当前位置:首页 - 行情中心 - 康强电子(002119) - 财务分析 - 现金流量表

康强电子

(002119)

  

流通市值:67.48亿  总市值:67.48亿
流通股本:3.75亿   总股本:3.75亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,257,824,299.92840,112,830.83419,386,101.911,557,215,167.92
  收到的税费返还---2,903,244.51
  收到其他与经营活动有关的现金43,218,500.1730,513,757.1420,094,906.616,514,428.68
  经营活动现金流入小计1,301,042,800.09870,626,587.97439,481,008.511,576,632,841.11
  购买商品、接受劳务支付的现金986,652,018.14616,422,774.22310,901,580.221,312,002,554.25
  支付给职工以及为职工支付的现金145,286,596.03100,132,156.8254,252,370.38173,698,548.37
  支付的各项税费14,403,023.1912,517,204.868,383,160.2115,204,661.92
  支付其他与经营活动有关的现金23,631,821.4711,477,034.979,163,827.2631,806,811.03
  经营活动现金流出小计1,169,973,458.83740,549,170.87382,700,938.071,532,712,575.57
  经营活动产生的现金流量净额131,069,341.26130,077,417.156,780,070.4443,920,265.54
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,195,261.243,730,108.97120,0004,544,326.6
  收到的其他与投资活动有关的现金94,303,238.8842,385,243.8832,238,393.4844,087,377.05
  投资活动现金流入小计98,498,500.1246,115,352.8532,358,393.4848,631,703.65
  购建固定资产、无形资产和其他长期资产支付的现金35,193,609.0221,122,323.769,394,063.6916,280,786.74
  支付其他与投资活动有关的现金100,000,00040,000,00020,000,00030,000,000
  投资活动现金流出小计135,193,609.0261,122,323.7629,394,063.6946,280,786.74
  投资活动产生的现金流量净额-36,695,108.9-15,006,970.912,964,329.792,350,916.91
三、筹资活动产生的现金流量:
  取得借款收到的现金730,727,137.21391,472,112.57236,762,500694,652,922.79
  收到其他与筹资活动有关的现金15,000,00025,000,000-40,000,000
  筹资活动现金流入小计745,727,137.21416,472,112.57236,762,500734,652,922.79
  偿还债务支付的现金722,317,000388,600,000237,000,000694,508,468.84
  分配股利、利润或偿付利息支付的现金21,676,415.9518,146,763.653,654,189.2928,521,008.35
  支付其他与筹资活动有关的现金40,000,00040,000,00030,000,000109,129,664.5
  筹资活动现金流出小计783,993,415.95446,746,763.65270,654,189.29832,159,141.69
  筹资活动产生的现金流量净额-38,266,278.74-30,274,651.08-33,891,689.29-97,506,218.9
四、汇率变动对现金及现金等价物的影响-1,110,961.88-330,719.88128,311.56-202,690.36
五、现金及现金等价物净增加额54,996,991.7484,465,075.2325,981,022.5-51,437,726.81
  加:期初现金及现金等价物余额110,346,386.57110,346,386.57110,346,386.57161,784,113.38
  期末现金及现金等价物余额165,343,378.31194,811,461.8136,327,409.07110,346,386.57
补充资料:
  净利润-59,484,027.92-83,189,740.9
  资产减值准备-13,484,690.44-22,959,242.65
  固定资产和投资性房地产折旧-43,415,125.43-86,859,783.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,415,125.43-86,859,783.1
  无形资产摊销-1,744,066.76-3,350,386.12
  长期待摊费用摊销-205,313.57-374,393.92
  处置固定资产、无形资产和其他长期资产的损失-137,953.37--326,408.51
  固定资产报废损失-551,224.33-568,825.13
  公允价值变动损失-1,198,650--548,280
  财务费用-7,274,361.66-13,908,492.2
  投资损失--21,451,121.72--22,425,623.79
  递延所得税-1,495,663.74--1,513,286.39
  其中:递延所得税资产减少-1,907,411.52--967,540.15
    递延所得税负债增加--411,747.78--545,746.24
  存货的减少--29,146,399.78--5,145,651.99
  经营性应收项目的减少--18,769,975.89--151,312,327.35
  经营性应付项目的增加-70,453,837.27-13,980,979.55
  现金的期末余额-194,811,461.8-110,346,386.57
  减:现金的期初余额-110,346,386.57-161,784,113.38
  现金及现金等价物的净增加额-84,465,075.23--51,437,726.81
公告日期2025-10-282025-08-192025-04-252025-03-25
审计意见(境内)标准无保留意见
TOP↑