当前位置:首页 - 行情中心 - 浔兴股份(002098) - 财务分析 - 现金流量表

浔兴股份

(002098)

  

流通市值:30.04亿  总市值:30.04亿
流通股本:3.58亿   总股本:3.58亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金551,654,476.982,592,281,270.221,845,485,765.491,208,626,732.78
  收到的税费返还30,847.9136,887,852.1911,110,022.411,108,870.82
  收到其他与经营活动有关的现金11,125,046.6335,454,698.9826,426,409.7416,793,636.64
  经营活动现金流入小计562,810,371.522,664,623,821.391,883,022,197.631,236,529,240.24
  购买商品、接受劳务支付的现金295,628,363.211,285,408,887.061,005,164,122.36652,089,201.03
  支付给职工以及为职工支付的现金155,476,294.54632,503,801.44421,399,746.36298,237,237.41
  支付的各项税费35,381,594.52109,223,356.09125,821,422.4886,359,323.92
  支付其他与经营活动有关的现金44,031,761.44275,103,563.39139,943,156.6995,134,144.92
  经营活动现金流出小计530,518,013.712,302,239,607.981,692,328,447.891,131,819,907.28
  经营活动产生的现金流量净额32,292,357.81362,384,213.41190,693,749.74104,709,332.96
二、投资活动产生的现金流量:
  收回投资收到的现金100,700,000271,214,251.38177,200,511.33145,897,380
  取得投资收益收到的现金161,048.42669,869.79346,682.17257,026.87
  处置固定资产、无形资产和其他长期资产收回的现金净额422,0001,277,510.78632,440281,050
  收到的其他与投资活动有关的现金--2,930,0002,000,000
  投资活动现金流入小计101,283,048.42273,161,631.95181,109,633.5148,435,456.87
  购建固定资产、无形资产和其他长期资产支付的现金108,248,651.35189,735,060.05143,091,264.2381,957,671.15
  投资支付的现金151,700,000272,164,253.3234,197,380148,397,380
  支付其他与投资活动有关的现金-1,158,762--
  投资活动现金流出小计259,948,651.35463,058,075.35377,288,644.23230,355,051.15
  投资活动产生的现金流量净额-158,665,602.93-189,896,443.4-196,179,010.73-81,919,594.28
三、筹资活动产生的现金流量:
  取得借款收到的现金39,400,000242,900,000193,700,000113,700,000
  筹资活动现金流入小计39,400,000242,900,000193,700,000113,700,000
  偿还债务支付的现金19,400,000211,700,000167,400,000107,400,000
  分配股利、利润或偿付利息支付的现金1,458,584.1642,039,735.140,057,171.227,937,831.55
  支付其他与筹资活动有关的现金1,320,490.328,198,080.094,879,435.463,514,842.3
  筹资活动现金流出小计22,179,074.48261,937,815.19212,336,606.66138,852,673.85
  筹资活动产生的现金流量净额17,220,925.52-19,037,815.19-18,636,606.66-25,152,673.85
四、汇率变动对现金及现金等价物的影响-3,204,723.29-2,286,395.941,748,837.971,840,288.89
五、现金及现金等价物净增加额-112,357,042.89151,163,558.88-22,373,029.68-522,646.28
  加:期初现金及现金等价物余额472,652,260.52321,488,701.64321,488,701.64321,488,701.64
  期末现金及现金等价物余额360,295,217.63472,652,260.52299,115,671.96320,966,055.36
补充资料:
  净利润-205,189,556.24-124,884,505.87
  资产减值准备-10,602,869.19-6,500,770.19
  固定资产和投资性房地产折旧-89,218,291.53-41,371,071.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,218,291.53-41,371,071.11
  无形资产摊销-5,268,175.21-2,589,592.6
  长期待摊费用摊销-185,777.36-99,762.81
  处置固定资产、无形资产和其他长期资产的损失-1,478,001.9--2,939.38
  固定资产报废损失-2,160,369.32-2,385,642.03
  财务费用-9,566,161.54-2,100,033.27
  投资损失--669,869.79--266,579.99
  递延所得税-945,938.37-957,503.74
  其中:递延所得税资产减少-3,881,111.86-1,587,107.81
    递延所得税负债增加--2,935,173.49--629,604.07
  存货的减少-31,961,561.51--20,061,451.5
  经营性应收项目的减少-28,666,644.57--32,254,176.69
  经营性应付项目的增加--39,613,014.51--26,838,000.57
  其他-10,982,000--
  现金的期末余额-472,652,260.52-320,966,055.36
  减:现金的期初余额-321,488,701.64-321,488,701.64
  现金及现金等价物的净增加额-151,163,558.88--522,646.28
公告日期2026-04-282026-04-282025-10-282025-08-29
审计意见(境内)标准无保留意见
TOP↑