当前位置:首页 - 行情中心 - 宏达高科(002144) - 财务分析 - 现金流量表

宏达高科

(002144)

  

流通市值:12.46亿  总市值:16.00亿
流通股本:1.38亿   总股本:1.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金350,890,754.71240,543,626.54129,753,539.34461,921,856.32
  收到的税费返还6,047,943.993,813,960.481,743,642.438,168,155.05
  收到其他与经营活动有关的现金58,025,402.2513,960,850.753,577,951.2928,341,349.83
  经营活动现金流入小计414,964,100.95258,318,437.77135,075,133.06498,431,361.2
  购买商品、接受劳务支付的现金215,180,769.59132,604,901.0560,290,925.58280,712,620.63
  支付给职工以及为职工支付的现金63,030,450.6544,355,122.9326,509,877.6188,322,363.31
  支付的各项税费33,141,572.2921,873,706.267,724,453.3532,549,024.08
  支付其他与经营活动有关的现金46,359,956.2635,861,982.6913,577,341.9135,276,809.97
  经营活动现金流出小计357,712,748.79234,695,712.93108,102,598.45436,860,817.99
  经营活动产生的现金流量净额57,251,352.1623,622,724.8426,972,534.6161,570,543.21
二、投资活动产生的现金流量:
  收回投资收到的现金602,481,857.73522,481,857.73262,987,955.93369,294,534.73
  取得投资收益收到的现金8,046,618.232,022,771.26853,607.8918,303,383.23
  处置固定资产、无形资产和其他长期资产收回的现金净额-0-77,876.11
  处置子公司及其他营业单位收到的现金净额3,203,728.393,203,728.393,203,728.393,427,324.11
  收到的其他与投资活动有关的现金41,486,013.15248,793.11-55,025,000
  投资活动现金流入小计655,218,217.5527,957,150.49267,045,292.21446,128,118.18
  购建固定资产、无形资产和其他长期资产支付的现金118,339,331.7489,433,634.4537,819,295.9387,985,805.09
  投资支付的现金607,500,000542,500,000306,500,000406,178,200
  支付其他与投资活动有关的现金-0-152,380,000
  投资活动现金流出小计725,839,331.74631,933,634.45344,319,295.93646,544,005.09
  投资活动产生的现金流量净额-70,621,114.24-103,976,483.96-77,274,003.72-200,415,886.91
三、筹资活动产生的现金流量:
  取得借款收到的现金10,00010,00010,000560,000
  筹资活动现金流入小计10,00010,00010,000560,000
  偿还债务支付的现金10,00010,00010,0002,000,000
  分配股利、利润或偿付利息支付的现金8,839,140.768,838,792.95318.748,850,852.95
  支付其他与筹资活动有关的现金1,505,533.321,391,982.12113,550.992,082,832.66
  筹资活动现金流出小计10,354,674.0810,240,775.07123,869.7312,933,685.61
  筹资活动产生的现金流量净额-10,344,674.08-10,230,775.07-113,869.73-12,373,685.61
四、汇率变动对现金及现金等价物的影响-1,055,117.36-604,687.1-338,739.98-711,471.97
五、现金及现金等价物净增加额-24,769,553.52-91,189,221.29-50,754,078.82-151,930,501.28
  加:期初现金及现金等价物余额152,691,441.18152,691,441.18152,691,441.18304,621,942.46
  期末现金及现金等价物余额127,921,887.6661,502,219.89101,937,362.36152,691,441.18
补充资料:
  净利润-23,521,547.7-43,259,892.72
  资产减值准备-6,841,152.66-48,849,761.69
  固定资产和投资性房地产折旧-14,613,196.1-29,301,061.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,613,196.1-29,301,061.68
  无形资产摊销-961,943.02-2,517,416.75
  长期待摊费用摊销-213,726.99-281,105.75
  处置固定资产、无形资产和其他长期资产的损失----797,572.16
  固定资产报废损失---259,229.82
  公允价值变动损失--323,686.69--282,138.43
  财务费用-1,470,971.53-851,003.79
  投资损失--16,872,248.13--27,302,996.77
  递延所得税--13,422,716.05--3,310,143.94
  其中:递延所得税资产减少--12,163,935.21-1,785,306.08
    递延所得税负债增加--1,258,780.84--5,095,450.02
  存货的减少-2,407,575.65--10,139,739.09
  经营性应收项目的减少--4,709,058.1-19,787,084.4
  经营性应付项目的增加-7,716,299.58--44,055,282
  现金的期末余额-61,502,219.89-152,691,441.18
  减:现金的期初余额-152,691,441.18-304,621,942.46
  现金及现金等价物的净增加额--91,189,221.29--151,930,501.28
公告日期2026-10-272026-08-242026-04-272026-04-18
审计意见(境内)标准无保留意见
TOP↑