当前位置:首页 - 行情中心 - 罗平锌电(002114) - 财务分析 - 现金流量表

罗平锌电

(002114)

  

流通市值:25.94亿  总市值:25.94亿
流通股本:3.23亿   总股本:3.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,102,560,587.85554,994,861.92224,374,873.111,369,987,906.29
  收到的税费返还4,097,142.14,097,142.14,087,695.2711,701,796
  收到其他与经营活动有关的现金7,853,920.013,082,085.645,803,784.6725,169,518.27
  经营活动现金流入小计1,114,511,649.96562,174,089.66234,266,353.051,406,859,220.56
  购买商品、接受劳务支付的现金804,427,357.27379,838,988.93184,502,714.51,004,735,289.94
  支付给职工以及为职工支付的现金129,937,572.2179,185,985.148,234,909.35190,091,399.19
  支付的各项税费48,195,710.9328,374,607.314,747,987.2565,433,440.27
  支付其他与经营活动有关的现金50,471,205.2330,072,227.225,695,627.5543,154,913.89
  经营活动现金流出小计1,033,031,845.64517,471,808.53273,181,238.651,303,415,043.29
  经营活动产生的现金流量净额81,479,804.3244,702,281.13-38,914,885.6103,444,177.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,009,2004,009,2004,009,200-
  处置固定资产、无形资产和其他长期资产收回的现金净额96,00096,000-35,247
  投资活动现金流入小计4,105,2004,105,2004,009,20035,247
  购建固定资产、无形资产和其他长期资产支付的现金49,570,908.337,793,373.2525,413,164.76164,669,127.24
  投资活动现金流出小计49,570,908.337,793,373.2525,413,164.76164,669,127.24
  投资活动产生的现金流量净额-45,465,708.3-33,688,173.25-21,403,964.76-164,633,880.24
三、筹资活动产生的现金流量:
  取得借款收到的现金306,254,583.33195,254,583.3317,000,000444,200,000
  收到其他与筹资活动有关的现金251,201,502.03196,647,089.8280,848,825.21410,876,177.14
  筹资活动现金流入小计557,456,085.36391,901,673.1597,848,825.21855,076,177.14
  偿还债务支付的现金361,645,000260,645,0007,500,000554,334,576.36
  分配股利、利润或偿付利息支付的现金19,254,020.3312,518,817.247,239,828.928,466,718.14
  支付其他与筹资活动有关的现金275,061,525.21166,828,420.6171,543,406.12268,609,838.67
  筹资活动现金流出小计655,960,545.54439,992,237.8586,283,235.02851,411,133.17
  筹资活动产生的现金流量净额-98,504,460.18-48,090,564.711,565,590.193,665,043.97
五、现金及现金等价物净增加额-62,490,364.16-37,076,456.82-48,753,260.17-57,524,659
  加:期初现金及现金等价物余额76,939,676.976,939,676.976,939,676.9134,464,335.9
  期末现金及现金等价物余额14,449,312.7439,863,220.0828,186,416.7376,939,676.9
补充资料:
  净利润--93,095,127.45--81,634,760.68
  资产减值准备-7,696,178.03-6,416,795.48
  固定资产和投资性房地产折旧-35,616,622.6-78,081,138.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,616,622.6-78,081,138.02
  无形资产摊销-10,813,185.12-38,293,353.94
  长期待摊费用摊销-6,608,566.44-16,541,445.78
  处置固定资产、无形资产和其他长期资产的损失-0--
  固定资产报废损失--66,745.51-691,165.6
  公允价值变动损失-6,873,402--
  财务费用-11,940,216.78-28,175,511.61
  投资损失--191,728.51--9,550,795.04
  递延所得税--157,148.53-177,808.51
  其中:递延所得税资产减少--127,862.29--228,402.49
    递延所得税负债增加--29,286.24-406,211
  存货的减少--26,971,257.96-29,674,638.44
  经营性应收项目的减少--30,974,186.46-2,251,956.81
  经营性应付项目的增加-119,318,745.11--6,071,090.4
  其他--2,780,359.06--
  现金的期末余额-39,863,220.08-76,939,676.9
  减:现金的期初余额-76,939,676.9-134,464,335.9
  现金及现金等价物的净增加额--37,076,456.82--57,524,659
公告日期2025-10-272025-08-262025-04-302025-03-28
审计意见(境内)标准无保留意见
TOP↑