当前位置:首页 - 行情中心 - 湘潭电化(002125) - 财务分析 - 现金流量表

湘潭电化

(002125)

  

流通市值:79.45亿  总市值:79.45亿
流通股本:6.30亿   总股本:6.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金584,835,188.9266,901,024.441,269,683,470.941,007,536,869.83
  收到的税费返还---4,407,896.66
  收到其他与经营活动有关的现金64,228,743.8833,528,266.1167,305,723.2133,932,459.41
  经营活动现金流入小计649,063,932.78300,429,290.541,436,989,194.151,045,877,225.9
  购买商品、接受劳务支付的现金277,934,562.03153,770,085.1637,181,705.12484,784,583.27
  支付给职工以及为职工支付的现金127,791,710.7367,159,485.04263,808,680.04188,342,153.13
  支付的各项税费83,418,35329,156,751.97148,044,828.64110,642,714.47
  支付其他与经营活动有关的现金92,264,684.5348,274,179.75187,947,358.1851,143,302.5
  经营活动现金流出小计581,409,310.29298,360,501.861,236,982,571.98834,912,753.37
  经营活动产生的现金流量净额67,654,622.492,068,788.68200,006,622.17210,964,472.53
二、投资活动产生的现金流量:
  收回投资收到的现金14,046,666.670--
  取得投资收益收到的现金17,116,622.4015,667,887.9411,034,287.56
  处置固定资产、无形资产和其他长期资产收回的现金净额351,63356,978.6386,586.12,757,788.13
  处置子公司及其他营业单位收到的现金净额--12,060,628.67-
  收到的其他与投资活动有关的现金-018,950,092.45-
  投资活动现金流入小计31,514,922.0756,978.647,065,195.1613,792,075.69
  购建固定资产、无形资产和其他长期资产支付的现金32,342,318.3712,009,60941,326,421.91152,379,793.49
  投资支付的现金44,000,000-16,000,0006,000,000
  投资活动现金流出小计76,342,318.3712,009,60957,326,421.91158,379,793.49
  投资活动产生的现金流量净额-44,827,396.3-11,952,630.4-10,261,226.75-144,587,717.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金320,000,00050,000,000424,700,000419,700,000
  收到其他与筹资活动有关的现金--481,350,000559,448,321.64
  筹资活动现金流入小计320,000,00050,000,000906,050,000979,148,321.64
  偿还债务支付的现金441,400,00087,100,000824,091,272.67626,911,272.67
  分配股利、利润或偿付利息支付的现金82,459,131.974,746,618.64129,250,653.21163,489,758.23
  支付其他与筹资活动有关的现金113,220-313,22033,271,257.16
  筹资活动现金流出小计523,972,351.9791,846,618.64953,655,145.88823,672,288.06
  筹资活动产生的现金流量净额-203,972,351.97-41,846,618.64-47,605,145.88155,476,033.58
四、汇率变动对现金及现金等价物的影响-3,241,053.41-1,085,855.81-636,612.97-613,201.6
五、现金及现金等价物净增加额-184,386,179.19-52,816,316.17141,503,636.57221,239,586.71
  加:期初现金及现金等价物余额606,598,447.51606,598,447.51465,094,810.94465,094,810.94
  期末现金及现金等价物余额422,212,268.32553,782,131.34606,598,447.51686,334,397.65
补充资料:
  净利润223,301,005.63-214,841,786.04-
  资产减值准备3,946,964.36-9,225,191.51-
  固定资产和投资性房地产折旧98,066,027.95-193,986,189.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧98,066,027.95-193,986,189.14-
  无形资产摊销4,614,477.44-9,421,075.89-
  长期待摊费用摊销278,804.22-968,640.02-
  处置固定资产、无形资产和其他长期资产的损失--6,238.52-
  固定资产报废损失-1,015,223.51--4,078,934.33-
  财务费用17,845,076.9-34,801,346.3-
  投资损失-164,957,834.36--100,851,870.49-
  递延所得税-4,591,157.2--2,287,855.69-
  其中:递延所得税资产减少-3,839,225.57--1,323,849.63-
    递延所得税负债增加-751,931.63--964,006.06-
  存货的减少36,478,753.17-17,746,678.82-
  经营性应收项目的减少-116,187,485.62--48,269,081.98-
  经营性应付项目的增加-33,734,664.82--122,424,086.22-
  其他3,195,313.37--3,977,529.05-
  现金的期末余额422,212,268.32-606,598,447.51-
  减:现金的期初余额606,598,447.51-465,094,810.94-
  现金及现金等价物的净增加额-184,386,179.19-141,503,636.57-
公告日期2026-08-222026-04-302026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑