当前位置:首页 - 行情中心 - 东华科技(002140) - 财务分析 - 现金流量表

东华科技

(002140)

  

流通市值:50.21亿  总市值:65.42亿
流通股本:5.43亿   总股本:7.08亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,929,433,009.58,499,116,584.035,771,251,821.813,807,922,342.64
收到的税费返还17,227,9725,304,002.081,822,117.211,327,118.61
收到其他与经营活动有关的现金56,707,438.8261,947,694.76122,846,286.0279,637,186.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,003,368,420.38,766,368,280.875,895,920,225.043,888,886,647.7
购买商品、接受劳务支付的现金2,078,958,456.847,021,782,157.664,580,832,621.563,129,046,309.89
支付给职工以及为职工支付的现金102,276,897.27535,018,082.52249,575,792.87159,174,068.69
支付的各项税费86,310,652.41340,461,967.33252,520,127.25187,035,997.5
支付其他与经营活动有关的现金80,525,503.52276,359,657.32229,079,075.54150,065,130.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,348,071,510.048,173,621,864.835,312,007,617.223,625,321,506.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-344,703,089.74592,746,416.04583,912,607.82263,565,141.02
二、投资活动产生的现金流量:
收回投资收到的现金-2,000,000510,651.35-
取得投资收益收到的现金2,800,00033,842,00016,842,0005,600,000
处置固定资产、无形资产和其他长期资产收回的现金净额4,201.9435,04032,000-
收到的其他与投资活动有关的现金8,578.5---
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,812,780.4435,877,04017,384,651.355,600,000
购建固定资产、无形资产和其他长期资产支付的现金229,998,007.08739,004,484.97384,441,058.72404,227,912.9
投资支付的现金-22,613,476.3522,478,476.2722,076,614.8
支付其他与投资活动有关的现金6,303,680.2114,359,561.9310,770,563.44-
投资活动现金流出的平衡项目0000
投资活动现金流出小计236,301,687.29775,977,523.25417,690,098.43426,304,527.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-233,488,906.85-740,100,483.25-400,305,447.08-420,704,527.7
三、筹资活动产生的现金流量:
吸收投资收到的现金-272,690,131.2196,345,000136,345,000
其中:子公司吸收少数股东投资收到的现金-272,690,131.2196,345,000136,345,000
取得借款收到的现金346,272,273.82822,786,672.37739,996,588.49350,000,000
收到其他与筹资活动有关的现金3,165.2925,856.8915,518.2515,518.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计346,275,439.111,095,502,660.46936,357,106.74486,360,518.25
偿还债务支付的现金123,575,010.46238,451,050.56174,591,050.5613,720,000
分配股利、利润或偿付利息支付的现金6,151,889.02133,421,754.36125,979,181.09130,691,657.73
其中:子公司支付给少数股东的股利、利润-3,062,5003,062,5003,062,500
支付其他与筹资活动有关的现金99,487.5581,210.41581,210.41581,210.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计129,826,386.98372,454,015.33301,151,442.06144,992,868.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额216,449,052.13723,048,645.13635,205,664.68341,367,650.11
四、汇率变动对现金及现金等价物的影响-287,765.413,936,522.56-2,431,668.441,420,675.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-362,030,709.87579,631,100.48816,381,156.98185,648,938.81
加:期初现金及现金等价物余额3,671,965,835.243,092,334,734.763,092,334,734.763,092,334,734.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,309,935,125.373,671,965,835.243,908,715,891.743,277,983,673.57
补充资料:
净利润-396,803,177.54-205,311,438.66
资产减值准备-93,049,087.61--36,171,582.47
固定资产和投资性房地产折旧-45,740,205.53-25,432,797.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,740,205.53-25,432,797.93
无形资产摊销-25,860,618.14-11,662,792.6
长期待摊费用摊销-7,574,484.89-3,311,031.91
处置固定资产、无形资产和其他长期资产的损失--5,089.91--
固定资产报废损失-1,474,929.43--
财务费用-39,329,561.81-19,928,359.31
投资损失--44,279,231.35--21,008,294.93
递延所得税--12,734,935.13-1,042,544.53
其中:递延所得税资产减少--12,580,527.35-1,119,748.42
递延所得税负债增加--154,407.78--77,203.89
存货的减少--350,616,728.13--64,798,137.92
经营性应收项目的减少-124,056,061.66--165,063,123.34
经营性应付项目的增加-266,241,830.77-283,664,871.56
现金的期末余额-3,671,965,835.24-3,277,983,673.57
减:现金的期初余额-3,092,334,734.76-3,092,334,734.76
公告日期2025-04-302025-03-312024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑