当前位置:首页 - 行情中心 - 拓邦股份(002139) - 财务分析 - 现金流量表

拓邦股份

(002139)

  

流通市值:142.56亿  总市值:165.95亿
流通股本:10.71亿   总股本:12.47亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,637,112,478.3410,027,635,954.137,628,667,153.454,987,452,982.82
收到的税费返还139,227,166.55525,526,705.58426,265,605.15282,746,532.49
收到其他与经营活动有关的现金29,464,307110,235,242.98100,214,599.2471,969,813.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,805,803,951.8910,663,397,902.698,155,147,357.845,342,169,329.21
购买商品、接受劳务支付的现金1,943,469,666.987,037,594,518.835,451,078,621.83,517,455,046.31
支付给职工以及为职工支付的现金602,020,345.711,790,998,914.621,442,909,264.94986,965,195.81
支付的各项税费73,688,360.51308,701,013.72194,878,242.92160,449,258.75
支付其他与经营活动有关的现金128,277,300.99434,152,737.27314,398,494.47206,985,653.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,747,455,674.199,571,447,184.447,403,264,624.134,871,855,154.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额58,348,277.71,091,950,718.25751,882,733.71470,314,174.67
二、投资活动产生的现金流量:
收回投资收到的现金470,000,000768,564,670570,945,542.21320,623,714.1
取得投资收益收到的现金3,268,467.7612,332,161.279,972,227.556,726,780.63
处置固定资产、无形资产和其他长期资产收回的现金净额8,4006,565,626.23824,970.23706,000
收到的其他与投资活动有关的现金99,327.532,235,246.32,235,246.362,235,246.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计473,376,195.29789,697,703.8583,977,986.35330,291,741.09
购建固定资产、无形资产和其他长期资产支付的现金167,684,470.08748,083,364.73457,898,095.14276,431,701.74
投资支付的现金218,000,000922,446,272.51409,593,087.84359,752,158.18
支付其他与投资活动有关的现金212,800924,300-7,268,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计385,897,270.081,671,453,937.24867,491,182.98643,451,859.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额87,478,925.21-881,756,233.44-283,513,196.63-313,160,118.83
三、筹资活动产生的现金流量:
取得借款收到的现金851,229,270.211,124,511,608.031,385,696,102.4837,696,102.4
收到其他与筹资活动有关的现金-6,009,728.265,021,283.535,021,283.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计851,229,270.211,130,521,336.291,390,717,385.93842,717,385.93
偿还债务支付的现金747,303,757.56881,199,244.991,200,059,999.99727,060,000.01
分配股利、利润或偿付利息支付的现金6,245,315.17117,906,350.13110,388,414.1698,468,158.57
支付其他与筹资活动有关的现金8,515,744.17311,536,595.48265,024,035.03137,485,601.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计762,064,816.91,310,642,190.61,575,472,449.18963,013,760.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额89,164,453.31-180,120,854.31-184,755,063.25-120,296,374.28
四、汇率变动对现金及现金等价物的影响24,334,404.1771,535,198.4729,371,348.0142,095,731.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额259,326,060.39101,608,828.97312,985,821.8478,953,413.52
加:期初现金及现金等价物余额1,593,051,345.951,494,743,705.761,494,743,705.761,494,743,705.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,852,377,406.341,596,352,534.731,807,729,527.61,573,697,119.28
补充资料:
净利润-671,884,575.94-389,557,984.88
资产减值准备-80,133,065.08-28,272,428.6
固定资产和投资性房地产折旧-198,044,472-91,631,640.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-198,044,472-91,631,640.46
无形资产摊销-120,363,691.67-72,879,203.48
长期待摊费用摊销-67,576,328.95-33,648,040.06
处置固定资产、无形资产和其他长期资产的损失-2,689,826.55-2,580,837.22
固定资产报废损失-9,583,000.96-557,666.76
公允价值变动损失-5,950,391.17-0
财务费用-47,180,304.79-14,586,264.55
投资损失--3,945,501.92--2,025,727.35
递延所得税--5,669,811.18--18,520,418.05
其中:递延所得税资产减少-52,131,201.21--13,895,528.38
递延所得税负债增加--57,801,012.39--4,624,889.67
存货的减少--234,551,801.04--214,623,893.85
经营性应收项目的减少--770,365,429.5--408,247,566.47
经营性应付项目的增加-825,349,295.25-454,405,998.28
其他-11,188,843.12-2,291,028.86
现金的期末余额-1,596,352,534.73-1,573,697,119.28
减:现金的期初余额-1,494,743,705.76-1,494,743,705.76
公告日期2025-04-242025-03-282024-10-252024-07-31
审计意见(境内)标准无保留意见
TOP↑