当前位置:首页 - 行情中心 - 实益达(002137) - 财务分析 - 现金流量表

实益达

(002137)

  

流通市值:36.24亿  总市值:52.78亿
流通股本:3.96亿   总股本:5.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金293,054,970.41150,058,410.63563,518,281.48446,278,520.86
  收到的税费返还57,502,769.1540,132,748.3743,679,957.4133,044,790.48
  收到其他与经营活动有关的现金124,756,222.0956,938,690.93375,304,553.125,173,310.98
  经营活动现金流入小计475,313,961.65247,129,849.93982,502,792.01484,496,622.32
  购买商品、接受劳务支付的现金203,836,876.38112,130,386.76377,908,590.03266,840,029.88
  支付给职工以及为职工支付的现金81,588,637.4234,343,169.87138,108,625.31101,921,672.28
  支付的各项税费10,574,720.223,272,765.0212,599,700.9810,119,534.39
  支付其他与经营活动有关的现金217,646,811.16138,317,018.1370,321,802.8943,719,390.43
  经营活动现金流出小计513,647,045.18288,063,339.75898,938,719.21422,600,626.98
  经营活动产生的现金流量净额-38,333,083.53-40,933,489.8283,564,072.861,895,995.34
二、投资活动产生的现金流量:
  收回投资收到的现金414,077,912.48221,079,124.481,219,959,607.62972,616,646.71
  取得投资收益收到的现金6,751,170.046,174,494.5215,021,045.514,219,348.66
  处置固定资产、无形资产和其他长期资产收回的现金净额259,860.96253,860.96273,805254,260
  收到的其他与投资活动有关的现金--100,000131,606.64
  投资活动现金流入小计421,088,943.48227,507,479.961,235,354,458.12987,221,862.01
  购建固定资产、无形资产和其他长期资产支付的现金15,587,484.4210,976,066.735,012,495.0732,180,785.07
  投资支付的现金422,169,705.35214,199,705.351,239,152,643.891,033,415,373.89
  投资活动现金流出小计437,757,189.77225,175,772.051,274,165,138.961,065,596,158.96
  投资活动产生的现金流量净额-16,668,246.292,331,707.91-38,810,680.84-78,374,296.95
三、筹资活动产生的现金流量:
  取得借款收到的现金1,900,0001,900,0005,400,0003,000,000
  收到其他与筹资活动有关的现金8,733,770.14157,804.5115,636,869.6718,356,849
  筹资活动现金流入小计10,633,770.142,057,804.5121,036,869.6721,356,849
  偿还债务支付的现金2,557,142.842,214,285.716,909,147.214,609,147.19
  分配股利、利润或偿付利息支付的现金1,758,407.721,719,896.222,097,773.221,608,655.65
  其中:子公司支付给少数股东的股利、利润1,677,3441,677,3441,458,5601,458,560
  支付其他与筹资活动有关的现金1,321,105.57658,121.772,812,148.332,112,684.22
  筹资活动现金流出小计5,636,656.134,592,303.711,819,068.768,330,487.06
  筹资活动产生的现金流量净额4,997,114.01-2,534,499.199,217,800.9113,026,361.94
四、汇率变动对现金及现金等价物的影响149,050.27-262,289.212,600,479.011,887,511.18
五、现金及现金等价物净增加额-49,855,165.54-41,398,570.3156,571,671.88-1,564,428.49
  加:期初现金及现金等价物余额86,783,790.8186,783,790.8130,212,118.9330,212,118.93
  期末现金及现金等价物余额36,928,625.2745,385,220.586,783,790.8128,647,690.44
补充资料:
  净利润23,470,904.1--10,796,173.49-
  资产减值准备4,185,730.63-11,008,718.46-
  固定资产和投资性房地产折旧10,893,185.58-20,797,136.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,893,185.58-20,797,136.39-
  无形资产摊销513,190.15-995,307.09-
  长期待摊费用摊销2,326,490.82-4,522,904.43-
  处置固定资产、无形资产和其他长期资产的损失88,684.97-476,364.54-
  固定资产报废损失56,117.33-60,451.47-
  公允价值变动损失12,382,954.67-50,274,904.13-
  财务费用-296,536.98--3,516,012.45-
  投资损失-8,839,250.38--16,864,420.17-
  递延所得税-491,718.42--954,637.18-
  其中:递延所得税资产减少-694,179.12--880,805.79-
    递延所得税负债增加202,460.7--73,831.39-
  存货的减少-32,918,970.06--19,541,560.08-
  经营性应收项目的减少19,293,876.13--61,256,695.25-
  经营性应付项目的增加-70,298,092.98-105,604,522.98-
  现金的期末余额36,928,625.27-86,783,790.81-
  减:现金的期初余额86,783,790.81-30,212,118.93-
  现金及现金等价物的净增加额-49,855,165.54-56,571,671.88-
公告日期2025-08-192025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑