当前位置:首页 - 行情中心 - 拓邦股份(002139) - 财务分析 - 现金流量表

拓邦股份

(002139)

  

流通市值:138.64亿  总市值:161.34亿
流通股本:10.71亿   总股本:12.47亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,628,667,153.454,987,452,982.822,389,344,466.319,179,548,776.38
收到的税费返还426,265,605.15282,746,532.49147,768,072.07434,533,452.3
收到其他与经营活动有关的现金100,214,599.2471,969,813.922,874,705.2128,571,908.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,155,147,357.845,342,169,329.212,559,987,243.589,742,654,137.01
购买商品、接受劳务支付的现金5,451,078,621.83,517,455,046.311,719,933,586.146,199,684,459.33
支付给职工以及为职工支付的现金1,442,909,264.94986,965,195.81522,016,310.871,524,104,853.03
支付的各项税费194,878,242.92160,449,258.75101,186,773.11224,407,012.95
支付其他与经营活动有关的现金314,398,494.47206,985,653.67117,379,558.45328,509,312.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,403,264,624.134,871,855,154.542,460,516,228.578,276,705,637.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额751,882,733.71470,314,174.6799,471,015.011,465,948,499.18
二、投资活动产生的现金流量:
收回投资收到的现金570,945,542.21320,623,714.1219,338,386.7221,000,265.52
取得投资收益收到的现金9,972,227.556,726,780.633,865,625.7210,790,963.35
处置固定资产、无形资产和其他长期资产收回的现金净额824,970.23706,00043,0007,452,254.91
收到的其他与投资活动有关的现金2,235,246.362,235,246.362,235,246.31-
投资活动现金流入的平衡项目0000
投资活动现金流入小计583,977,986.35330,291,741.09225,482,258.7539,243,483.78
购建固定资产、无形资产和其他长期资产支付的现金457,898,095.14276,431,701.74135,583,878.01796,916,014.71
投资支付的现金409,593,087.84359,752,158.18162,087,674.38380,124,141.64
支付其他与投资活动有关的现金-7,268,000-10,589,916.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计867,491,182.98643,451,859.92297,671,552.391,187,630,073.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-283,513,196.63-313,160,118.83-72,189,293.64-1,148,386,589.38
三、筹资活动产生的现金流量:
吸收投资收到的现金---0
取得借款收到的现金1,385,696,102.4837,696,102.4773,624,780.73975,297,372.48
收到其他与筹资活动有关的现金5,021,283.535,021,283.532,484,965.3110,045,619.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,390,717,385.93842,717,385.93776,109,746.04985,342,992.26
偿还债务支付的现金1,200,059,999.99727,060,000.0118,440,000832,250,000.01
分配股利、利润或偿付利息支付的现金110,388,414.1698,468,158.577,947,773.99104,646,124.41
支付其他与筹资活动有关的现金265,024,035.03137,485,601.6360,289,535.23281,629,710.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,575,472,449.18963,013,760.2186,677,309.221,218,525,834.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-184,755,063.25-120,296,374.28689,432,436.82-233,182,842.37
四、汇率变动对现金及现金等价物的影响29,371,348.0142,095,731.9615,971,896.3736,082,945.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额312,985,821.8478,953,413.52732,686,054.56120,462,012.53
加:期初现金及现金等价物余额1,494,743,705.761,494,743,705.761,494,743,705.761,374,281,693.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,807,729,527.61,573,697,119.282,227,429,760.321,494,743,705.76
补充资料:
净利润-389,557,984.88-511,948,638.53
资产减值准备-28,272,428.6-73,727,329.86
固定资产和投资性房地产折旧-91,631,640.46-172,559,699.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,631,640.46-172,559,699.78
无形资产摊销-72,879,203.48-103,132,673.05
长期待摊费用摊销-33,648,040.06-52,087,562.28
处置固定资产、无形资产和其他长期资产的损失-2,580,837.22-1,483,081.27
固定资产报废损失-557,666.76-9,967,980.43
公允价值变动损失-0--12,535,503.26
财务费用-14,586,264.55-6,073,896.85
投资损失--2,025,727.35-11,234,586.49
递延所得税--18,520,418.05--18,986,416.45
其中:递延所得税资产减少--13,895,528.38--24,180,744.09
递延所得税负债增加--4,624,889.67-5,194,327.64
存货的减少--214,623,893.85-270,031,968.61
经营性应收项目的减少--408,247,566.47--172,697,744.27
经营性应付项目的增加-454,405,998.28-324,892,024.61
其他-2,291,028.86-88,067,468.77
现金的期末余额-1,573,697,119.28-1,494,743,705.76
减:现金的期初余额-1,494,743,705.76-1,374,281,693.23
公告日期2024-10-252024-07-312024-04-232024-03-27
审计意见(境内)标准无保留意见
TOP↑