当前位置:首页 - 行情中心 - 广博股份(002103) - 财务分析 - 现金流量表

广博股份

(002103)

  

流通市值:24.53亿  总市值:33.77亿
流通股本:3.88亿   总股本:5.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,284,431,907.891,391,051,046.31714,391,762.912,845,573,218.89
  收到的税费返还59,844,148.8743,995,383.4424,011,871.3969,634,377.9
  收到其他与经营活动有关的现金59,298,564.1330,934,262.114,180,267.750,107,614.77
  经营活动现金流入小计2,403,574,620.891,465,980,691.85752,583,9022,965,315,211.56
  购买商品、接受劳务支付的现金1,838,857,888.241,211,723,780.93681,542,438.022,338,678,279.6
  支付给职工以及为职工支付的现金217,056,105.11166,776,508.1894,570,691.42278,097,948.2
  支付的各项税费59,332,786.2945,712,543.3531,399,069.1958,073,131.61
  支付其他与经营活动有关的现金132,159,275.0681,111,468.9139,405,896.07122,624,063.04
  经营活动现金流出小计2,247,406,054.71,505,324,301.37846,918,094.72,797,473,422.45
  经营活动产生的现金流量净额156,168,566.19-39,343,609.52-94,334,192.7167,841,789.11
二、投资活动产生的现金流量:
  收回投资收到的现金2,543,481,395.331,832,981,395.33928,531,185.622,993,964,634.68
  取得投资收益收到的现金49,829,752.5947,151,702.2730,484,382.2710,965,544.57
  处置固定资产、无形资产和其他长期资产收回的现金净额666,808.29326,963.98160,941.78416,159.6
  收到的其他与投资活动有关的现金481,231,954408,722,644261,676,8501,477,998,724.85
  投资活动现金流入小计3,075,209,910.212,289,182,705.581,220,853,359.674,483,345,063.7
  购建固定资产、无形资产和其他长期资产支付的现金17,628,227.2812,593,083.698,224,154.75187,869,486.62
  投资支付的现金2,742,200,0001,911,200,000775,700,0002,930,100,000
  支付其他与投资活动有关的现金270,179,764.85209,549,764.85122,467,227.651,534,382,790
  投资活动现金流出小计3,030,007,992.132,133,342,848.54906,391,382.44,652,352,276.62
  投资活动产生的现金流量净额45,201,918.08155,839,857.04314,461,977.27-169,007,212.92
三、筹资活动产生的现金流量:
  取得借款收到的现金306,921,083.64257,062,191.69-792,664,568.57
  收到其他与筹资活动有关的现金14,839,268.2314,839,268.23-29,914,080
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计321,760,351.87271,901,459.92-822,578,648.57
  偿还债务支付的现金343,000,000343,000,000148,000,000761,710,000
  分配股利、利润或偿付利息支付的现金---522,041.68
  支付其他与筹资活动有关的现金39,179,219.6635,307,031.323,116,492.7888,268,763.22
  筹资活动现金流出小计382,179,219.66378,307,031.32151,116,492.78850,500,804.9
  筹资活动产生的现金流量净额-60,418,867.79-106,405,571.4-151,116,492.78-27,922,156.33
四、汇率变动对现金及现金等价物的影响-16,659,047.32-3,530,891.25-2,515,838.12-5,528,475.36
五、现金及现金等价物净增加额124,292,569.166,559,784.8766,495,453.67-34,616,055.5
  加:期初现金及现金等价物余额129,108,351.92129,108,351.92129,108,351.92163,724,407.42
  期末现金及现金等价物余额253,400,921.08135,668,136.79195,603,805.59129,108,351.92
补充资料:
  净利润-49,812,179.1-164,557,769.58
  资产减值准备-2,711,392.38-5,225,741.32
  固定资产和投资性房地产折旧-18,280,307.19-32,343,336.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,280,307.19-32,343,336.2
  无形资产摊销-1,638,284.56-3,215,485.12
  长期待摊费用摊销-6,440,437.12-12,659,064.05
  处置固定资产、无形资产和其他长期资产的损失--29,018.08-148,333.72
  固定资产报废损失-648,034.56-523,614.71
  公允价值变动损失--4,431,653.4--4,260,194.53
  财务费用-16,964,108.55-2,487,586.67
  投资损失--9,087,464.45--27,801,945.72
  递延所得税-2,418,055.4-381,165.77
  其中:递延所得税资产减少-2,418,055.4-381,165.77
  存货的减少-30,967,572.93--25,503,096.53
  经营性应收项目的减少--45,251,386.15-11,877,695.38
  经营性应付项目的增加--126,837,850.28--35,727,341.11
  其他-6,175,112.35-9,828,847.88
  不涉及现金收支的投资和筹资活动金额其他项目---11,038,026.67
  现金的期末余额-135,668,136.79-129,108,351.92
  减:现金的期初余额-129,108,351.92-163,724,407.42
  现金及现金等价物的净增加额-6,559,784.87--34,616,055.5
公告日期2026-10-302026-08-222026-04-302026-04-11
审计意见(境内)标准无保留意见
TOP↑