当前位置:首页 - 行情中心 - 康强电子(002119) - 财务分析 - 现金流量表

康强电子

(002119)

  

流通市值:62.18亿  总市值:62.18亿
流通股本:3.75亿   总股本:3.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金840,112,830.83419,386,101.911,557,215,167.921,152,544,354.16
  收到的税费返还--2,903,244.512,045,475.38
  收到其他与经营活动有关的现金30,513,757.1420,094,906.616,514,428.688,539,241.61
  经营活动现金流入小计870,626,587.97439,481,008.511,576,632,841.111,163,129,071.15
  购买商品、接受劳务支付的现金616,422,774.22310,901,580.221,312,002,554.251,023,662,539.8
  支付给职工以及为职工支付的现金100,132,156.8254,252,370.38173,698,548.37134,413,141.27
  支付的各项税费12,517,204.868,383,160.2115,204,661.9212,320,701.96
  支付其他与经营活动有关的现金11,477,034.979,163,827.2631,806,811.0320,789,321.8
  经营活动现金流出小计740,549,170.87382,700,938.071,532,712,575.571,191,185,704.83
  经营活动产生的现金流量净额130,077,417.156,780,070.4443,920,265.54-28,056,633.68
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,730,108.97120,0004,544,326.64,516,710.89
  收到的其他与投资活动有关的现金42,385,243.8832,238,393.4844,087,377.0541,282,997.7
  投资活动现金流入小计46,115,352.8532,358,393.4848,631,703.6545,799,708.59
  购建固定资产、无形资产和其他长期资产支付的现金21,122,323.769,394,063.6916,280,786.7415,347,550.46
  支付其他与投资活动有关的现金40,000,00020,000,00030,000,00020,000,000
  投资活动现金流出小计61,122,323.7629,394,063.6946,280,786.7435,347,550.46
  投资活动产生的现金流量净额-15,006,970.912,964,329.792,350,916.9110,452,158.13
三、筹资活动产生的现金流量:
  取得借款收到的现金391,472,112.57236,762,500694,652,922.79530,902,922.79
  收到其他与筹资活动有关的现金25,000,000-40,000,00091,470,000
  筹资活动现金流入小计416,472,112.57236,762,500734,652,922.79622,372,922.79
  偿还债务支付的现金388,600,000237,000,000694,508,468.84531,808,468.84
  分配股利、利润或偿付利息支付的现金18,146,763.653,654,189.2928,521,008.3527,087,331.39
  支付其他与筹资活动有关的现金40,000,00030,000,000109,129,664.5109,129,664.5
  筹资活动现金流出小计446,746,763.65270,654,189.29832,159,141.69668,025,464.73
  筹资活动产生的现金流量净额-30,274,651.08-33,891,689.29-97,506,218.9-45,652,541.94
四、汇率变动对现金及现金等价物的影响-330,719.88128,311.56-202,690.361,242,354.02
五、现金及现金等价物净增加额84,465,075.2325,981,022.5-51,437,726.81-62,014,663.47
  加:期初现金及现金等价物余额110,346,386.57110,346,386.57161,784,113.38161,784,113.38
  期末现金及现金等价物余额194,811,461.8136,327,409.07110,346,386.5799,769,449.91
补充资料:
  净利润59,484,027.92-83,189,740.9-
  资产减值准备13,484,690.44-22,959,242.65-
  固定资产和投资性房地产折旧43,415,125.43-86,859,783.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,415,125.43-86,859,783.1-
  无形资产摊销1,744,066.76-3,350,386.12-
  长期待摊费用摊销205,313.57-374,393.92-
  处置固定资产、无形资产和其他长期资产的损失137,953.37--326,408.51-
  固定资产报废损失551,224.33-568,825.13-
  公允价值变动损失1,198,650--548,280-
  财务费用7,274,361.66-13,908,492.2-
  投资损失-21,451,121.72--22,425,623.79-
  递延所得税1,495,663.74--1,513,286.39-
  其中:递延所得税资产减少1,907,411.52--967,540.15-
    递延所得税负债增加-411,747.78--545,746.24-
  存货的减少-29,146,399.78--5,145,651.99-
  经营性应收项目的减少-18,769,975.89--151,312,327.35-
  经营性应付项目的增加70,453,837.27-13,980,979.55-
  现金的期末余额194,811,461.8-110,346,386.57-
  减:现金的期初余额110,346,386.57-161,784,113.38-
  现金及现金等价物的净增加额84,465,075.23--51,437,726.81-
公告日期2025-08-192025-04-252025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑