当前位置:首页 - 行情中心 - TCL中环(002129) - 财务分析 - 现金流量表

TCL中环

(002129)

  

流通市值:371.64亿  总市值:371.97亿
流通股本:40.40亿   总股本:40.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,677,907,849.186,920,446,722.8327,304,392,433.4819,672,703,035.91
  收到的税费返还242,795,142.5887,409,235.71836,751,563.09459,649,348.83
  收到其他与经营活动有关的现金694,932,401.9203,062,4491,710,065,916.421,279,513,511.73
  经营活动现金流入小计15,615,635,393.667,210,918,407.5429,851,209,912.9921,411,865,896.47
  购买商品、接受劳务支付的现金12,640,407,269.045,622,371,474.4122,947,191,436.7616,487,217,908.97
  支付给职工以及为职工支付的现金1,420,615,032.36754,726,801.483,371,171,885.312,635,152,051.9
  支付的各项税费317,034,473.85113,614,557.44786,566,482.01587,521,708.6
  支付其他与经营活动有关的现金916,808,411.77415,845,235.81,602,533,205.61,069,491,882.86
  经营活动现金流出小计15,294,865,187.026,906,558,069.1328,707,463,009.6820,779,383,552.33
  经营活动产生的现金流量净额320,770,206.64304,360,338.411,143,746,903.31632,482,344.14
二、投资活动产生的现金流量:
  收回投资收到的现金29,312,907,560.5716,618,609,652.8529,619,724,048.0820,711,806,642.34
  取得投资收益收到的现金899,529,115.41869,351,229.76513,206,565.93158,375,188.9
  处置固定资产、无形资产和其他长期资产收回的现金净额298,426,220.42284,711,220.42150,659,859.91135,153,903.12
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金131,637,304.0717,108,470.0460,835,78341,736,063.03
  投资活动现金流入小计30,642,500,200.4717,789,780,573.0730,344,426,256.9221,047,071,797.39
  购建固定资产、无形资产和其他长期资产支付的现金2,618,614,362.721,728,224,399.535,378,957,538.424,483,264,066.91
  投资支付的现金24,121,926,446.3815,556,454,986.3831,025,654,844.6622,025,334,442.22
  取得子公司及其他营业单位支付的现金1,272,867,436.731,272,867,436.73361,516,615.7-
  支付其他与投资活动有关的现金335,987,474.74,166,824.3683,676,348.7131,116,514.66
  投资活动现金流出小计28,349,395,720.5318,561,713,64736,849,805,347.4926,539,715,023.79
  投资活动产生的现金流量净额2,293,104,479.94-771,933,073.93-6,505,379,090.57-5,492,643,226.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-2,599,999,998.94-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金12,213,691,310.774,808,192,170.6717,217,139,560.1312,365,893,203.58
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计12,213,691,310.774,808,192,170.6719,817,139,559.0712,365,893,203.58
  偿还债务支付的现金11,570,254,058.383,903,499,207.3715,765,271,984.219,337,325,225.45
  分配股利、利润或偿付利息支付的现金620,752,711.94332,428,732.741,399,290,111.881,047,116,050.91
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金1,572,226,313.751,490,060,909.81501,803,953.88287,538,624.42
  筹资活动现金流出小计13,763,233,084.075,725,988,849.9217,666,366,049.9710,671,979,900.78
  筹资活动产生的现金流量净额-1,549,541,773.3-917,796,679.252,150,773,509.11,693,913,302.8
四、汇率变动对现金及现金等价物的影响-55,181,221.1-26,014,279.2528,656,902.0828,461,430.41
五、现金及现金等价物净增加额1,009,151,692.18-1,411,383,694.02-3,182,201,776.08-3,137,786,149.05
  加:期初现金及现金等价物余额8,871,354,782.438,871,025,470.9112,031,720,097.9712,031,720,097.97
  期末现金及现金等价物余额9,880,506,474.617,459,641,776.898,849,518,321.898,893,933,948.92
补充资料:
  净利润-3,457,279,084.15--9,882,624,552.11-
  资产减值准备964,502,036.14-3,968,920,991.01-
  固定资产和投资性房地产折旧4,118,788,799.79-7,679,703,513.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,118,788,799.79-7,679,703,513.89-
  无形资产摊销334,608,525.22-666,334,908.51-
  长期待摊费用摊销125,422,389.59-163,139,663.27-
  处置固定资产、无形资产和其他长期资产的损失-2,501,556.32--2,654,518.39-
  固定资产报废损失0-2,830,779.58-
  公允价值变动损失-145,531,187.93--37,001,487.37-
  财务费用688,789,169.02-1,641,607,525.38-
  投资损失-474,836,131.86-20,198,451.91-
  递延所得税-297,317,216.64--623,095,355.38-
  其中:递延所得税资产减少-39,638,890.87--300,257,116.08-
    递延所得税负债增加-257,678,325.77--322,838,239.3-
  存货的减少-1,287,466,337.14--2,374,190,611.25-
  经营性应收项目的减少-1,984,791,734.15--414,349,958.85-
  经营性应付项目的增加1,592,214,214.06--43,574,775.23-
  现金的期末余额9,880,506,474.61-8,849,518,321.89-
  减:现金的期初余额8,871,354,782.43-12,031,720,097.97-
  现金及现金等价物的净增加额1,009,151,692.18--3,182,201,776.08-
公告日期2026-08-272026-04-282026-03-252025-10-29
审计意见(境内)标准无保留意见
TOP↑