当前位置:首页 - 行情中心 - 宏达高科(002144) - 财务分析 - 现金流量表

宏达高科

(002144)

  

流通市值:16.92亿  总市值:21.72亿
流通股本:1.38亿   总股本:1.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金243,548,657.89130,502,800.44542,731,601.2410,259,787.87
  收到的税费返还3,992,866.281,663,502.9111,732,576.310,657,388.52
  收到其他与经营活动有关的现金16,758,586.177,891,082.5219,893,169.5816,826,801.92
  经营活动现金流入小计264,300,110.34140,057,385.87574,357,347.08437,743,978.31
  购买商品、接受劳务支付的现金145,284,476.774,818,922.89325,835,987.99267,252,729.66
  支付给职工以及为职工支付的现金46,800,932.8228,599,006.8180,790,236.4560,702,301.2
  支付的各项税费24,674,946.476,147,905.6325,041,066.9922,438,832.29
  支付其他与经营活动有关的现金25,164,297.989,021,033.1734,725,617.7245,163,452.1
  经营活动现金流出小计241,924,653.97118,586,868.5466,392,909.15395,557,315.25
  经营活动产生的现金流量净额22,375,456.3721,470,517.37107,964,437.9342,186,663.06
二、投资活动产生的现金流量:
  收回投资收到的现金49,850,00030,800,000112,114,671.289,050,000
  取得投资收益收到的现金440,479.48342,951.3880,351,619.9216,546,707.85
  处置固定资产、无形资产和其他长期资产收回的现金净额88,00088,000623,485.44393,000
  收到的其他与投资活动有关的现金205,032,681.39144,947,900.574,230,165.8810,181,742.64
  投资活动现金流入小计255,411,160.87176,178,851.95197,319,942.44116,171,450.49
  购建固定资产、无形资产和其他长期资产支付的现金58,583,001.339,530,831.513,672,809.795,324,999.14
  投资支付的现金49,100,00024,050,000485,993,541.6760,050,000
  支付其他与投资活动有关的现金276,380,000160,000,000-360,000,000
  投资活动现金流出小计384,063,001.3223,580,831.5499,666,351.46425,374,999.14
  投资活动产生的现金流量净额-128,651,840.43-47,401,979.55-302,346,409.02-309,203,548.65
三、筹资活动产生的现金流量:
  取得借款收到的现金510,000510,00073,400,00073,400,000
  筹资活动现金流入小计510,000510,00073,400,00073,400,000
  偿还债务支付的现金1,500,0001,500,00082,000,00080,000,000
  分配股利、利润或偿付利息支付的现金8,849,591.728,277.6327,482,545.3127,463,205.86
  支付其他与筹资活动有关的现金227,101.98113,550.991,370,069.41,256,140.71
  筹资活动现金流出小计10,576,693.71,621,828.62110,852,614.71108,719,346.57
  筹资活动产生的现金流量净额-10,066,693.7-1,111,828.62-37,452,614.71-35,319,346.57
四、汇率变动对现金及现金等价物的影响174,435.6420,487.951,892,775.14-107,132.05
五、现金及现金等价物净增加额-116,168,642.12-27,022,802.85-229,941,810.66-302,443,364.21
  加:期初现金及现金等价物余额304,621,942.46304,621,942.46534,563,753.12534,563,753.12
  期末现金及现金等价物余额188,453,300.34277,599,139.61304,621,942.46232,120,388.91
补充资料:
  净利润40,917,268.46-27,811,972.7-
  资产减值准备3,829,295.25-101,141,389.65-
  固定资产和投资性房地产折旧14,327,524.65-30,057,835.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,327,524.65-30,057,835.7-
  无形资产摊销1,283,039.96-2,631,229.32-
  长期待摊费用摊销188,785.11-281,105.64-
  处置固定资产、无形资产和其他长期资产的损失-49,520.42--248,381.53-
  固定资产报废损失--37,946.55-
  财务费用-133,703.64--1,122,032.18-
  投资损失-13,752,196.11--24,382,637.93-
  递延所得税-2,631,866.48--12,949,403-
  其中:递延所得税资产减少-898,056.18-690,880.33-
    递延所得税负债增加-1,733,810.3--13,640,283.33-
  存货的减少-5,259,987.28--37,790,053.67-
  经营性应收项目的减少22,081,985.03--25,616,021.93-
  经营性应付项目的增加-39,172,234.16-46,912,148.99-
  现金的期末余额188,453,300.34-304,621,942.46-
  减:现金的期初余额304,621,942.46-534,563,753.12-
  现金及现金等价物的净增加额-116,168,642.12--229,941,810.66-
公告日期2025-08-292025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑