当前位置:首页 - 行情中心 - *ST天润(002113) - 财务分析 - 现金流量表

*ST天润

(002113)

  

流通市值:0.00万  总市值:0.00万
流通股本:9.77亿   总股本:15.11亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金68,457,948.31207,117,669.04114,882,549.38190,439,804.15
  收到的税费返还159,837.8439.32-14,343.61
  收到其他与经营活动有关的现金21,675,842.68,549,273.7549,897,521.7914,013,277.83
  经营活动现金流入小计90,293,628.75215,666,982.11164,780,071.17204,467,425.59
  购买商品、接受劳务支付的现金40,374,274.61146,258,874.5877,328,834.19137,285,862.69
  支付给职工以及为职工支付的现金13,387,078.6826,128,025.0414,058,966.8932,155,684.42
  支付的各项税费1,002,256.493,619,423.972,144,938.493,442,382.62
  支付其他与经营活动有关的现金40,586,614.3439,354,789.5561,566,356.6132,357,864.01
  经营活动现金流出小计95,350,224.12215,361,113.14155,099,096.18205,241,793.74
  经营活动产生的现金流量净额-5,056,595.37305,868.979,680,974.99-774,368.15
二、投资活动产生的现金流量:
  收回投资收到的现金3,000,000200,000--
  取得投资收益收到的现金-65,541.09--
  处置固定资产、无形资产和其他长期资产收回的现金净额40,000--2,900
  收到的其他与投资活动有关的现金25,026,493.1555,000,00025,033,061.65111,264,533.55
  投资活动现金流入小计28,066,493.1555,265,541.0925,033,061.65111,267,433.55
  购建固定资产、无形资产和其他长期资产支付的现金46,594.69551,336.8929,296.9466,404
  投资支付的现金---3,002,195.46
  支付其他与投资活动有关的现金30,000,00055,000,00025,000,000111,100,000
  投资活动现金流出小计30,046,594.6955,551,336.8925,029,296.94114,168,599.46
  投资活动产生的现金流量净额-1,980,101.54-285,795.83,764.71-2,901,165.91
三、筹资活动产生的现金流量:
  偿还债务支付的现金-581,249.95332,935.321,009,761.8
  分配股利、利润或偿付利息支付的现金--29,564.7129,459.03
  支付其他与筹资活动有关的现金254,773.251,289,555.19723,386.381,693,157.1
  筹资活动现金流出小计254,773.251,870,805.141,085,886.42,832,377.93
  筹资活动产生的现金流量净额-254,773.25-1,870,805.14-1,085,886.4-2,832,377.93
四、汇率变动对现金及现金等价物的影响-525,851.08-191,187.5175,335.54185,595.57
五、现金及现金等价物净增加额-7,817,321.24-2,041,919.478,774,188.84-6,322,316.42
  加:期初现金及现金等价物余额61,599,221.3463,641,140.8163,641,140.8169,963,457.23
  期末现金及现金等价物余额53,781,900.161,599,221.3472,415,329.6563,641,140.81
补充资料:
  净利润-22,023,451.22-47,462,305.45-13,102,791.83-81,394,680.38
  资产减值准备-2,529,296.99-10,565,859.65
  固定资产和投资性房地产折旧868,408.053,149,329.4848,063.723,716,297.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧868,408.053,149,329.4848,063.723,716,297.71
  无形资产摊销9,367,015.0840,642,875.0912,656,229.3626,006,548.18
  长期待摊费用摊销79,999.98277,924.41197,924.434,891,603.76
  处置固定资产、无形资产和其他长期资产的损失57,417.93-375,383.23-375,383.23451.23
  固定资产报废损失-135,419.52--
  财务费用7,309.82145,129.34101,823.89390,495.94
  投资损失99,783.021,482,203.491,820,835.96777,370.04
  递延所得税-52.99141.22622.95-74.9
  其中:递延所得税资产减少19,476.921,411,471.41,272,139.4665,188.84
    递延所得税负债增加-19,529.91-1,411,330.18-1,271,516.51-65,263.74
  存货的减少200,105.44-1,865,279.72-2,478,132.84-293,020.36
  经营性应收项目的减少10,798,716.3231,599,000.1634,627,243.4913,177,339.56
  经营性应付项目的增加-4,028,156.54-29,952,482.25-26,709,588.321,387,441.42
  现金的期末余额53,781,900.161,599,221.3472,415,329.6563,641,140.81
  减:现金的期初余额61,599,221.3463,641,140.8163,641,140.8169,963,457.23
  现金及现金等价物的净增加额-7,817,321.24-2,041,919.478,774,188.84-6,322,316.42
公告日期2026-08-282026-04-292025-08-282025-04-29
审计意见(境内)无法表示意见无法表示意见
TOP↑