当前位置:首页 - 行情中心 - 三钢闽光(002110) - 财务分析 - 现金流量表

三钢闽光

(002110)

  

流通市值:87.69亿  总市值:88.50亿
流通股本:24.29亿   总股本:24.52亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金54,043,251,405.7437,204,253,768.5523,292,923,685.3111,098,263,316.33
收到的税费返还-125,760,372.16118,584,541.47128,241.01
收到其他与经营活动有关的现金9,651,885,956.532,695,967,778.921,535,958,365.71828,150,773.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计63,695,137,362.2740,025,981,919.6324,947,466,592.4911,926,542,331.18
购买商品、接受劳务支付的现金49,479,505,576.4634,610,492,940.122,446,506,279.3911,314,105,808.69
支付给职工以及为职工支付的现金2,455,704,418.021,267,373,905.66876,512,941.44477,908,996.53
支付的各项税费668,459,775.04581,126,459.54445,934,414.09307,235,283.42
支付其他与经营活动有关的现金9,841,469,780.732,676,488,268.881,878,020,680.071,218,769,073.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计62,445,139,550.2539,135,481,574.1825,646,974,314.9913,318,019,162.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,249,997,812.02890,500,345.45-699,507,722.5-1,391,476,831.02
二、投资活动产生的现金流量:
收回投资收到的现金6,055,000,0004,880,000,0003,870,000,0001,840,000,000
取得投资收益收到的现金143,083,641.94130,964,873.0177,470,792.7138,709,365.11
处置固定资产、无形资产和其他长期资产收回的现金净额19,274,933.1513,194,240.262,041,223.89105,000
处置子公司及其他营业单位收到的现金净额-0-0
收到的其他与投资活动有关的现金-3,024,519.842,016,346.561,008,173.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,217,358,575.095,027,183,633.113,951,528,363.161,879,822,538.39
购建固定资产、无形资产和其他长期资产支付的现金3,827,559,310.661,702,129,884.661,127,051,015.79543,369,826.56
投资支付的现金4,290,289,0003,937,289,0002,350,000,000697,000,000
质押贷款净增加额-0--
取得子公司及其他营业单位支付的现金-0-0
支付其他与投资活动有关的现金32,669,900.27--0
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,150,518,210.935,639,418,884.663,477,051,015.791,240,369,826.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,933,159,635.84-612,235,251.55474,477,347.37639,452,711.83
三、筹资活动产生的现金流量:
吸收投资收到的现金---0
取得借款收到的现金16,594,417,725.112,899,535,555.499,416,567,333.265,745,505,694.45
收到其他与筹资活动有关的现金-337,004.46337,004.46337,004.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计16,594,417,725.112,899,872,559.959,416,904,337.725,745,842,698.91
偿还债务支付的现金15,503,285,42511,251,880,855.566,526,665,555.563,374,355,555.56
分配股利、利润或偿付利息支付的现金401,374,598.82291,927,892.68224,103,326.0950,729,237.61
其中:子公司支付给少数股东的股利、利润7,680,500--1,680,500
支付其他与筹资活动有关的现金42,011,538.3510,426,111.096,925,555.543,424,999.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,946,671,562.1711,554,234,859.336,757,694,437.193,428,509,793.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额647,746,162.931,345,637,700.622,659,209,900.532,317,332,905.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-35,415,660.891,623,902,794.522,434,179,525.41,565,308,786.56
加:期初现金及现金等价物余额3,297,583,250.223,297,583,250.223,297,583,250.223,297,583,250.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,262,167,589.334,921,486,044.745,731,762,775.624,862,892,036.78
补充资料:
净利润-659,041,882.15--168,886,844.32-
资产减值准备31,000,426.54-8,239,312.32-
固定资产和投资性房地产折旧1,235,300,353.06-589,802,211.93-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,235,300,353.06-589,802,211.93-
无形资产摊销141,166,962.75-66,849,786.42-
长期待摊费用摊销49,500-24,750-
处置固定资产、无形资产和其他长期资产的损失-5,521,252.13-6,928,752.15-
固定资产报废损失773,112,742.64-0-
公允价值变动损失-9,550,096.31--4,756,703.54-
财务费用316,244,133.27-148,727,035.63-
投资损失-126,582,899.34--59,403,852.64-
递延所得税-384,211,141.04--158,996,208.67-
其中:递延所得税资产减少-381,126,113.83--156,933,540.79-
递延所得税负债增加-3,085,027.21--2,062,667.88-
存货的减少-278,322,132.16-69,724,630.66-
经营性应收项目的减少1,051,060,791.09--3,730,110,666.45-
经营性应付项目的增加-840,615,220.71-2,529,310,773.59-
其他--0-
现金的期末余额3,262,167,589.33-5,731,762,775.62-
减:现金的期初余额3,297,583,250.22-3,297,583,250.22-
公告日期2024-04-262023-10-272023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑