当前位置:首页 - 行情中心 - 浔兴股份(002098) - 财务分析 - 现金流量表

浔兴股份

(002098)

  

流通市值:32.76亿  总市值:32.76亿
流通股本:3.58亿   总股本:3.58亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,845,485,765.491,208,626,732.78591,727,334.272,419,424,745.08
  收到的税费返还11,110,022.411,108,870.8211,088,721.7829,498,731.44
  收到其他与经营活动有关的现金26,426,409.7416,793,636.648,472,441.122,148,621.59
  经营活动现金流入小计1,883,022,197.631,236,529,240.24611,288,497.152,471,072,098.11
  购买商品、接受劳务支付的现金1,005,164,122.36652,089,201.03313,997,461.531,288,701,381.48
  支付给职工以及为职工支付的现金421,399,746.36298,237,237.41165,243,704.53579,882,670.35
  支付的各项税费125,821,422.4886,359,323.9228,524,558.83117,717,394.75
  支付其他与经营活动有关的现金139,943,156.6995,134,144.9253,232,381.59223,038,057.26
  经营活动现金流出小计1,692,328,447.891,131,819,907.28560,998,106.482,209,339,503.84
  经营活动产生的现金流量净额190,693,749.74104,709,332.9650,290,390.67261,732,594.27
二、投资活动产生的现金流量:
  收回投资收到的现金177,200,511.33145,897,38044,000,000188,919,570.46
  取得投资收益收到的现金346,682.17257,026.8795,152.93-
  处置固定资产、无形资产和其他长期资产收回的现金净额632,440281,05027,0001,596,575.3
  收到的其他与投资活动有关的现金2,930,0002,000,000-10,426,968.19
  投资活动现金流入小计181,109,633.5148,435,456.8744,122,152.93200,943,113.95
  购建固定资产、无形资产和其他长期资产支付的现金143,091,264.2381,957,671.1542,734,938.8152,100,802.05
  投资支付的现金234,197,380148,397,38058,500,000201,929,132.65
  投资活动现金流出小计377,288,644.23230,355,051.15101,234,938.8354,029,934.7
  投资活动产生的现金流量净额-196,179,010.73-81,919,594.28-57,112,785.87-153,086,820.75
三、筹资活动产生的现金流量:
  取得借款收到的现金193,700,000113,700,00024,700,000174,000,000
  筹资活动现金流入小计193,700,000113,700,00024,700,000174,000,000
  偿还债务支付的现金167,400,000107,400,000-184,600,000
  分配股利、利润或偿付利息支付的现金40,057,171.227,937,831.551,784,355.5847,484,819.47
  支付其他与筹资活动有关的现金4,879,435.463,514,842.3741,871.356,453,425.7
  筹资活动现金流出小计212,336,606.66138,852,673.852,526,226.93238,538,245.17
  筹资活动产生的现金流量净额-18,636,606.66-25,152,673.8522,173,773.07-64,538,245.17
四、汇率变动对现金及现金等价物的影响1,748,837.971,840,288.89940,285.337,482,121.64
五、现金及现金等价物净增加额-22,373,029.68-522,646.2816,291,663.251,589,649.99
  加:期初现金及现金等价物余额321,488,701.64321,488,701.64321,488,701.64269,899,051.65
  期末现金及现金等价物余额299,115,671.96320,966,055.36337,780,364.84321,488,701.64
补充资料:
  净利润-124,884,505.87-202,812,437.68
  资产减值准备-6,500,770.19-19,926,178.65
  固定资产和投资性房地产折旧-41,371,071.11-81,197,494.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,371,071.11-81,197,494.48
  无形资产摊销-2,589,592.6-5,329,815.85
  长期待摊费用摊销-99,762.81-202,918.42
  处置固定资产、无形资产和其他长期资产的损失--2,939.38-4,068,554.08
  固定资产报废损失-2,385,642.03-3,883,310.83
  公允价值变动损失---121,760.45
  财务费用-2,100,033.27-5,317,103.07
  投资损失--266,579.99--434,260.4
  递延所得税-957,503.74-511,490.87
  其中:递延所得税资产减少-1,587,107.81-3,912,214.74
    递延所得税负债增加--629,604.07--3,400,723.87
  存货的减少--20,061,451.5--94,198,635.07
  经营性应收项目的减少--32,254,176.69--80,988,971.62
  经营性应付项目的增加--26,838,000.57-108,083,525.31
  其他----372,000
  债务转为资本---0
  一年内到期的可转换公司债券---0
  现金的期末余额-320,966,055.36-321,488,701.64
  减:现金的期初余额-321,488,701.64-269,899,051.65
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--522,646.28-51,589,649.99
公告日期2025-10-282025-08-292025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑