当前位置:首页 - 行情中心 - 三钢闽光(002110) - 财务分析 - 现金流量表

三钢闽光

(002110)

  

流通市值:106.64亿  总市值:106.64亿
流通股本:24.29亿   总股本:24.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,932,833,323.939,494,623,206.153,604,496,618.2531,384,683,884.8
  收到的税费返还---220,810.19
  收到其他与经营活动有关的现金1,055,330,629.98522,605,150.439,135,786,779.492,344,459,016.34
  经营活动现金流入小计20,988,163,953.9110,017,228,356.5362,740,283,397.7433,729,363,711.33
  购买商品、接受劳务支付的现金19,324,462,087.3210,367,394,226.7149,581,870,721.4530,081,378,273.62
  支付给职工以及为职工支付的现金1,006,057,655.66493,659,888.12,534,719,727.121,482,198,351.43
  支付的各项税费449,359,241.19346,581,892.91599,118,767.98561,102,723.07
  支付其他与经营活动有关的现金1,939,673,699.8955,241,246.227,808,286,823.512,049,367,820.73
  经营活动现金流出小计22,719,552,683.9712,162,877,253.9460,523,996,040.0634,174,047,168.85
  经营活动产生的现金流量净额-1,731,388,730.06-2,145,648,897.412,216,287,357.68-444,683,457.52
二、投资活动产生的现金流量:
  收回投资收到的现金630,000,000400,000,0003,074,000,0001,260,000,000
  取得投资收益收到的现金16,206,166.679,580,00045,551,002.7923,569,059.04
  处置固定资产、无形资产和其他长期资产收回的现金净额10,010,577.838,075,221.983,372,373.948,485,866.18
  收到的其他与投资活动有关的现金--16,853,429.990
  投资活动现金流入小计656,216,744.5417,655,221.983,139,776,806.721,292,054,925.22
  购建固定资产、无形资产和其他长期资产支付的现金859,912,354.65434,478,016.343,026,115,050.281,802,427,645.11
  投资支付的现金1,510,000,000980,000,0002,401,000,0002,348,000,000
  支付其他与投资活动有关的现金--75,538,701.1-
  投资活动现金流出小计2,369,912,354.651,414,478,016.345,502,653,751.384,150,427,645.11
  投资活动产生的现金流量净额-1,713,695,610.15-996,822,794.36-2,362,876,944.66-2,858,372,719.89
三、筹资活动产生的现金流量:
  取得借款收到的现金15,469,600,00012,014,400,00022,088,833,650.4719,711,298,445.81
  收到其他与筹资活动有关的现金0-57,375,028.0557,375,028.05
  筹资活动现金流入小计15,469,600,00012,014,400,00022,146,208,678.5219,768,673,473.86
  偿还债务支付的现金13,267,583,172.1710,433,800,40018,161,092,625.115,033,619,400
  分配股利、利润或偿付利息支付的现金229,260,142.24136,700,358.67371,587,600.81360,213,320.06
  其中:子公司支付给少数股东的股利、利润--4,080,500-
  支付其他与筹资活动有关的现金8,258,657.2424,999.99489,650,951.18159,986,944.42
  筹资活动现金流出小计13,505,101,971.6510,570,525,758.6619,022,331,177.0915,553,819,664.48
  筹资活动产生的现金流量净额1,964,498,028.351,443,874,241.343,123,877,501.434,214,853,809.38
五、现金及现金等价物净增加额-1,480,586,311.86-1,698,597,450.432,977,287,914.45911,797,631.97
  加:期初现金及现金等价物余额6,239,455,503.786,239,455,503.783,262,167,589.333,262,167,589.33
  期末现金及现金等价物余额4,758,869,191.924,540,858,053.356,239,455,503.784,173,965,221.3
补充资料:
  净利润142,379,649.92--1,268,831,764.24-
  资产减值准备-3,813,465.85-2,965,114.81-
  固定资产和投资性房地产折旧784,514,824.72-1,422,420,691.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧784,514,824.72-1,422,420,691.14-
  无形资产摊销105,104,615.01-178,750,330.47-
  长期待摊费用摊销24,750-371,716.51-
  处置固定资产、无形资产和其他长期资产的损失10,746,044.33-17,594,391.6-
  固定资产报废损失6,286,558.15-788,524,291.15-
  公允价值变动损失3,900,085.99--5,458,581.27-
  财务费用205,969,804.54-386,038,549.95-
  投资损失21,475,684.07--65,899,656.48-
  递延所得税-2,851,429.29--406,307,349.01-
  其中:递延所得税资产减少-2,151,413.41--402,053,787.78-
    递延所得税负债增加-700,015.88--4,253,561.23-
  存货的减少515,693,283.42-51,425,152.05-
  经营性应收项目的减少-2,747,462,593.81-2,239,019,253.67-
  经营性应付项目的增加-779,308,059.64--1,147,816,389.15-
  其他--17,797,508.7-
  现金的期末余额4,758,869,191.92-6,239,455,503.78-
  减:现金的期初余额6,239,455,503.78-3,262,167,589.33-
  现金及现金等价物的净增加额-1,480,586,311.86-2,977,287,914.45-
公告日期2025-08-292025-04-292025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑