当前位置:首页 - 行情中心 - 信隆健康(002105) - 财务分析 - 现金流量表

信隆健康

(002105)

  

流通市值:26.13亿  总市值:26.39亿
流通股本:3.64亿   总股本:3.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金669,361,909.04378,461,080.341,215,960,529.12875,045,816.24
  收到的税费返还17,236,601.8910,580,157.2828,686,957.2223,657,155.86
  收到其他与经营活动有关的现金10,261,540.243,110,221.8321,130,486.857,912,807.42
  经营活动现金流入小计696,860,051.17392,151,459.451,265,777,973.19906,615,779.52
  购买商品、接受劳务支付的现金508,720,969.77308,160,488.18849,085,276.64615,891,127.81
  支付给职工以及为职工支付的现金134,924,918.870,862,044.83264,688,663.69181,899,055.58
  支付的各项税费15,570,574.595,505,665.9716,451,931.2815,036,294.08
  支付其他与经营活动有关的现金25,126,764.067,295,742.7965,544,380.2545,546,500.41
  经营活动现金流出小计684,343,227.22391,823,941.771,195,770,251.86858,372,977.88
  经营活动产生的现金流量净额12,516,823.95327,517.6870,007,721.3348,242,801.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金45,523.645,523.6267,914.83267,346.09
  处置固定资产、无形资产和其他长期资产收回的现金净额2,066,887.931,107,752.772,323,523.841,858,027.53
  收到的其他与投资活动有关的现金14,156,106.19---
  投资活动现金流入小计16,268,517.721,153,276.372,591,438.672,125,373.62
  购建固定资产、无形资产和其他长期资产支付的现金43,265,621.8317,428,239.54100,818,513.4570,021,142.63
  投资支付的现金-7,108,806.9376,894,243.5673,136,916.83
  支付其他与投资活动有关的现金14,080,376.32---
  投资活动现金流出小计57,345,998.1524,537,046.47177,712,757.01143,158,059.46
  投资活动产生的现金流量净额-41,077,480.43-23,383,770.1-175,121,318.34-141,032,685.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,000-190,000190,000
  其中:子公司吸收少数股东投资收到的现金15,000-190,000190,000
  取得借款收到的现金301,805,628.78176,742,892.09458,218,318.63383,448,765.69
  收到其他与筹资活动有关的现金---1,283,117.71
  筹资活动现金流入小计301,820,628.78176,742,892.09458,408,318.63384,921,883.4
  偿还债务支付的现金240,252,816.93105,433,371.86435,909,863.94325,725,066.37
  分配股利、利润或偿付利息支付的现金8,712,773.063,618,971.9525,567,398.1721,401,062.21
  其中:子公司支付给少数股东的股利、利润773,763.61---
  支付其他与筹资活动有关的现金3,416,507.41,708,253.77,477,978.64-
  筹资活动现金流出小计252,382,097.39110,760,597.51468,955,240.75347,126,128.58
  筹资活动产生的现金流量净额49,438,531.3965,982,294.58-10,546,922.1237,795,754.82
四、汇率变动对现金及现金等价物的影响-2,089,800.72261,737.69277,587.66-1,263,510.62
五、现金及现金等价物净增加额18,788,074.1943,187,779.85-115,382,931.47-56,257,640
  加:期初现金及现金等价物余额383,453,134.07383,453,134.07498,836,065.54498,836,065.54
  期末现金及现金等价物余额402,241,208.26426,640,913.92383,453,134.07442,578,425.54
补充资料:
  净利润-17,151,167.28--19,526,171.21-
  资产减值准备3,256,876.1-17,772,593.08-
  固定资产和投资性房地产折旧37,363,660.83-67,019,709.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,363,660.83-67,019,709.03-
  无形资产摊销2,329,525.29-4,289,340.43-
  长期待摊费用摊销96,371.18-172,899.28-
  处置固定资产、无形资产和其他长期资产的损失184,471.34--2,537,108-
  固定资产报废损失1,826,332.5-229,977.14-
  公允价值变动损失--236.8-
  财务费用9,929,499.99-16,740,695.76-
  投资损失1,683,644.97-5,839,080.81-
  递延所得税705,666.64--4,645,614.5-
  其中:递延所得税资产减少897,077.69--5,176,310.14-
    递延所得税负债增加-191,411.05-530,695.64-
  存货的减少61,323,785.49--30,902,225.19-
  经营性应收项目的减少20,442,636.63--112,169,494.28-
  经营性应付项目的增加-112,033,890.13-117,397,645.11-
  其他--208,480.09-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额402,241,208.26-383,453,134.07-
  减:现金的期初余额383,453,134.07-498,836,065.54-
  现金及现金等价物的净增加额18,788,074.19--115,382,931.47-
公告日期2025-08-232025-04-262025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑