当前位置:首页 - 行情中心 - ST汇洲(002122) - 财务分析 - 现金流量表

ST汇洲

(002122)

  

流通市值:53.45亿  总市值:53.84亿
流通股本:19.87亿   总股本:20.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金629,511,890.33416,938,205.17156,750,770.38667,677,089.45
  收到的税费返还7,061,907.39---
  收到其他与经营活动有关的现金33,581,466.4827,357,888.788,908,579.6950,095,067.72
  经营活动现金流入小计670,155,264.2444,296,093.95165,659,350.07717,772,157.17
  购买商品、接受劳务支付的现金222,788,984.19132,534,872.3852,307,748.82243,109,695.64
  支付给职工以及为职工支付的现金288,926,790.34198,112,331.19102,184,579.67328,806,295.45
  支付的各项税费83,375,130.3274,257,015.927,044,621.5741,301,323.11
  支付其他与经营活动有关的现金118,188,569.0395,655,732.3636,573,985.28157,376,597.79
  经营活动现金流出小计713,279,473.88500,559,951.85198,110,935.34770,593,911.99
  经营活动产生的现金流量净额-43,124,209.68-56,263,857.9-32,451,585.27-52,821,754.82
二、投资活动产生的现金流量:
  收回投资收到的现金616,622,544.52536,357,142.03383,822,153.871,413,969,190.83
  取得投资收益收到的现金5,242,607.914,393,392.15791,167.122,505,878.86
  处置固定资产、无形资产和其他长期资产收回的现金净额646,521.68404,221.685,221.681,433,607.97
  处置子公司及其他营业单位收到的现金净额---58,629,440.85
  收到的其他与投资活动有关的现金6,802.56,802.5-66,435,948
  投资活动现金流入小计622,518,476.61541,161,558.36384,618,542.671,542,974,066.51
  购建固定资产、无形资产和其他长期资产支付的现金10,820,867.557,934,062.512,274,129.6631,338,060.71
  投资支付的现金504,833,851.66347,833,851.66257,833,851.661,603,143,059.79
  取得子公司及其他营业单位支付的现金---100,487,775.42
  投资活动现金流出小计515,654,719.21355,767,914.17260,107,981.321,734,968,895.92
  投资活动产生的现金流量净额106,863,757.4185,393,644.19124,510,561.35-191,994,829.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,250,00050,250,000250,0002,210,000
  其中:子公司吸收少数股东投资收到的现金50,250,00050,250,000250,0002,210,000
  取得借款收到的现金65,124,262.418,300,00017,300,000139,173,680.36
  收到其他与筹资活动有关的现金27,599,188.7427,599,188.7425,100,618.5217,064,898
  筹资活动现金流入小计142,973,451.1496,149,188.7442,650,618.5358,448,578.36
  偿还债务支付的现金97,632,538.2252,920,911.4916,953,926.9759,748,659.96
  分配股利、利润或偿付利息支付的现金3,670,667.93,030,441.631,428,003.042,724,411.14
  支付其他与筹资活动有关的现金80,295,435.4574,426,706.8268,632,920.8161,676,727.73
  筹资活动现金流出小计181,598,641.57130,378,059.9487,014,850.82124,149,798.83
  筹资活动产生的现金流量净额-38,625,190.43-34,228,871.2-44,364,232.32234,298,779.53
四、汇率变动对现金及现金等价物的影响-1,999,747.43-1,292,432.24-602,514.15-479,132.24
五、现金及现金等价物净增加额23,114,609.8693,608,482.8547,092,229.61-10,996,936.94
  加:期初现金及现金等价物余额416,254,368.79416,254,368.79416,254,368.79427,251,305.73
  期末现金及现金等价物余额439,368,978.65509,862,851.64463,346,598.4416,254,368.79
补充资料:
  净利润--75,638,771.43-24,432,298.71
  资产减值准备-7,686,554.44-136,386,343.18
  固定资产和投资性房地产折旧-10,275,204.93-18,945,262.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,275,204.93-18,945,262.32
  无形资产摊销-7,417,178.78-14,014,443.41
  长期待摊费用摊销-120,804.12-2,023,163.92
  处置固定资产、无形资产和其他长期资产的损失--287,438.67--2,068,567.65
  公允价值变动损失--20,403,789.89--93,607,163.73
  财务费用-5,070,167.27-3,885,615.58
  投资损失-6,995,637.81--74,855,426.67
  递延所得税--859,069.22-8,719,711.26
  其中:递延所得税资产减少--509,148.81-9,515,508.08
    递延所得税负债增加--349,920.41--795,796.82
  存货的减少-18,083,606.72-28,229,374.39
  经营性应收项目的减少--71,667,312.65--107,851,619.9
  经营性应付项目的增加-44,517,585.99--28,966,645.13
  其他-4,460,360.12-6,805,613.18
  现金的期末余额-509,862,851.64-416,254,368.79
  减:现金的期初余额-416,254,368.79-427,251,305.73
  现金及现金等价物的净增加额-93,608,482.85--10,996,936.94
公告日期2026-10-292026-08-272026-04-242026-04-20
审计意见(境内)标准无保留意见
TOP↑