当前位置:首页 - 行情中心 - TCL中环(002129) - 财务分析 - 现金流量表

TCL中环

(002129)

  

流通市值:392.69亿  总市值:392.99亿
流通股本:40.40亿   总股本:40.43亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,672,703,035.9113,173,447,368.86,794,860,677.0124,745,282,232.48
  收到的税费返还459,649,348.83207,097,166.992,580,080.961,268,452,555.04
  收到其他与经营活动有关的现金1,279,513,511.73900,233,506.15428,330,312.171,923,312,294.02
  经营活动现金流入小计21,411,865,896.4714,280,778,041.857,315,771,070.1427,937,047,081.54
  购买商品、接受劳务支付的现金16,487,217,908.9710,785,615,348.685,371,552,096.6517,520,193,787.91
  支付给职工以及为职工支付的现金2,635,152,051.91,866,717,158.73824,644,565.123,394,669,961.43
  支付的各项税费587,521,708.6459,842,905.13274,161,486.211,559,732,995.09
  支付其他与经营活动有关的现金1,069,491,882.86645,428,909.58354,714,019.712,623,108,400.26
  经营活动现金流出小计20,779,383,552.3313,757,604,322.126,825,072,167.6925,097,705,144.69
  经营活动产生的现金流量净额632,482,344.14523,173,719.73490,698,902.452,839,341,936.85
二、投资活动产生的现金流量:
  收回投资收到的现金20,711,806,642.3411,488,956,392.366,306,787,958.3630,998,505,850
  取得投资收益收到的现金158,375,188.967,858,306.7139,431,500.23438,693,790.46
  处置固定资产、无形资产和其他长期资产收回的现金净额135,153,903.12300,472.55251,932.1757,625,944.75
  处置子公司及其他营业单位收到的现金净额-0035,197,323.38
  收到的其他与投资活动有关的现金41,736,063.03108,618,00030,000,000813,563,744.26
  投资活动现金流入小计21,047,071,797.3911,665,733,171.626,376,471,390.7632,343,586,652.85
  购建固定资产、无形资产和其他长期资产支付的现金4,483,264,066.913,295,996,734.442,169,168,462.236,951,851,992.25
  投资支付的现金22,025,334,442.2213,559,821,351.488,862,671,290.0832,505,012,614.81
  取得子公司及其他营业单位支付的现金-000
  支付其他与投资活动有关的现金31,116,514.665,992,854.6127,442,001.818,600,000
  投资活动现金流出小计26,539,715,023.7916,861,810,940.5211,159,281,754.1239,465,464,607.06
  投资活动产生的现金流量净额-5,492,643,226.4-5,196,077,768.9-4,782,810,363.36-7,121,877,954.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金-000
  其中:子公司吸收少数股东投资收到的现金-000
  取得借款收到的现金12,365,893,203.588,489,139,213.294,299,700,675.5824,387,977,654.33
  收到其他与筹资活动有关的现金-00506,702,611.55
  筹资活动现金流入小计12,365,893,203.588,489,139,213.294,299,700,675.5824,894,680,265.88
  偿还债务支付的现金9,337,325,225.454,991,245,487.472,318,577,883.6814,157,973,047.3
  分配股利、利润或偿付利息支付的现金1,047,116,050.91699,450,637.12343,603,048.042,525,684,932.45
  其中:子公司支付给少数股东的股利、利润-00178,425,000
  支付其他与筹资活动有关的现金287,538,624.42170,946,122.02106,214,860.76609,112,739.73
  筹资活动现金流出小计10,671,979,900.785,861,642,246.612,768,395,792.4817,292,770,719.48
  筹资活动产生的现金流量净额1,693,913,302.82,627,496,966.681,531,304,883.17,601,909,546.4
四、汇率变动对现金及现金等价物的影响28,461,430.4127,328,518.7417,893,228.59-8,932,785.17
五、现金及现金等价物净增加额-3,137,786,149.05-2,018,078,563.75-2,742,913,349.223,310,440,743.87
  加:期初现金及现金等价物余额12,031,720,097.9712,031,720,097.9712,031,720,097.978,721,279,354.1
  期末现金及现金等价物余额8,893,933,948.9210,013,641,534.229,288,806,748.7512,031,720,097.97
补充资料:
  净利润--4,836,171,176.06--10,806,452,389.37
  资产减值准备-1,598,231,292.26-4,389,864,656.33
  固定资产和投资性房地产折旧-3,822,498,856.43-7,035,275,200.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,822,498,856.43-7,035,275,200.4
  无形资产摊销-317,788,404.34-575,273,678.37
  长期待摊费用摊销-77,176,643.78-129,443,747.36
  处置固定资产、无形资产和其他长期资产的损失-1,195,058.02-38,847,055.31
  固定资产报废损失-0-3,177,848.24
  公允价值变动损失-13,927,686.64--132,961,180.53
  财务费用-829,845,180.11-1,351,857,896.91
  投资损失-4,504,726.61-238,406,101.18
  递延所得税--103,832,892.76--197,974,365.52
  其中:递延所得税资产减少--90,695,792.02--124,004,761.59
    递延所得税负债增加--13,137,100.74--73,969,603.93
  存货的减少--1,523,176,480.9--381,756,678.11
  经营性应收项目的减少--474,631,036.18--1,631,620,839.54
  经营性应付项目的增加-605,351,103.87-1,919,547,922.99
  其他-0-0
  现金的期末余额-10,013,641,534.22-12,031,720,097.97
  减:现金的期初余额-12,031,720,097.97-8,721,279,354.1
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--2,018,078,563.75-3,310,440,743.87
公告日期2025-10-292025-08-232025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑