当前位置:首页 - 行情中心 - 北纬科技(002148) - 财务分析 - 现金流量表

北纬科技

(002148)

  

流通市值:42.73亿  总市值:53.16亿
流通股本:4.49亿   总股本:5.59亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,057,043.08222,118,281.21102,975,273.69293,611,365.11
  收到的税费返还74,806.01---
  收到其他与经营活动有关的现金9,447,043.748,444,169.591,200,521.6711,578,029.13
  经营活动现金流入小计323,578,892.83230,562,450.8104,175,795.36305,189,394.24
  购买商品、接受劳务支付的现金217,194,506.19145,111,116.0368,585,207.24200,368,403.99
  支付给职工以及为职工支付的现金58,962,037.7239,820,917.9822,197,862.3368,995,706.83
  支付的各项税费12,456,711.088,479,776.923,819,210.4418,224,284.41
  支付其他与经营活动有关的现金52,731,597.6844,186,828.7125,730,958.5924,508,695.95
  经营活动现金流出小计341,344,852.67237,598,639.64120,333,238.6312,097,091.18
  经营活动产生的现金流量净额-17,765,959.84-7,036,188.84-16,157,443.24-6,907,696.94
二、投资活动产生的现金流量:
  收回投资收到的现金273,337,676.99113,337,676.99103,490,562.05592,493,754
  取得投资收益收到的现金12,174,183.667,485,667.267,286,863.916,988,266.31
  处置固定资产、无形资产和其他长期资产收回的现金净额6,5606,560-18,000
  投资活动现金流入小计285,518,420.65120,829,904.25110,777,425.95609,500,020.31
  购建固定资产、无形资产和其他长期资产支付的现金728,325.14590,027.4379,531.199,751,816.5
  投资支付的现金237,985,180.68113,072,426.0978,072,426.09608,288,936.82
  投资活动现金流出小计238,713,505.82113,662,453.4978,451,957.28618,040,753.32
  投资活动产生的现金流量净额46,804,914.837,167,450.7632,325,468.67-8,540,733.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,698,1001,688,100-8,812,025
  其中:子公司吸收少数股东投资收到的现金---1,250,000
  收到其他与筹资活动有关的现金---7,457,475
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,698,1001,688,100-16,269,500
  分配股利、利润或偿付利息支付的现金8,935,633.368,935,633.36-8,326,667.91
  支付其他与筹资活动有关的现金7,504,577.777,030,041.07582,042.6615,782,774.14
  筹资活动现金流出小计16,440,211.1315,965,674.43582,042.6624,109,442.05
  筹资活动产生的现金流量净额-14,742,111.13-14,277,574.43-582,042.66-7,839,942.05
四、汇率变动对现金及现金等价物的影响-14,941.29-14,348.95-10,222.43608,103.47
五、现金及现金等价物净增加额14,281,902.57-14,160,661.4615,575,760.34-22,680,268.53
  加:期初现金及现金等价物余额48,043,503.248,043,503.248,043,503.270,723,771.73
  期末现金及现金等价物余额62,325,405.7733,882,841.7463,619,263.5448,043,503.2
补充资料:
  净利润--5,236,721.12-27,739,986.3
  资产减值准备-110,649.34--207,612.25
  固定资产和投资性房地产折旧-6,158,914.13-13,366,546.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,158,914.13-13,366,546.29
  无形资产摊销-430,103.4-860,206.8
  长期待摊费用摊销-1,202,211.68-1,875,628.48
  处置固定资产、无形资产和其他长期资产的损失-48,210.08-49,403.78
  公允价值变动损失--4,177,257.94--14,995,928.45
  财务费用-106,951.66--378,804.86
  投资损失-284,100.7--3,473,062.66
  递延所得税--532,562.52-1,819,375.49
  其中:递延所得税资产减少--532,562.52-1,819,375.49
  存货的减少--1,341,671.95--5,821,661.35
  经营性应收项目的减少--35,045,896.87--36,985,035.03
  经营性应付项目的增加-29,411,406.1-6,281,942.58
  其他-1,176,769.75-2,279,925.05
  现金的期末余额-33,882,841.74-48,043,503.2
  减:现金的期初余额-48,043,503.2-40,723,771.73
  减:现金等价物的期初余额---30,000,000
  现金及现金等价物的净增加额--14,160,661.46--22,680,268.53
公告日期2025-10-222025-08-222025-04-282025-03-21
审计意见(境内)标准无保留意见
TOP↑