当前位置:首页 - 行情中心 - 拓邦股份(002139) - 财务分析 - 现金流量表

拓邦股份

(002139)

  

流通市值:155.94亿  总市值:181.54亿
流通股本:10.71亿   总股本:12.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,357,724,545.22,637,112,478.3410,027,635,954.137,628,667,153.45
  收到的税费返还257,799,901.26139,227,166.55525,526,705.58426,265,605.15
  收到其他与经营活动有关的现金75,448,632.7529,464,307110,235,242.98100,214,599.24
  经营活动现金流入小计5,690,973,079.212,805,803,951.8910,663,397,902.698,155,147,357.84
  购买商品、接受劳务支付的现金3,876,615,932.071,943,469,666.987,037,594,518.835,451,078,621.8
  支付给职工以及为职工支付的现金1,124,181,576.86602,020,345.711,790,998,914.621,442,909,264.94
  支付的各项税费112,150,708.9873,688,360.51308,701,013.72194,878,242.92
  支付其他与经营活动有关的现金224,670,294.81128,277,300.99434,152,737.27314,398,494.47
  经营活动现金流出小计5,337,618,512.722,747,455,674.199,571,447,184.447,403,264,624.13
  经营活动产生的现金流量净额353,354,566.4958,348,277.71,091,950,718.25751,882,733.71
二、投资活动产生的现金流量:
  收回投资收到的现金468,705,428.72470,000,000768,564,670570,945,542.21
  取得投资收益收到的现金6,349,205.33,268,467.7612,332,161.279,972,227.55
  处置固定资产、无形资产和其他长期资产收回的现金净额907,801.098,4006,565,626.23824,970.23
  收到的其他与投资活动有关的现金-99,327.532,235,246.32,235,246.36
  投资活动现金流入小计475,962,435.11473,376,195.29789,697,703.8583,977,986.35
  购建固定资产、无形资产和其他长期资产支付的现金335,169,146.89167,684,470.08748,083,364.73457,898,095.14
  投资支付的现金302,014,088.18218,000,000922,446,272.51409,593,087.84
  支付其他与投资活动有关的现金385,800212,800924,300-
  投资活动现金流出小计637,569,035.07385,897,270.081,671,453,937.24867,491,182.98
  投资活动产生的现金流量净额-161,606,599.9687,478,925.21-881,756,233.44-283,513,196.63
三、筹资活动产生的现金流量:
  取得借款收到的现金1,465,520,964.66851,229,270.211,124,511,608.031,385,696,102.4
  收到其他与筹资活动有关的现金12,920,862.51-6,009,728.265,021,283.53
  筹资活动现金流入小计1,478,441,827.17851,229,270.211,130,521,336.291,390,717,385.93
  偿还债务支付的现金1,376,531,207.44747,303,757.56881,199,244.991,200,059,999.99
  分配股利、利润或偿付利息支付的现金97,302,974.696,245,315.17117,906,350.13110,388,414.16
  支付其他与筹资活动有关的现金23,837,729.58,515,744.17311,536,595.48265,024,035.03
  筹资活动现金流出小计1,497,671,911.63762,064,816.91,310,642,190.61,575,472,449.18
  筹资活动产生的现金流量净额-19,230,084.4689,164,453.31-180,120,854.31-184,755,063.25
四、汇率变动对现金及现金等价物的影响33,856,049.3324,334,404.1771,535,198.4729,371,348.01
五、现金及现金等价物净增加额206,373,931.4259,326,060.39101,608,828.97312,985,821.84
  加:期初现金及现金等价物余额1,596,352,534.731,593,051,345.951,494,743,705.761,494,743,705.76
  期末现金及现金等价物余额1,802,726,466.131,852,377,406.341,596,352,534.731,807,729,527.6
补充资料:
  净利润329,859,428.97-671,884,575.94-
  资产减值准备32,242,645.29-80,133,065.08-
  固定资产和投资性房地产折旧116,879,301.85-198,044,472-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧116,879,301.85-198,044,472-
  无形资产摊销65,541,313.68-120,363,691.67-
  长期待摊费用摊销39,108,347.52-67,576,328.95-
  处置固定资产、无形资产和其他长期资产的损失174,143.23-2,689,826.55-
  固定资产报废损失1,759,788.91-9,583,000.96-
  公允价值变动损失-106,506-5,950,391.17-
  财务费用25,189,122.18-47,180,304.79-
  投资损失-6,143,016.93--3,945,501.92-
  递延所得税-21,248,049.63--5,669,811.18-
  其中:递延所得税资产减少-21,855,313.92-52,131,201.21-
    递延所得税负债增加607,264.29--57,801,012.39-
  存货的减少-397,897,263.4--234,551,801.04-
  经营性应收项目的减少-329,824,615.67--770,365,429.5-
  经营性应付项目的增加421,349,396.15-825,349,295.25-
  其他54,215,419.58-11,188,843.12-
  现金的期末余额1,802,726,466.13-1,596,352,534.73-
  减:现金的期初余额1,596,352,534.73-1,494,743,705.76-
  现金及现金等价物的净增加额206,373,931.4-101,608,828.97-
公告日期2025-08-232025-04-242025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑