当前位置:首页 - 行情中心 - 罗平锌电(002114) - 财务分析 - 现金流量表

罗平锌电

(002114)

  

流通市值:19.40亿  总市值:19.40亿
流通股本:3.23亿   总股本:3.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,314,328,100835,281,081.92353,840,433.631,605,478,758.88
  收到的税费返还2,210,416.62,210,416.6-4,062,274.22
  收到其他与经营活动有关的现金14,188,509.5417,571,771.512,481,456.9814,693,155.69
  经营活动现金流入小计1,330,727,026.14855,063,270.02366,321,890.611,624,234,188.79
  购买商品、接受劳务支付的现金1,012,314,385.96630,276,778.32367,823,408.131,330,500,152.77
  支付给职工以及为职工支付的现金129,053,733.9382,078,497.3140,635,442.33174,905,070.94
  支付的各项税费28,854,796.4523,542,721.6612,732,586.7168,378,654.9
  支付其他与经营活动有关的现金15,119,263.5313,301,163.578,973,718.7682,395,467.37
  经营活动现金流出小计1,185,342,179.87749,199,160.86430,165,155.931,656,179,345.98
  经营活动产生的现金流量净额145,384,846.27105,864,109.16-63,843,265.32-31,945,157.19
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,330,0003,330,0003,330,0004,009,200
  处置固定资产、无形资产和其他长期资产收回的现金净额191,500191,500-96,000
  投资活动现金流入小计3,521,5003,521,5003,330,0004,105,200
  购建固定资产、无形资产和其他长期资产支付的现金23,947,221.615,111,023.6212,327,271.7669,707,808.54
  投资活动现金流出小计23,947,221.615,111,023.6212,327,271.7669,707,808.54
  投资活动产生的现金流量净额-20,425,721.6-11,589,523.62-8,997,271.76-65,602,608.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金130,000,000130,000,000130,000,000-
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金536,000,000375,000,000163,000,000429,327,333.34
  收到其他与筹资活动有关的现金135,050,457.1575,793,944.2519,933,666.72296,075,327.19
  筹资活动现金流入小计801,050,457.15580,793,944.25312,933,666.72725,402,660.53
  偿还债务支付的现金588,025,277.53463,886,944.2237,035,000404,990,000
  分配股利、利润或偿付利息支付的现金30,483,917.3819,016,089.157,264,396.4733,305,865.88
  支付其他与筹资活动有关的现金174,403,615.69101,693,034.8448,391,237.96205,715,421.98
  筹资活动现金流出小计792,912,810.6584,596,068.19292,690,634.43644,011,287.86
  筹资活动产生的现金流量净额8,137,646.55-3,802,123.9420,243,032.2981,391,372.67
四、汇率变动对现金及现金等价物的影响-0--
五、现金及现金等价物净增加额133,096,771.2290,472,461.6-52,597,504.79-16,156,393.06
  加:期初现金及现金等价物余额60,783,283.8460,783,283.8460,783,283.8476,939,676.9
  期末现金及现金等价物余额193,880,055.06151,255,745.448,185,779.0560,783,283.84
补充资料:
  净利润--67,609,114.51--179,735,099.15
  资产减值准备-14,749,585.24-12,697,326.77
  固定资产和投资性房地产折旧-36,230,085.08-78,546,553.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,230,085.08-78,546,553.62
  无形资产摊销-7,286,713.63-24,186,735.87
  长期待摊费用摊销-5,082,605.5-11,852,586.59
  处置固定资产、无形资产和其他长期资产的损失--212,558.32--73,073.72
  固定资产报废损失-29,580.16-169,928.11
  财务费用-20,380,074.87-35,604,312.91
  投资损失-1,686,354.49-816,431.43
  递延所得税--416,854.54--2,579,681.54
  其中:递延所得税资产减少--369,594.31--2,484,111.79
    递延所得税负债增加--47,260.23--95,569.75
  存货的减少--78,236,891.91--10,564,777.24
  经营性应收项目的减少--18,894,227.6--6,506,685.37
  经营性应付项目的增加-185,716,165.59-3,342,181.58
  其他---0
  现金的期末余额-151,255,745.44-60,783,283.84
  减:现金的期初余额-60,783,283.84-76,939,676.9
  现金及现金等价物的净增加额-90,472,461.6--16,156,393.06
公告日期2026-10-282026-08-212026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑