当前位置:首页 - 行情中心 - 恒宝股份(002104) - 财务分析 - 现金流量表

恒宝股份

(002104)

  

流通市值:56.51亿  总市值:65.88亿
流通股本:6.08亿   总股本:7.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金454,618,257.22266,027,640.02129,349,537.34987,049,252.15
  收到的税费返还5,743,261.621,308,873.06213.0611,244,963.7
  收到其他与经营活动有关的现金32,760,215.5610,115,836.516,719,310.8281,816,865.3
  经营活动现金流入小计493,121,734.4277,452,349.59136,069,061.221,080,111,081.15
  购买商品、接受劳务支付的现金422,876,125.94288,293,866.35143,948,457.71585,859,781.31
  支付给职工以及为职工支付的现金135,136,233.490,059,181.2846,481,296.85183,674,184.07
  支付的各项税费27,725,449.0621,006,550.929,848,891.8147,216,893.15
  支付其他与经营活动有关的现金48,093,505.2827,473,671.217,404,116.7776,961,147.64
  经营活动现金流出小计633,831,313.68426,833,269.75217,682,763.14893,712,006.17
  经营活动产生的现金流量净额-140,709,579.28-149,380,920.16-81,613,701.92186,399,074.98
二、投资活动产生的现金流量:
  收回投资收到的现金1,456,446,219.851,163,903,472.39469,767,252.542,020,963,274.17
  取得投资收益收到的现金15,965,381.913,833,357.456,315,776.1624,852,767.68
  处置固定资产、无形资产和其他长期资产收回的现金净额---17,650
  投资活动现金流入小计1,472,411,601.751,177,736,829.84476,083,028.72,045,833,691.85
  购建固定资产、无形资产和其他长期资产支付的现金27,653,200.4423,385,538.236,951,992.5641,584,535.94
  投资支付的现金1,264,606,2001,054,596,200454,000,0002,307,527,000
  投资活动现金流出小计1,292,259,400.441,077,981,738.23460,951,992.562,349,111,535.94
  投资活动产生的现金流量净额180,152,201.3199,755,091.6115,131,036.14-303,277,844.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,42046,42046,4205,634,705
  筹资活动现金流入小计46,42046,42046,4205,634,705
  偿还债务支付的现金---100,000
  分配股利、利润或偿付利息支付的现金23,400,306.62--57,008,554.96
  支付其他与筹资活动有关的现金3,009,702.952,808,484.12-2,354,894.64
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计26,410,009.572,808,484.12-59,463,449.6
  筹资活动产生的现金流量净额-26,363,589.57-2,762,064.1246,420-53,828,744.6
四、汇率变动对现金及现金等价物的影响-14,267,671.27-9,704,695.9-4,694,360.35-8,184,566.86
五、现金及现金等价物净增加额-1,188,638.81-62,092,588.57-71,130,606.13-178,892,080.57
  加:期初现金及现金等价物余额423,952,580.48423,952,580.48423,952,580.48602,844,661.05
  期末现金及现金等价物余额422,763,941.67361,859,991.91352,821,974.35423,952,580.48
补充资料:
  净利润--45,795,110.59-58,742,966.68
  资产减值准备-982,540.51--9,852,565.58
  固定资产和投资性房地产折旧-10,919,210.81-24,875,597.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,919,210.81-24,875,597.04
  无形资产摊销-1,566,902.98-3,900,849.95
  长期待摊费用摊销-3,083,418.17-5,490,920.01
  处置固定资产、无形资产和其他长期资产的损失----37,151.5
  固定资产报废损失---669,290.12
  公允价值变动损失--4,338,318.2--8,575,242.19
  财务费用-8,007,262.17-11,878,574.3
  投资损失--9,069,279.74--17,658,606.26
  递延所得税--574,566.09-1,927,812.57
  其中:递延所得税资产减少-409,606.19-2,311,638.16
    递延所得税负债增加--984,172.28--383,825.59
  存货的减少--50,068,771.47-98,729,507.88
  经营性应收项目的减少--46,377,140.45-62,834,680.38
  经营性应付项目的增加--19,270,309.14--47,944,323.5
  其他----554,527.5
  现金的期末余额-361,859,991.91-423,952,580.48
  减:现金的期初余额-423,952,580.48-602,844,661.05
  现金及现金等价物的净增加额--62,092,588.57--178,892,080.57
公告日期2026-10-272026-08-292026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑