当前位置:首页 - 行情中心 - 恒宝股份(002104) - 财务分析 - 现金流量表

恒宝股份

(002104)

  

流通市值:82.46亿  总市值:97.40亿
流通股本:6.00亿   总股本:7.08亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金129,349,537.34987,049,252.15658,722,766.33440,533,257.35
  收到的税费返还213.0611,244,963.711,386,292.4211,163,972.36
  收到其他与经营活动有关的现金6,719,310.8281,816,865.339,921,956.4635,596,950.62
  经营活动现金流入小计136,069,061.221,080,111,081.15710,031,015.21487,294,180.33
  购买商品、接受劳务支付的现金143,948,457.71585,859,781.31425,639,611.73289,287,850.36
  支付给职工以及为职工支付的现金46,481,296.85183,674,184.07134,936,130.0195,634,589.05
  支付的各项税费9,848,891.8147,216,893.1544,474,330.9429,211,457.57
  支付其他与经营活动有关的现金17,404,116.7776,961,147.6452,099,558.8139,192,574.39
  经营活动现金流出小计217,682,763.14893,712,006.17657,149,631.49453,326,471.37
  经营活动产生的现金流量净额-81,613,701.92186,399,074.9852,881,383.7233,967,708.96
二、投资活动产生的现金流量:
  收回投资收到的现金469,767,252.542,020,963,274.171,707,589,507.171,120,589,507.17
  取得投资收益收到的现金6,315,776.1624,852,767.6819,198,020.4614,834,139.19
  处置固定资产、无形资产和其他长期资产收回的现金净额-17,65011,6507,000
  投资活动现金流入小计476,083,028.72,045,833,691.851,726,799,177.631,135,430,646.36
  购建固定资产、无形资产和其他长期资产支付的现金6,951,992.5641,584,535.9416,215,655.7111,270,843.5
  投资支付的现金454,000,0002,307,527,0001,694,774,5001,149,097,500
  投资活动现金流出小计460,951,992.562,349,111,535.941,710,990,155.711,160,368,343.5
  投资活动产生的现金流量净额15,131,036.14-303,277,844.0915,809,021.92-24,937,697.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,4205,634,7055,617,8255,554,525
  筹资活动现金流入小计46,4205,634,7055,617,8255,554,525
  偿还债务支付的现金-100,000100,000100,000
  分配股利、利润或偿付利息支付的现金-57,008,554.9657,008,356.957,008,356.9
  支付其他与筹资活动有关的现金-2,354,894.64872,170.86872,170.86
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-59,463,449.657,980,527.7657,980,527.76
  筹资活动产生的现金流量净额46,420-53,828,744.6-52,362,702.76-52,426,002.76
四、汇率变动对现金及现金等价物的影响-4,694,360.35-8,184,566.86-2,295,220.4-1,324,605.53
五、现金及现金等价物净增加额-71,130,606.13-178,892,080.5714,032,482.48-44,720,596.47
  加:期初现金及现金等价物余额423,952,580.48602,844,661.05602,844,661.05602,844,661.05
  期末现金及现金等价物余额352,821,974.35423,952,580.48616,877,143.53558,124,064.58
补充资料:
  净利润-58,742,966.68-35,354,056.19
  资产减值准备--9,852,565.58--3,368,080.05
  固定资产和投资性房地产折旧-24,875,597.04-12,745,220.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,875,597.04-12,745,220.42
  无形资产摊销-3,900,849.95-1,964,570.81
  长期待摊费用摊销-5,490,920.01-2,287,367.86
  处置固定资产、无形资产和其他长期资产的损失--37,151.5--
  固定资产报废损失-669,290.12--938.28
  公允价值变动损失--8,575,242.19--6,984,214.72
  财务费用-11,878,574.3-8,420,510.73
  投资损失--17,658,606.26--7,173,810.31
  递延所得税-1,927,812.57-629,791.67
  其中:递延所得税资产减少-2,311,638.16-951,966.7
    递延所得税负债增加--383,825.59--322,175.03
  存货的减少-98,729,507.88-63,289,355.64
  经营性应收项目的减少-62,834,680.38--35,451,135.5
  经营性应付项目的增加--47,944,323.5--37,863,610.37
  其他--554,527.5--
  现金的期末余额-423,952,580.48-558,124,064.58
  减:现金的期初余额-602,844,661.05-602,844,661.05
  现金及现金等价物的净增加额--178,892,080.57--44,720,596.47
公告日期2026-04-272026-04-272025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑