785.87-153,086,820.75-117,213,715.29
三、筹资活动产生的现金流量:
  取得借款收到的现金113,700,00024,700,000174,000,000174,000,000
  筹资活动现金流入小计113,700,00024,700,000174,000,000174,000,000
  偿还债务支付的现金107,400,000-184,600,000157,200,000
  分配股利、利润或偿付利息支付的现金27,937,831.551,784,355.5847,484,819.4744,957,344.74
  支付其他与筹资活动有关的现金3,514,842.3741,871.356,453,425.72,575,351.86
  筹资活动现金流出小计138,852,673.852,526,226.93238,538,245.17204,732,696.6
  筹资活动产生的现金流量净额-25,152,673.8522,173,773.07-64,538,245.17-30,732,696.6
四、汇率变动对现金及现金等价物的影响1,840,288.89940,285.337,482,121.643,843,029.15
五、现金及现金等价物净增加额-522,646.2816,291,663.251,589,649.99338,934.76
  加:期初现金及现金等价物余额321,488,701.64321,488,701.64269,899,051.65269,899,051.65
  期末现金及现金等价物余额320,966,055.36337,780,364.84321,488,701.64270,237,986.41
补充资料:
  净利润124,884,505.87-202,812,437.68-
  资产减值准备6,500,770.19-19,926,178.65-
  固定资产和投资性房地产折旧41,371,071.11-81,197,494.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,371,071.11-81,197,494.48-
  无形资产摊销2,589,592.6-5,329,815.85-
  长期待摊费用摊销99,762.81-202,918.42-
  处置固定资产、无形资产和其他长期资产的损失-2,939.38-4,068,554.08-
  固定资产报废损失2,385,642.03-3,883,310.83-
  公允价值变动损失--121,760.45-
  财务费用2,100,033.27-5,317,103.07-
  投资损失-266,579.99--434,260.4-
  递延所得税957,503.74-511,490.87-
  其中:递延所得税资产减少1,587,107.81-3,912,214.74-
    递延所得税负债增加-629,604.07--3,400,723.87-
  存货的减少-20,061,451.5--94,198,635.07-
  经营性应收项目的减少-32,254,176.69--80,988,971.62-
  经营性应付项目的增加-26,838,000.57-108,083,525.31-
  其他---372,000-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  现金的期末余额320,966,055.36-321,488,701.64-
  减:现金的期初余额321,488,701.64-269,899,051.65-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-522,646.28-51,589,649.99-
公告日期2025-08-292025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑