当前位置:首页 - 行情中心 - 恒宝股份(002104) - 财务分析 - 现金流量表

恒宝股份

(002104)

  

流通市值:131.69亿  总市值:155.55亿
流通股本:6.00亿   总股本:7.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金440,533,257.35219,656,737.61999,892,317.63706,277,586.03
  收到的税费返还11,163,972.36874,025.1114,618,964.872,290,768.13
  收到其他与经营活动有关的现金35,596,950.627,153,292.0438,959,425.5231,525,720.65
  经营活动现金流入小计487,294,180.33227,684,054.761,053,470,708.02740,094,074.81
  购买商品、接受劳务支付的现金289,287,850.36162,119,619.03496,249,496.9407,509,610.85
  支付给职工以及为职工支付的现金95,634,589.0555,881,519.56190,846,141.32138,104,006.74
  支付的各项税费29,211,457.5712,824,453.0470,723,770.9545,678,152.58
  支付其他与经营活动有关的现金39,192,574.3922,997,861.0877,529,447.5465,949,499.59
  经营活动现金流出小计453,326,471.37253,823,452.71835,348,856.71657,241,269.76
  经营活动产生的现金流量净额33,967,708.96-26,139,397.95218,121,851.3182,852,805.05
二、投资活动产生的现金流量:
  收回投资收到的现金1,120,589,507.17719,689,507.172,922,149,659.852,438,380,240.67
  取得投资收益收到的现金14,834,139.198,907,449.925,064,012.8533,216,939.15
  处置固定资产、无形资产和其他长期资产收回的现金净额7,0007,00066,17032,770
  投资活动现金流入小计1,135,430,646.36728,603,957.072,947,279,842.72,471,629,949.82
  购建固定资产、无形资产和其他长期资产支付的现金11,270,843.510,356,053.536,146,233.794,439,639.53
  投资支付的现金1,149,097,500751,000,0002,527,888,4121,909,503,300
  投资活动现金流出小计1,160,368,343.5761,356,053.52,564,034,645.791,913,942,939.53
  投资活动产生的现金流量净额-24,937,697.14-32,752,096.43383,245,196.91557,687,010.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,554,5254,033,01326,285,390.0213,636,524
  取得借款收到的现金--153,100,000153,000,000
  筹资活动现金流入小计5,554,5254,033,013179,385,390.02166,636,524
  偿还债务支付的现金100,000-189,000,000189,000,000
  分配股利、利润或偿付利息支付的现金57,008,356.9575.0193,467,075.2893,408,489.45
  支付其他与筹资活动有关的现金872,170.86-2,119,360.74-
  筹资活动现金流出小计57,980,527.76575.01284,586,436.02282,408,489.45
  筹资活动产生的现金流量净额-52,426,002.764,032,437.99-105,201,046-115,771,965.45
四、汇率变动对现金及现金等价物的影响-1,324,605.53-612,196.77-149,771.81-9,746,942.23
五、现金及现金等价物净增加额-44,720,596.47-55,471,253.16496,016,230.41515,020,907.66
  加:期初现金及现金等价物余额602,844,661.05602,844,661.05106,828,430.64106,828,430.64
  期末现金及现金等价物余额558,124,064.58547,373,407.89602,844,661.05621,849,338.3
补充资料:
  净利润35,354,056.19-95,018,666.37-
  资产减值准备-3,368,080.05-8,873,345.15-
  固定资产和投资性房地产折旧12,745,220.42-25,882,329.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,745,220.42-25,882,329.16-
  无形资产摊销1,964,570.81-3,994,479.22-
  长期待摊费用摊销2,287,367.86-818,055.19-
  固定资产报废损失-938.28-713,575.79-
  公允价值变动损失-6,984,214.72--10,836,333.17-
  财务费用8,420,510.73--5,546,057.06-
  投资损失-7,173,810.31--22,732,173.01-
  递延所得税629,791.67-2,735,741.18-
  其中:递延所得税资产减少951,966.7-2,021,157.65-
    递延所得税负债增加-322,175.03-714,583.53-
  存货的减少63,289,355.64-23,919,783.09-
  经营性应收项目的减少-35,451,135.5-60,195,135.75-
  经营性应付项目的增加-37,863,610.37-32,270,060.13-
  其他--826,779.45-
  现金的期末余额558,124,064.58-602,844,661.05-
  减:现金的期初余额602,844,661.05-106,828,430.64-
  现金及现金等价物的净增加额-44,720,596.47-496,016,230.41-
公告日期2025-08-272025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑