当前位置:首页 - 行情中心 - 湘潭电化(002125) - 财务分析 - 现金流量表

湘潭电化

(002125)

  

流通市值:92.73亿  总市值:92.73亿
流通股本:6.30亿   总股本:6.30亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,901,024.441,269,683,470.941,007,536,869.83623,189,500.43
  收到的税费返还--4,407,896.66-
  收到其他与经营活动有关的现金33,528,266.1167,305,723.2133,932,459.4128,116,236.77
  经营活动现金流入小计300,429,290.541,436,989,194.151,045,877,225.9651,305,737.2
  购买商品、接受劳务支付的现金153,770,085.1637,181,705.12484,784,583.27316,571,500.28
  支付给职工以及为职工支付的现金67,159,485.04263,808,680.04188,342,153.13139,558,136.62
  支付的各项税费29,156,751.97148,044,828.64110,642,714.4768,261,944.41
  支付其他与经营活动有关的现金48,274,179.75187,947,358.1851,143,302.524,238,334.09
  经营活动现金流出小计298,360,501.861,236,982,571.98834,912,753.37548,629,915.4
  经营活动产生的现金流量净额2,068,788.68200,006,622.17210,964,472.53102,675,821.8
二、投资活动产生的现金流量:
  收回投资收到的现金0---
  取得投资收益收到的现金015,667,887.9411,034,287.5610,847,892.74
  处置固定资产、无形资产和其他长期资产收回的现金净额56,978.6386,586.12,757,788.132,630,243.62
  处置子公司及其他营业单位收到的现金净额-12,060,628.67--
  收到的其他与投资活动有关的现金018,950,092.45--
  投资活动现金流入小计56,978.647,065,195.1613,792,075.6913,478,136.36
  购建固定资产、无形资产和其他长期资产支付的现金12,009,60941,326,421.91152,379,793.49136,116,516.66
  投资支付的现金-16,000,0006,000,0006,000,000
  投资活动现金流出小计12,009,60957,326,421.91158,379,793.49142,116,516.66
  投资活动产生的现金流量净额-11,952,630.4-10,261,226.75-144,587,717.8-128,638,380.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  取得借款收到的现金50,000,000424,700,000419,700,000299,700,000
  收到其他与筹资活动有关的现金-481,350,000559,448,321.64480,046,298.35
  筹资活动现金流入小计50,000,000906,050,000979,148,321.64779,746,298.35
  偿还债务支付的现金87,100,000824,091,272.67626,911,272.67380,711,272.67
  分配股利、利润或偿付利息支付的现金4,746,618.64129,250,653.21163,489,758.23114,623,164.97
  支付其他与筹资活动有关的现金-313,22033,271,257.1630,779,826.6
  筹资活动现金流出小计91,846,618.64953,655,145.88823,672,288.06526,114,264.24
  筹资活动产生的现金流量净额-41,846,618.64-47,605,145.88155,476,033.58253,632,034.11
四、汇率变动对现金及现金等价物的影响-1,085,855.81-636,612.97-613,201.6522,932.01
五、现金及现金等价物净增加额-52,816,316.17141,503,636.57221,239,586.71228,192,407.62
  加:期初现金及现金等价物余额606,598,447.51465,094,810.94465,094,810.94465,094,810.94
  期末现金及现金等价物余额553,782,131.34606,598,447.51686,334,397.65693,287,218.56
补充资料:
  净利润-214,841,786.04-122,803,331.57
  资产减值准备-9,225,191.51-3,612,824.91
  固定资产和投资性房地产折旧-193,986,189.14-96,307,669.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-193,986,189.14-96,307,669.03
  无形资产摊销-9,421,075.89-4,931,424.7
  长期待摊费用摊销-968,640.02-392,367.41
  处置固定资产、无形资产和其他长期资产的损失-6,238.52--
  固定资产报废损失--4,078,934.33--692,845.74
  财务费用-34,801,346.3-12,587,639.66
  投资损失--100,851,870.49--34,735,900.17
  递延所得税--2,287,855.69--2,452,744.06
  其中:递延所得税资产减少--1,323,849.63--2,391,370.38
    递延所得税负债增加--964,006.06--61,373.68
  存货的减少-17,746,678.82--66,199,680.89
  经营性应收项目的减少--48,269,081.98--5,178,507.35
  经营性应付项目的增加--122,424,086.22--29,390,759.11
  其他--3,977,529.05-245,278.83
  现金的期末余额-606,598,447.51-693,287,218.56
  减:现金的期初余额-465,094,810.94-465,094,810.94
  现金及现金等价物的净增加额-141,503,636.57-228,192,407.62
公告日期2026-04-302026-04-252025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑