当前位置:首页 - 行情中心 - 贤丰控股(002141) - 财务分析 - 现金流量表

贤丰控股

(002141)

  

流通市值:50.41亿  总市值:50.41亿
流通股本:10.33亿   总股本:10.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金477,296,759.59206,805,112.454,857,876.491,228,020,395.15
  收到的税费返还26,317.49-9,692.36-
  收到其他与经营活动有关的现金68,677,005.2331,097,813.3110,521,868.9334,808,610.92
  经营活动现金流入小计546,000,082.31237,902,925.7165,389,437.751,562,829,006.07
  购买商品、接受劳务支付的现金92,958,970.1641,533,713.2515,333,302.911,362,891,289.09
  支付给职工以及为职工支付的现金47,958,920.6230,044,848.5616,264,967.5666,860,760.21
  支付的各项税费31,555,967.811,235,515.83,942,321.27,216,012.94
  支付其他与经营活动有关的现金261,855,499.3736,645,381.9918,691,060.0570,476,167.68
  经营活动现金流出小计434,329,357.95119,459,459.654,231,651.721,507,444,229.92
  经营活动产生的现金流量净额111,670,724.36118,443,466.1111,157,786.0355,384,776.15
二、投资活动产生的现金流量:
  收回投资收到的现金515,673,331.1119,027,222.8960,305,122.89274,251,720.23
  取得投资收益收到的现金2,531,330.67116,637.1685,282.6613,988.5
  处置固定资产、无形资产和其他长期资产收回的现金净额---70,874,646.69
  投资活动现金流入小计518,204,661.77119,143,860.0560,390,405.55345,140,355.42
  购建固定资产、无形资产和其他长期资产支付的现金9,120,234.076,442,227.84600,880.844,942,662.51
  投资支付的现金612,580,000215,400,00066,900,000412,550,000
  取得子公司及其他营业单位支付的现金---1,069,511.22
  投资活动现金流出小计621,700,234.07221,842,227.8467,500,880.84418,562,173.73
  投资活动产生的现金流量净额-103,495,572.3-102,698,367.79-7,110,475.29-73,421,818.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,000,000---
  其中:子公司吸收少数股东投资收到的现金16,000,000---
  取得借款收到的现金24,500,0006,000,0002,000,00026,000,000
  收到其他与筹资活动有关的现金--330,122462,809.46
  筹资活动现金流入小计40,500,0006,000,0002,330,12226,462,809.46
  偿还债务支付的现金14,000,00010,000,00080,00019,000,000
  分配股利、利润或偿付利息支付的现金180,482.2995,669.7755,923.99849,362.32
  支付其他与筹资活动有关的现金17,451,410.8911,593,458.894,486,979.2451,643,863.14
  筹资活动现金流出小计31,631,893.1821,689,128.664,622,903.2371,493,225.46
  筹资活动产生的现金流量净额8,868,106.82-15,689,128.66-2,292,781.23-45,030,416
四、汇率变动对现金及现金等价物的影响-326,620.29-255,122.3-132,878.32-451,954.73
五、现金及现金等价物净增加额16,716,638.59-199,152.641,621,651.19-63,519,412.89
  加:期初现金及现金等价物余额19,946,378.5918,839,665.1918,839,665.1982,359,078.08
  期末现金及现金等价物余额36,663,017.1818,640,512.5520,461,316.3818,839,665.19
补充资料:
  净利润-39,765,579.52-1,715,770.36
  资产减值准备-10,532,419.34-47,911,644
  固定资产和投资性房地产折旧-4,859,655.94-15,125,466.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,859,655.94-15,125,466.02
  无形资产摊销-1,632,728.41-3,257,598.9
  长期待摊费用摊销-932,705.53-1,188,507.72
  处置固定资产、无形资产和其他长期资产的损失----44,806,383.97
  固定资产报废损失---29,742.06
  公允价值变动损失--4,470,233.05--2,016,478.57
  财务费用-837,424.7--2,925,369.38
  投资损失--380,022.34--846,518.81
  递延所得税-649,601.39--3,443,483.4
  其中:递延所得税资产减少-2,909,435.2-2,313,288.87
    递延所得税负债增加--2,259,833.81--5,756,772.27
  存货的减少--37,401,561.3-67,865,184.41
  经营性应收项目的减少-69,598,309.64-277,479,980.58
  经营性应付项目的增加-22,001,005.01--327,093,386.53
  现金的期末余额-18,640,512.55-18,839,665.19
  减:现金的期初余额-18,839,665.19-82,359,078.08
  现金及现金等价物的净增加额--199,152.64--63,519,412.89
公告日期2026-10-262026-08-262026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑