当前位置:首页 - 行情中心 - 汇洲智能(002122) - 财务分析 - 现金流量表

汇洲智能

(002122)

  

流通市值:83.52亿  总市值:84.06亿
流通股本:19.88亿   总股本:20.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金122,708,360.31499,737,446.91331,291,618.52189,407,073.41
收到其他与经营活动有关的现金5,198,646.2236,384,330.0521,488,744.6814,640,280.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计127,907,006.53536,121,776.96352,780,363.2204,047,353.48
购买商品、接受劳务支付的现金42,723,086.21152,549,267.67106,731,007.6471,260,034.53
支付给职工以及为职工支付的现金76,006,529.69256,097,280.9190,973,250.35131,642,379.76
支付的各项税费12,696,751.2831,746,301.9125,502,557.7813,555,880.13
支付其他与经营活动有关的现金31,144,541.57113,317,122.7681,406,560.6954,494,861.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计162,570,908.75553,709,973.24404,613,376.46270,953,156.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-34,663,902.22-17,588,196.28-51,833,013.26-66,905,802.68
二、投资活动产生的现金流量:
收回投资收到的现金107,322,228.59433,240,986.83242,161,965.18190,332,617.53
取得投资收益收到的现金1,452,635.434,721,803.782,364,516.862,222,475.98
处置固定资产、无形资产和其他长期资产收回的现金净额-4,619,525.914,026,9753,889,375
收到的其他与投资活动有关的现金-8,672,986.078,672,986.078,672,986.07
投资活动现金流入的平衡项目0000
投资活动现金流入小计108,774,864.02451,255,302.59257,226,443.11205,117,454.58
购建固定资产、无形资产和其他长期资产支付的现金3,493,615.6113,504,524.798,293,153.615,536,647.26
投资支付的现金138,676,572.33469,405,735.02310,262,409.79185,539,538.84
取得子公司及其他营业单位支付的现金-4,116,434.611,517,5601,517,560
支付其他与投资活动有关的现金3,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计145,170,187.94487,026,694.42320,073,123.4192,593,746.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-36,395,323.92-35,771,391.83-62,846,680.2912,523,708.48
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,535,562.81,591,856.751,591,856.75
取得借款收到的现金5,000,00025,121,44313,000,0006,000,000
收到其他与筹资活动有关的现金188,045,464.63210,763,690.68171,802,409.39138,694,796.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计193,045,464.63240,420,696.48186,394,266.14146,286,652.99
偿还债务支付的现金420,94460,231,551.5842,417,520.0933,835,105.62
分配股利、利润或偿付利息支付的现金320,616.663,138,005.52,534,585.431,843,179.32
其中:子公司支付给少数股东的股利、利润--30,00030,000
支付其他与筹资活动有关的现金18,818,062.52107,539,588.0381,706,743.5317,980,483.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计19,559,623.18170,909,145.11126,658,849.0553,658,768
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额173,485,841.4569,511,551.3759,735,417.0992,627,884.99
四、汇率变动对现金及现金等价物的影响-49,936.84192,961.38-242,432.39129,548.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额102,376,678.4716,344,924.64-55,186,708.8538,375,339.55
加:期初现金及现金等价物余额427,251,305.73410,906,381.09410,906,381.09410,906,381.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额529,627,984.2427,251,305.73355,719,672.24449,281,720.64
补充资料:
净利润--374,578,615.54-50,944,061.84
资产减值准备-326,553,232.7-9,684,631.24
固定资产和投资性房地产折旧-20,858,025.38-10,782,892.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,858,025.38-10,782,892.87
无形资产摊销-9,838,572.82-4,708,007.08
长期待摊费用摊销-671,836.54-203,049.58
处置固定资产、无形资产和其他长期资产的损失--4,792,195.09--4,772,299
公允价值变动损失-17,848,489.06--61,460,103.81
财务费用-3,376,546.26-2,075,653.19
投资损失-10,237,480.86--1,848,013.28
递延所得税-5,618,521.51--3,797,170.11
其中:递延所得税资产减少--38,493.19--3,769,522.77
递延所得税负债增加-5,657,014.7--27,647.34
存货的减少-51,950,301.83-8,801,834.66
经营性应收项目的减少-135,031,257.29--79,341,594.08
经营性应付项目的增加--211,847,687.58--3,299,953.75
其他--19,363,150.02--4,457,368.93
现金的期末余额-427,251,305.73-449,281,720.64
减:现金的期初余额-410,906,381.09-410,906,381.09
公告日期2025-04-252025-04-252024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑