当前位置:首页 - 行情中心 - 广东鸿图(002101) - 财务分析 - 现金流量表

广东鸿图

(002101)

  

流通市值:56.75亿  总市值:56.80亿
流通股本:6.62亿   总股本:6.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,761,626,473.511,961,307,230.098,160,292,975.245,698,864,970.27
  收到的税费返还70,547,550.9117,989,55772,068,792.6164,060,789.39
  收到其他与经营活动有关的现金79,884,055.7452,632,094.84147,132,550.35102,986,776.16
  经营活动现金流入小计3,912,058,080.162,031,928,881.938,379,494,318.25,865,912,535.82
  购买商品、接受劳务支付的现金2,849,136,283.271,436,291,276.976,120,365,094.194,796,486,303.32
  支付给职工以及为职工支付的现金787,690,563.26440,637,370.711,482,218,844.971,111,606,010.94
  支付的各项税费133,511,189.9577,648,564.43348,334,526.17236,964,830.9
  支付其他与经营活动有关的现金108,505,210.7139,703,875.63216,723,758.77167,113,566.56
  经营活动现金流出小计3,878,843,247.182,094,281,087.748,167,642,224.16,312,170,711.72
  经营活动产生的现金流量净额33,214,832.98-62,352,205.81211,852,094.1-446,258,175.9
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00040,000,0001,828,851.961,828,851.96
  取得投资收益收到的现金0-3,531,735.681,423,045.68
  处置固定资产、无形资产和其他长期资产收回的现金净额110,606110,606345,461.99345,461.99
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计40,110,60640,110,6065,706,049.633,597,359.63
  购建固定资产、无形资产和其他长期资产支付的现金212,718,777.66113,031,065.52696,856,769.89501,561,171.52
  投资支付的现金650,000,000-41,093,215.05801,093,215.05
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计862,718,777.66113,031,065.52737,949,984.941,302,654,386.57
  投资活动产生的现金流量净额-822,608,171.66-72,920,459.52-732,243,935.31-1,299,057,026.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--158,824-
  其中:子公司吸收少数股东投资收到的现金--158,824-
  取得借款收到的现金489,206,191.16317,463,455.43557,490,000413,490,000
  收到其他与筹资活动有关的现金79,043,042.1-212,390,244.07154,556,448.99
  筹资活动现金流入小计568,249,233.26317,463,455.43770,039,068.07568,046,448.99
  偿还债务支付的现金381,647,735.73185,600,000442,345,000216,350,000
  分配股利、利润或偿付利息支付的现金11,724,781.686,399,080.03253,266,552.17239,307,022.67
  其中:子公司支付给少数股东的股利、利润--24,497,320.8714,848,326.89
  支付其他与筹资活动有关的现金163,459,483.3977,086,354.6310,282,063.85124,540,197.27
  筹资活动现金流出小计556,832,000.8269,085,434.631,005,893,616.02580,197,219.94
  筹资活动产生的现金流量净额11,417,232.4648,378,020.8-235,854,547.95-12,150,770.95
四、汇率变动对现金及现金等价物的影响-4,690,760.86-2,044,658.853,773,815.445,102,590.68
五、现金及现金等价物净增加额-782,666,867.08-88,939,303.38-752,472,573.72-1,752,363,383.11
  加:期初现金及现金等价物余额1,904,181,699.61,904,181,699.62,656,654,273.322,656,654,273.32
  期末现金及现金等价物余额1,121,514,832.521,815,242,396.221,904,181,699.6904,290,890.21
补充资料:
  净利润20,740,502.4-361,937,089.76-
  资产减值准备30,300,422.26-32,655,558.89-
  固定资产和投资性房地产折旧241,439,685.68-452,660,751.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧241,439,685.68-452,660,751.56-
  无形资产摊销8,630,948.98-15,170,542.74-
  长期待摊费用摊销169,120,783.07-431,280,650.97-
  处置固定资产、无形资产和其他长期资产的损失23,331.32--257,311.8-
  固定资产报废损失758,875.78-2,292,337.26-
  财务费用20,877,372.34-47,605,609.27-
  投资损失-1,609,312.35--1,243,580.96-
  递延所得税-15,596,255.13-4,240,686.67-
  其中:递延所得税资产减少-14,029,018.06-4,926,329.38-
    递延所得税负债增加-1,567,237.07--685,642.71-
  存货的减少-57,799,804.06--47,943,265.48-
  经营性应收项目的减少-198,006,427.4--862,658,413.22-
  经营性应付项目的增加-196,543,985.15--247,873,934.61-
  现金的期末余额1,121,514,832.52-1,904,181,699.6-
  减:现金的期初余额1,904,181,699.6-2,656,654,273.32-
  现金及现金等价物的净增加额-782,666,867.08--752,472,573.72-
公告日期2026-08-252026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑