当前位置:首页 - 行情中心 - 北纬科技(002148) - 财务分析 - 现金流量表

北纬科技

(002148)

  

流通市值:29.05亿  总市值:35.98亿
流通股本:4.51亿   总股本:5.59亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金217,804,803.75112,856,724.96379,477,137.22314,057,043.08
  收到的税费返还---74,806.01
  收到其他与经营活动有关的现金544,850.05412,702.8336,860,627.789,447,043.74
  经营活动现金流入小计218,349,653.8113,269,427.79416,337,765323,578,892.83
  购买商品、接受劳务支付的现金161,621,425.1156,425,528.05244,018,365.32217,194,506.19
  支付给职工以及为职工支付的现金38,343,219.3620,348,341.3376,558,789.0758,962,037.72
  支付的各项税费7,233,903.542,969,503.7615,855,190.3112,456,711.08
  支付其他与经营活动有关的现金20,592,375.787,820,730.94100,435,086.4752,731,597.68
  经营活动现金流出小计227,790,923.7987,564,104.08436,867,431.17341,344,852.67
  经营活动产生的现金流量净额-9,441,269.9925,705,323.71-20,529,666.17-17,765,959.84
二、投资活动产生的现金流量:
  收回投资收到的现金318,531,339.63127,562,394.51283,490,562.05273,337,676.99
  取得投资收益收到的现金10,713,048.64,300,091.2812,053,048.8512,174,183.66
  处置固定资产、无形资产和其他长期资产收回的现金净额2,9002,9006,5606,560
  投资活动现金流入小计329,247,288.23131,865,385.79295,550,170.9285,518,420.65
  购建固定资产、无形资产和其他长期资产支付的现金142,537.9662,3051,118,464.71728,325.14
  投资支付的现金337,852,047.91140,723,536.26248,163,957.09237,985,180.68
  支付其他与投资活动有关的现金850.68---
  投资活动现金流出小计337,995,436.55140,785,841.26249,282,421.8238,713,505.82
  投资活动产生的现金流量净额-8,748,148.32-8,920,455.4746,267,749.146,804,914.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,250,0001,250,0001,688,1001,698,100
  其中:子公司吸收少数股东投资收到的现金2,250,0001,250,000--
  筹资活动现金流入小计2,250,0001,250,0001,688,1001,698,100
  分配股利、利润或偿付利息支付的现金--8,935,633.368,935,633.36
  支付其他与筹资活动有关的现金307,305.64276,812.17,866,381.837,504,577.77
  筹资活动现金流出小计307,305.64276,812.116,802,015.1916,440,211.13
  筹资活动产生的现金流量净额1,942,694.36973,187.9-15,113,915.19-14,742,111.13
四、汇率变动对现金及现金等价物的影响-189,334.41-115,651.95-25,476.01-14,941.29
五、现金及现金等价物净增加额-16,436,058.3617,642,404.1910,598,691.7314,281,902.57
  加:期初现金及现金等价物余额58,642,194.9358,642,194.9348,043,503.248,043,503.2
  期末现金及现金等价物余额42,206,136.5776,284,599.1258,642,194.9362,325,405.77
补充资料:
  净利润5,726,371.29--9,136,595.37-
  资产减值准备19,612.2-3,704,280.38-
  固定资产和投资性房地产折旧6,198,329.26-12,345,930.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,198,329.26-12,345,930.97-
  无形资产摊销430,103.4-860,206.8-
  长期待摊费用摊销1,235,721.15-2,413,535.16-
  处置固定资产、无形资产和其他长期资产的损失580,036.09-42,293.78-
  公允价值变动损失-2,728,487.25--9,067,140.3-
  财务费用818,152.62-673,625.38-
  投资损失-732,819.13--1,043,068.82-
  递延所得税-512,949.42--204,541.45-
  其中:递延所得税资产减少-512,949.42--204,541.45-
  存货的减少4,270,645.34--740,577.93-
  经营性应收项目的减少-11,919,260.18--20,402,743.94-
  经营性应付项目的增加-14,379,244.26--4,376,223.28-
  其他1,268,770.62-3,632,671.37-
  现金的期末余额42,206,136.57-58,642,194.93-
  减:现金的期初余额58,642,194.93-48,043,503.2-
  现金及现金等价物的净增加额-16,436,058.36-10,598,691.73-
公告日期2026-08-202026-04-292026-04-152025-10-22
审计意见(境内)标准无保留意见
TOP↑