当前位置:首页 - 行情中心 - 罗平锌电(002114) - 财务分析 - 现金流量表

罗平锌电

(002114)

  

流通市值:25.81亿  总市值:25.81亿
流通股本:3.23亿   总股本:3.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金554,994,861.92224,374,873.111,369,987,906.291,071,204,335.81
  收到的税费返还4,097,142.14,087,695.2711,701,79611,701,796
  收到其他与经营活动有关的现金3,082,085.645,803,784.6725,169,518.2715,593,078.56
  经营活动现金流入小计562,174,089.66234,266,353.051,406,859,220.561,098,499,210.37
  购买商品、接受劳务支付的现金379,838,988.93184,502,714.51,004,735,289.94683,711,715.84
  支付给职工以及为职工支付的现金79,185,985.148,234,909.35190,091,399.19130,365,924.23
  支付的各项税费28,374,607.314,747,987.2565,433,440.2746,548,280.1
  支付其他与经营活动有关的现金30,072,227.225,695,627.5543,154,913.8935,568,054.23
  经营活动现金流出小计517,471,808.53273,181,238.651,303,415,043.29896,193,974.4
  经营活动产生的现金流量净额44,702,281.13-38,914,885.6103,444,177.27202,305,235.97
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,009,2004,009,200--
  处置固定资产、无形资产和其他长期资产收回的现金净额96,000-35,24735,247
  投资活动现金流入小计4,105,2004,009,20035,24735,247
  购建固定资产、无形资产和其他长期资产支付的现金37,793,373.2525,413,164.76164,669,127.2497,190,371.15
  投资活动现金流出小计37,793,373.2525,413,164.76164,669,127.2497,190,371.15
  投资活动产生的现金流量净额-33,688,173.25-21,403,964.76-164,633,880.24-97,155,124.15
三、筹资活动产生的现金流量:
  取得借款收到的现金195,254,583.3317,000,000444,200,000426,098,241.67
  收到其他与筹资活动有关的现金196,647,089.8280,848,825.21410,876,177.14177,994,865.98
  筹资活动现金流入小计391,901,673.1597,848,825.21855,076,177.14604,093,107.65
  偿还债务支付的现金260,645,0007,500,000554,334,576.36603,389,312.68
  分配股利、利润或偿付利息支付的现金12,518,817.247,239,828.928,466,718.1422,905,755.29
  支付其他与筹资活动有关的现金166,828,420.6171,543,406.12268,609,838.67177,266,601.56
  筹资活动现金流出小计439,992,237.8586,283,235.02851,411,133.17803,561,669.53
  筹资活动产生的现金流量净额-48,090,564.711,565,590.193,665,043.97-199,468,561.88
五、现金及现金等价物净增加额-37,076,456.82-48,753,260.17-57,524,659-94,318,450.06
  加:期初现金及现金等价物余额76,939,676.976,939,676.9134,464,335.9134,464,335.9
  期末现金及现金等价物余额39,863,220.0828,186,416.7376,939,676.940,145,885.84
补充资料:
  净利润-93,095,127.45--81,634,760.68-
  资产减值准备7,696,178.03-6,416,795.48-
  固定资产和投资性房地产折旧35,616,622.6-78,081,138.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,616,622.6-78,081,138.02-
  无形资产摊销10,813,185.12-38,293,353.94-
  长期待摊费用摊销6,608,566.44-16,541,445.78-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失-66,745.51-691,165.6-
  公允价值变动损失6,873,402---
  财务费用11,940,216.78-28,175,511.61-
  投资损失-191,728.51--9,550,795.04-
  递延所得税-157,148.53-177,808.51-
  其中:递延所得税资产减少-127,862.29--228,402.49-
    递延所得税负债增加-29,286.24-406,211-
  存货的减少-26,971,257.96-29,674,638.44-
  经营性应收项目的减少-30,974,186.46-2,251,956.81-
  经营性应付项目的增加119,318,745.11--6,071,090.4-
  其他-2,780,359.06---
  现金的期末余额39,863,220.08-76,939,676.9-
  减:现金的期初余额76,939,676.9-134,464,335.9-
  现金及现金等价物的净增加额-37,076,456.82--57,524,659-
公告日期2025-08-262025-04-302025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑