当前位置:首页 - 行情中心 - TCL中环(002129) - 财务分析 - 现金流量表

TCL中环

(002129)

  

流通市值:315.93亿  总市值:316.17亿
流通股本:40.40亿   总股本:40.43亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,794,860,677.0124,745,282,232.4817,815,172,991.2410,606,662,102.99
收到的税费返还92,580,080.961,268,452,555.041,109,312,042.6807,222,094.23
收到其他与经营活动有关的现金428,330,312.171,923,312,294.021,294,050,980.681,057,608,268.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,315,771,070.1427,937,047,081.5420,218,536,014.5212,471,492,465.84
购买商品、接受劳务支付的现金5,371,552,096.6517,520,193,787.9111,920,096,869.888,259,921,693.59
支付给职工以及为职工支付的现金824,644,565.123,394,669,961.432,501,383,902.211,709,626,984.92
支付的各项税费274,161,486.211,559,732,995.091,296,549,363.971,149,399,106.31
支付其他与经营活动有关的现金354,714,019.712,623,108,400.261,938,914,203.781,224,442,897.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,825,072,167.6925,097,705,144.6917,656,944,339.8412,343,390,682.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额490,698,902.452,839,341,936.852,561,591,674.68128,101,783.4
二、投资活动产生的现金流量:
收回投资收到的现金6,306,787,958.3630,998,505,85022,998,505,85014,053,788,850
取得投资收益收到的现金39,431,500.23438,693,790.46385,194,209.97321,579,626.1
处置固定资产、无形资产和其他长期资产收回的现金净额251,932.1757,625,944.7563,279,088.7562,885,271.19
处置子公司及其他营业单位收到的现金净额035,197,323.3835,197,323.38-
收到的其他与投资活动有关的现金30,000,000813,563,744.26369,185,635.78311,911,641.42
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,376,471,390.7632,343,586,652.8523,851,362,107.8814,750,165,388.71
购建固定资产、无形资产和其他长期资产支付的现金2,169,168,462.236,951,851,992.255,389,955,130.573,450,380,609.73
投资支付的现金8,862,671,290.0832,505,012,614.8124,628,726,704.4116,783,623,184.12
取得子公司及其他营业单位支付的现金00391,313,599.7-
支付其他与投资活动有关的现金127,442,001.818,600,0008,600,0008,685,676.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,159,281,754.1239,465,464,607.0630,418,595,434.6820,242,689,470.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,782,810,363.36-7,121,877,954.21-6,567,233,326.8-5,492,524,081.76
三、筹资活动产生的现金流量:
吸收投资收到的现金000-
其中:子公司吸收少数股东投资收到的现金000-
取得借款收到的现金4,299,700,675.5824,387,977,654.3314,860,690,0009,448,820,000
收到其他与筹资活动有关的现金0506,702,611.553,902,611.55-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,299,700,675.5824,894,680,265.8814,864,592,611.559,448,820,000
偿还债务支付的现金2,318,577,883.6814,157,973,047.37,836,397,218.585,403,233,458.69
分配股利、利润或偿付利息支付的现金343,603,048.042,525,684,932.452,131,954,347.56636,666,755.33
其中:子公司支付给少数股东的股利、利润0178,425,000118,950,000-
支付其他与筹资活动有关的现金106,214,860.76609,112,739.73613,754,176.78521,489,007.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,768,395,792.4817,292,770,719.4810,582,105,742.926,561,389,221.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,531,304,883.17,601,909,546.44,282,486,868.632,887,430,778.57
四、汇率变动对现金及现金等价物的影响17,893,228.59-8,932,785.17-34,776,859.53-6,550,399.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,742,913,349.223,310,440,743.87242,068,356.98-2,483,541,919.63
加:期初现金及现金等价物余额12,031,720,097.978,721,279,354.18,721,279,354.18,721,279,354.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,288,806,748.7512,031,720,097.978,963,347,711.086,237,737,434.47
补充资料:
净利润--10,806,452,389.37--3,175,764,300.96
资产减值准备-4,389,864,656.33-1,103,354,294.27
固定资产和投资性房地产折旧-7,035,275,200.4-3,482,766,427.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,035,275,200.4-3,482,766,427.32
无形资产摊销-575,273,678.37-267,577,915.26
长期待摊费用摊销-129,443,747.36-59,619,412.61
处置固定资产、无形资产和其他长期资产的损失-38,847,055.31-39,121,767.26
固定资产报废损失-3,177,848.24-0
公允价值变动损失--132,961,180.53-78,876,296.44
财务费用-1,351,857,896.91-628,938,222.4
投资损失-238,406,101.18-115,070,790.96
递延所得税--197,974,365.52--119,188,675.72
其中:递延所得税资产减少--124,004,761.59--29,862,648.37
递延所得税负债增加--73,969,603.93--89,326,027.35
存货的减少--381,756,678.11--1,179,095,533.59
经营性应收项目的减少--1,631,620,839.54--526,546,334.18
经营性应付项目的增加-1,919,547,922.99--810,163,968.41
其他-0-0
现金的期末余额-12,031,720,097.97-6,237,737,434.47
减:现金的期初余额-8,721,279,354.1-8,721,279,354.1
加:现金等价物的期末余额-0-0
减:现金等价物的期初余额-0-0
公告日期2025-04-262025-04-262024-10-292024-08-24
审计意见(境内)标准无保留意见
TOP↑