当前位置:首页 - 行情中心 - 广宇集团(002133) - 财务分析 - 现金流量表

广宇集团

(002133)

  

流通市值:21.09亿  总市值:21.21亿
流通股本:7.70亿   总股本:7.74亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,196,519,419.272,154,356,328.611,197,431,675.765,770,339,873.03
收取利息、手续费及佣金的现金4,079,362.472,662,245.91,267,795.54,886,344.57
收到的税费返还136,096,295.7364,300,618.8351,460,777.69251,524,300.62
收到其他与经营活动有关的现金165,003,911.73116,851,728.4698,220,644.232,365,935,883.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,501,698,989.22,338,170,921.81,348,380,893.188,392,686,401.8
购买商品、接受劳务支付的现金2,634,108,633.531,920,791,785.141,186,577,687.733,843,083,462.61
客户贷款及垫款净增加额8,757,663.0918,755,231.1318,755,231.13-
支付利息、手续费及佣金的现金2,431.961,704.961,5793,570.76
支付给职工以及为职工支付的现金102,177,994.7774,391,908.6448,099,235.71144,882,679.01
支付的各项税费351,435,717.14303,092,061.94239,761,775.63627,962,321.3
支付其他与经营活动有关的现金160,099,668.1102,008,195.7986,018,743.922,231,268,909.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,256,582,108.592,419,040,887.61,579,214,253.126,847,200,943.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额245,116,880.61-80,869,965.8-230,833,359.941,545,485,458.37
二、投资活动产生的现金流量:
收回投资收到的现金76,130,423.6267,019,069.3948,019,069.39185,858,176.3
取得投资收益收到的现金1,997,632.8913,023,110.6911,318,669.11258,162,557.79
处置固定资产、无形资产和其他长期资产收回的现金净额2,749,601.62,489,231.882,400,0004,837,106.92
收到的其他与投资活动有关的现金53,449,774.1853,449,774.18-154,813,877.21
投资活动现金流入的平衡项目0000
投资活动现金流入小计134,327,432.29135,981,186.1461,737,738.5603,671,718.22
购建固定资产、无形资产和其他长期资产支付的现金4,163,602.444,027,683.923,083,354.546,058,345.11
投资支付的现金1,215,176762,500762,500114,874,888
支付其他与投资活动有关的现金1,536,727.78--13,192,995.3
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,915,506.224,790,183.923,845,854.54134,126,228.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额127,411,926.07131,191,002.2257,891,883.96469,545,489.81
三、筹资活动产生的现金流量:
吸收投资收到的现金3,332,0002,352,000735,000139,583,758.99
其中:子公司吸收少数股东投资收到的现金3,332,0002,352,000735,000139,583,758.99
取得借款收到的现金640,960,682.45477,953,488.8292,404,388.81,454,567,641.46
收到其他与筹资活动有关的现金140,792,000270,628,000185,690,000341,688,765.82
筹资活动现金流入平衡项目0000
筹资活动现金流入小计785,084,682.45750,933,488.8478,829,388.81,935,840,166.27
偿还债务支付的现金1,305,690,0001,010,009,614.58359,230,0002,264,199,427.84
分配股利、利润或偿付利息支付的现金144,813,152.7175,445,248.8833,186,920.32291,736,729.61
其中:子公司支付给少数股东的股利、利润10,900,0004,900,000-111,240,000
支付其他与筹资活动有关的现金155,490,909.54180,586,789.39181,095,069.391,010,779,266.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,605,994,062.251,266,041,652.85573,511,989.713,566,715,423.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-820,909,379.8-515,108,164.05-94,682,600.91-1,630,875,257.36
四、汇率变动对现金及现金等价物的影响359,974.43339,665.194,499.29423,200.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-448,020,598.69-464,447,462.53-267,529,577.6384,578,891.55
加:期初现金及现金等价物余额1,844,881,343.41,844,881,343.41,844,881,343.41,460,302,451.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,396,860,744.711,380,433,880.871,577,351,765.81,844,881,343.4
补充资料:
净利润--26,766,289.82-139,632,514.3
资产减值准备--59,771,400.75-216,300,021.75
固定资产和投资性房地产折旧-19,298,529.41-33,596,519.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,298,529.41-33,596,519.22
无形资产摊销-147,963.07-1,223,211.08
长期待摊费用摊销-750,753.37-1,114,310.5
处置固定资产、无形资产和其他长期资产的损失-907,212.18-43,523.1
固定资产报废损失---17,607.51
公允价值变动损失-2,217,356.91--542,893.56
财务费用-63,805,184.6-81,611,785.06
投资损失--21,847,968.78--71,895,254.28
递延所得税-70,133,700.62-8,022,001.8
其中:递延所得税资产减少-69,008,682.43-18,677,892.12
递延所得税负债增加-1,125,018.19--10,655,890.32
存货的减少-628,293,028.68-5,435,733,009.05
经营性应收项目的减少--202,212,653.76--600,920,743.38
经营性应付项目的增加--580,820,997.51--3,738,605,419.56
其他-2,122.87--9,831,720.45
现金的期末余额-1,380,433,880.87-1,844,881,343.4
减:现金的期初余额-1,844,881,343.4-1,460,302,451.85
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑