当前位置:首页 - 行情中心 - 广博股份(002103) - 财务分析 - 现金流量表

广博股份

(002103)

  

流通市值:31.01亿  总市值:42.69亿
流通股本:3.88亿   总股本:5.34亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金714,391,762.912,845,573,218.892,269,844,475.171,327,133,540.98
  收到的税费返还24,011,871.3969,634,377.956,735,271.638,684,099
  收到其他与经营活动有关的现金14,180,267.750,107,614.7750,555,581.236,822,245.44
  经营活动现金流入小计752,583,9022,965,315,211.562,377,135,327.971,402,639,885.42
  购买商品、接受劳务支付的现金681,542,438.022,338,678,279.61,931,484,212.41,210,416,101.02
  支付给职工以及为职工支付的现金94,570,691.42278,097,948.2213,703,748.11157,352,059.75
  支付的各项税费31,399,069.1958,073,131.6147,626,135.9940,008,237.41
  支付其他与经营活动有关的现金39,405,896.07122,624,063.04109,012,358.2763,613,608.44
  经营活动现金流出小计846,918,094.72,797,473,422.452,301,826,454.771,471,390,006.62
  经营活动产生的现金流量净额-94,334,192.7167,841,789.1175,308,873.2-68,750,121.2
二、投资活动产生的现金流量:
  收回投资收到的现金928,531,185.622,993,964,634.682,077,480,910.541,476,038,708.8
  取得投资收益收到的现金30,484,382.2710,965,544.573,805,836.912,362,805.12
  处置固定资产、无形资产和其他长期资产收回的现金净额160,941.78416,159.674,63017,513.37
  收到的其他与投资活动有关的现金261,676,8501,477,998,724.8513,473,199.85-
  投资活动现金流入小计1,220,853,359.674,483,345,063.72,094,834,577.31,478,419,027.29
  购建固定资产、无形资产和其他长期资产支付的现金8,224,154.75187,869,486.62129,827,791.3328,431,390.46
  投资支付的现金775,700,0002,930,100,0002,021,200,0001,251,950,000
  支付其他与投资活动有关的现金122,467,227.651,534,382,790--
  投资活动现金流出小计906,391,382.44,652,352,276.622,151,027,791.331,280,381,390.46
  投资活动产生的现金流量净额314,461,977.27-169,007,212.92-56,193,214.03198,037,636.83
三、筹资活动产生的现金流量:
  取得借款收到的现金-792,664,568.57598,307,693.84450,819,706.62
  收到其他与筹资活动有关的现金-29,914,08029,914,08029,914,080
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-822,578,648.57628,221,773.84480,733,786.62
  偿还债务支付的现金148,000,000761,710,000502,710,000357,710,000
  分配股利、利润或偿付利息支付的现金-522,041.68522,041.67521,262.51
  支付其他与筹资活动有关的现金3,116,492.7888,268,763.2259,865,199.9939,567,116.64
  筹资活动现金流出小计151,116,492.78850,500,804.9563,097,241.66397,798,379.15
  筹资活动产生的现金流量净额-151,116,492.78-27,922,156.3365,124,532.1882,935,407.47
四、汇率变动对现金及现金等价物的影响-2,515,838.12-5,528,475.36-17,601,461.67-10,239,992.7
五、现金及现金等价物净增加额66,495,453.67-34,616,055.566,638,729.68201,982,930.4
  加:期初现金及现金等价物余额129,108,351.92163,724,407.42163,724,407.42163,724,407.42
  期末现金及现金等价物余额195,603,805.59129,108,351.92230,363,137.1365,707,337.82
补充资料:
  净利润-164,557,769.58-76,134,102.1
  资产减值准备-5,225,741.32-3,957,140.02
  固定资产和投资性房地产折旧-32,343,336.2-15,175,758.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,343,336.2-15,175,758.73
  无形资产摊销-3,215,485.12-1,608,461.14
  长期待摊费用摊销-12,659,064.05-5,242,253.37
  处置固定资产、无形资产和其他长期资产的损失-148,333.72-248,774.99
  固定资产报废损失-523,614.71-123,575.8
  公允价值变动损失--4,260,194.53--507,106.24
  财务费用-2,487,586.67-2,626,495.43
  投资损失--27,801,945.72--10,362,446.31
  递延所得税-381,165.77-825,632.59
  其中:递延所得税资产减少-381,165.77-825,632.59
  存货的减少--25,503,096.53-29,788,225.88
  经营性应收项目的减少-11,877,695.38-93,763,706.22
  经营性应付项目的增加--35,727,341.11--298,267,817.23
  其他-9,828,847.88--57,349.98
  不涉及现金收支的投资和筹资活动金额其他项目-11,038,026.67--
  现金的期末余额-129,108,351.92-365,707,337.82
  减:现金的期初余额-163,724,407.42-163,724,407.42
  现金及现金等价物的净增加额--34,616,055.5-201,982,930.4
公告日期2026-04-302026-04-112025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑