当前位置:首页 - 行情中心 - 荣盛发展(002146) - 财务分析 - 现金流量表

荣盛发展

(002146)

  

流通市值:62.98亿  总市值:70.01亿
流通股本:39.12亿   总股本:43.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,632,788,765.71,716,236,483.2111,075,602,133.147,463,803,469.37
  收到的税费返还18,233,767.8817,812,542.4374,228,077.1347,402,840.08
  收到其他与经营活动有关的现金713,843,141.89348,537,531.581,472,865,997.281,861,246,436.57
  经营活动现金流入小计4,364,865,675.472,082,586,557.2212,622,696,207.559,372,452,746.02
  购买商品、接受劳务支付的现金2,522,418,123.451,589,135,765.88,801,894,655.885,958,963,605.44
  支付给职工以及为职工支付的现金647,468,225.13341,598,1711,558,867,439.781,131,144,319.71
  支付的各项税费405,625,657.81166,565,814.61,002,658,299.6785,550,520.82
  支付其他与经营活动有关的现金1,181,889,781.91465,050,158.592,955,262,233.22,432,183,100.92
  经营活动现金流出小计4,757,401,788.32,562,349,909.9914,318,682,628.4610,307,841,546.89
  经营活动产生的现金流量净额-392,536,112.83-479,763,352.77-1,695,986,420.91-935,388,800.87
二、投资活动产生的现金流量:
  收回投资收到的现金140,188.37100,00042,541,10040,943,743.66
  取得投资收益收到的现金--303,822.173,822.17
  处置固定资产、无形资产和其他长期资产收回的现金净额128,617.6920011,089,792.797,459,050.27
  处置子公司及其他营业单位收到的现金净额--16,410,055.6816,410,055.68
  收到的其他与投资活动有关的现金66,819.48---
  投资活动现金流入小计335,625.54100,20070,344,770.6464,816,671.78
  购建固定资产、无形资产和其他长期资产支付的现金4,359,221.272,204,936.594,550,183.3485,370,537.88
  投资支付的现金150,000-17,050,000-
  取得子公司及其他营业单位支付的现金-7,00018,609,831.9920,058,400
  支付其他与投资活动有关的现金3,702.89-4,253,117.825,575,074.29
  投资活动现金流出小计4,512,924.162,211,936.5134,463,133.15111,004,012.17
  投资活动产生的现金流量净额-4,177,298.62-2,111,736.5-64,118,362.51-46,187,340.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000150,000--
  其中:子公司吸收少数股东投资收到的现金150,000150,000--
  取得借款收到的现金389,806,944.45371,442,361.45431,142,473.15314,112,473.15
  筹资活动现金流入小计389,956,944.45371,592,361.45431,142,473.15314,112,473.15
  偿还债务支付的现金335,406,867.22162,281,223.481,308,655,301.781,075,203,292.51
  分配股利、利润或偿付利息支付的现金61,393,302.5128,784,799.4409,283,306.32254,842,257.33
  支付其他与筹资活动有关的现金18,499,459.3330,672,358.6457,679,257.6339,737,926.94
  筹资活动现金流出小计415,299,629.06221,738,381.521,775,617,865.731,369,783,476.78
  筹资活动产生的现金流量净额-25,342,684.61149,853,979.93-1,344,475,392.58-1,055,671,003.63
四、汇率变动对现金及现金等价物的影响1,313,224.771,337,170.51-1,144,862.21-795,720.7
五、现金及现金等价物净增加额-420,742,871.29-330,683,938.83-3,105,725,038.21-2,038,042,865.59
  加:期初现金及现金等价物余额1,984,049,801.21,978,940,998.435,089,774,839.415,089,774,839.41
  期末现金及现金等价物余额1,563,306,929.911,648,257,059.61,984,049,801.23,051,731,973.82
补充资料:
  净利润-2,635,163,374.56--7,977,279,565.38-
  资产减值准备937,543,870.04-3,961,106,124.01-
  固定资产和投资性房地产折旧144,648,258.76-368,050,972.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧144,648,258.76-368,050,972.05-
  无形资产摊销36,929,044.77-38,852,282.68-
  长期待摊费用摊销16,716,466.59-154,085,141.46-
  处置固定资产、无形资产和其他长期资产的损失-25,975,916.54--68,780,452.56-
  固定资产报废损失-1,104,437.81--7,357,687.6-
  公允价值变动损失--50,031,323.8-
  财务费用683,839,187-2,275,397,404.87-
  投资损失151,069,281.35-708,605,222.21-
  递延所得税-181,928,658.33--398,155,396.47-
  其中:递延所得税资产减少-35,737,563.52--126,849,965.69-
    递延所得税负债增加-146,191,094.81--271,305,430.78-
  存货的减少10,959,333,422.5-22,262,919,792.63-
  经营性应收项目的减少991,965,590.18-7,379,981,808.65-
  经营性应付项目的增加-11,606,566,699.25--30,752,752,243.42-
  现金的期末余额1,563,306,929.91-1,984,049,801.2-
  减:现金的期初余额1,984,049,801.2-5,089,774,839.41-
  现金及现金等价物的净增加额-420,742,871.29--3,105,725,038.21-
公告日期2025-08-302025-04-282025-04-282024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑