当前位置:首页 - 行情中心 - 拓邦股份(002139) - 财务分析 - 现金流量表

拓邦股份

(002139)

  

流通市值:119.85亿  总市值:139.52亿
流通股本:10.71亿   总股本:12.47亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,626,146,478.8910,623,925,748.278,066,377,726.715,357,724,545.2
  收到的税费返还176,689,376.5539,318,307.28408,608,293.66257,799,901.26
  收到其他与经营活动有关的现金17,749,530.6698,494,091.1129,594,912.1375,448,632.75
  经营活动现金流入小计2,820,585,386.0511,261,738,146.658,604,580,932.55,690,973,079.21
  购买商品、接受劳务支付的现金2,447,558,232.027,876,432,480.085,957,593,416.133,876,615,932.07
  支付给职工以及为职工支付的现金611,532,405.982,135,121,529.551,625,770,120.591,124,181,576.86
  支付的各项税费75,293,122.26226,997,645.89138,768,332.98112,150,708.98
  支付其他与经营活动有关的现金88,747,524.49344,819,550.84324,553,103.4224,670,294.81
  经营活动现金流出小计3,223,131,284.7510,583,371,206.368,046,684,973.15,337,618,512.72
  经营活动产生的现金流量净额-402,545,898.7678,366,940.29557,895,959.4353,354,566.49
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,000552,198,415.27476,000,552.88468,705,428.72
  取得投资收益收到的现金5,499,151.9212,148,0439,180,368.626,349,205.3
  处置固定资产、无形资产和其他长期资产收回的现金净额1,322,656.6311,847,193.242,138,974.04907,801.09
  收到的其他与投资活动有关的现金55,274,587.35---
  投资活动现金流入小计212,096,395.9576,193,651.51487,319,895.54475,962,435.11
  购建固定资产、无形资产和其他长期资产支付的现金136,663,209.7726,995,083.85508,393,093.43335,169,146.89
  投资支付的现金418,000,000421,219,000413,000,000302,014,088.18
  支付其他与投资活动有关的现金12056,416,530.09446,800.02385,800
  投资活动现金流出小计554,663,329.71,204,630,613.94921,839,893.45637,569,035.07
  投资活动产生的现金流量净额-342,566,933.8-628,436,962.43-434,519,997.91-161,606,599.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金00--
  取得借款收到的现金773,703,625.882,554,257,420.221,935,520,964.661,465,520,964.66
  收到其他与筹资活动有关的现金-3,268,956.2912,920,862.5112,920,862.51
  筹资活动现金流入小计773,703,625.882,557,526,376.511,948,441,827.171,478,441,827.17
  偿还债务支付的现金199,995,526.672,434,188,066.061,933,366,866.391,376,531,207.44
  分配股利、利润或偿付利息支付的现金6,444,612.1103,148,928.21101,075,898.7697,302,974.69
  支付其他与筹资活动有关的现金9,041,070.2242,474,292.3733,426,169.0723,837,729.5
  筹资活动现金流出小计215,481,208.992,579,811,286.642,067,868,934.221,497,671,911.63
  筹资活动产生的现金流量净额558,222,416.89-22,284,910.13-119,427,107.05-19,230,084.46
四、汇率变动对现金及现金等价物的影响-31,894,467.02-4,121,340.1128,508,914.633,856,049.33
五、现金及现金等价物净增加额-218,784,882.6323,523,727.6232,457,769.04206,373,931.4
  加:期初现金及现金等价物余额1,619,876,262.351,596,352,534.731,596,352,534.731,596,352,534.73
  期末现金及现金等价物余额1,401,091,379.721,619,876,262.351,628,810,303.771,802,726,466.13
补充资料:
  净利润-363,240,108.46-329,859,428.97
  资产减值准备---32,242,645.29
  固定资产和投资性房地产折旧-248,628,272.19-116,879,301.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-248,628,272.19-116,879,301.85
  无形资产摊销-134,038,210.37-65,541,313.68
  长期待摊费用摊销-78,416,952.33-39,108,347.52
  处置固定资产、无形资产和其他长期资产的损失-53,094,091.72-174,143.23
  固定资产报废损失-3,033,317.53-1,759,788.91
  公允价值变动损失--4,205,906.12--106,506
  财务费用-29,799,577.29-25,189,122.18
  投资损失--14,495,148.99--6,143,016.93
  递延所得税--14,723,087.67--21,248,049.63
  其中:递延所得税资产减少--16,918,580.24--21,855,313.92
    递延所得税负债增加-2,195,492.57-607,264.29
  存货的减少--466,606,806.15--397,897,263.4
  经营性应收项目的减少--569,828,305.51--329,824,615.67
  经营性应付项目的增加-604,696,862.35-421,349,396.15
  其他-57,860,732.15-54,215,419.58
  不涉及现金收支的投资和筹资活动金额其他项目-37,147,963.71--
  现金的期末余额-1,619,876,262.35-1,802,726,466.13
  减:现金的期初余额-1,596,352,534.73-1,596,352,534.73
  现金及现金等价物的净增加额-23,523,727.62-206,373,931.4
公告日期2026-04-282026-04-022025-10-282025-08-23
审计意见(境内)标准无保留意见
TOP↑