当前位置:首页 - 行情中心 - 北纬科技(002148) - 财务分析 - 现金流量表

北纬科技

(002148)

  

流通市值:24.94亿  总市值:30.90亿
流通股本:4.51亿   总股本:5.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,789,870.78217,804,803.75112,856,724.96379,477,137.22
  收到其他与经营活动有关的现金1,500,356544,850.05412,702.8336,860,627.78
  经营活动现金流入小计297,290,226.78218,349,653.8113,269,427.79416,337,765
  购买商品、接受劳务支付的现金192,957,406161,621,425.1156,425,528.05244,018,365.32
  支付给职工以及为职工支付的现金54,873,568.6738,343,219.3620,348,341.3376,558,789.07
  支付的各项税费10,787,433.997,233,903.542,969,503.7615,855,190.31
  支付其他与经营活动有关的现金52,969,066.2920,592,375.787,820,730.94100,435,086.47
  经营活动现金流出小计311,587,474.95227,790,923.7987,564,104.08436,867,431.17
  经营活动产生的现金流量净额-14,297,248.17-9,441,269.9925,705,323.71-20,529,666.17
二、投资活动产生的现金流量:
  收回投资收到的现金376,469,567.38318,531,339.63127,562,394.51283,490,562.05
  取得投资收益收到的现金18,041,493.0810,713,048.64,300,091.2812,053,048.85
  处置固定资产、无形资产和其他长期资产收回的现金净额2,9002,9002,9006,560
  投资活动现金流入小计394,513,960.46329,247,288.23131,865,385.79295,550,170.9
  购建固定资产、无形资产和其他长期资产支付的现金234,512.97142,537.9662,3051,118,464.71
  投资支付的现金362,075,463.55337,852,047.91140,723,536.26248,163,957.09
  支付其他与投资活动有关的现金1,340.31850.68--
  投资活动现金流出小计362,311,316.83337,995,436.55140,785,841.26249,282,421.8
  投资活动产生的现金流量净额32,202,643.63-8,748,148.32-8,920,455.4746,267,749.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,250,0002,250,0001,250,0001,688,100
  其中:子公司吸收少数股东投资收到的现金2,250,0002,250,0001,250,000-
  筹资活动现金流入小计2,250,0002,250,0001,250,0001,688,100
  分配股利、利润或偿付利息支付的现金---8,935,633.36
  支付其他与筹资活动有关的现金1,180,986.7307,305.64276,812.17,866,381.83
  筹资活动现金流出小计1,180,986.7307,305.64276,812.116,802,015.19
  筹资活动产生的现金流量净额1,069,013.31,942,694.36973,187.9-15,113,915.19
四、汇率变动对现金及现金等价物的影响-236,253.64-189,334.41-115,651.95-25,476.01
五、现金及现金等价物净增加额18,738,155.12-16,436,058.3617,642,404.1910,598,691.73
  加:期初现金及现金等价物余额58,642,194.9358,642,194.9358,642,194.9348,043,503.2
  期末现金及现金等价物余额77,380,350.0542,206,136.5776,284,599.1258,642,194.93
补充资料:
  净利润-5,726,371.29--9,136,595.37
  资产减值准备-19,612.2-3,704,280.38
  固定资产和投资性房地产折旧-6,198,329.26-12,345,930.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,198,329.26-12,345,930.97
  无形资产摊销-430,103.4-860,206.8
  长期待摊费用摊销-1,235,721.15-2,413,535.16
  处置固定资产、无形资产和其他长期资产的损失-580,036.09-42,293.78
  公允价值变动损失--2,728,487.25--9,067,140.3
  财务费用-818,152.62-673,625.38
  投资损失--732,819.13--1,043,068.82
  递延所得税--512,949.42--204,541.45
  其中:递延所得税资产减少--512,949.42--204,541.45
  存货的减少-4,270,645.34--740,577.93
  经营性应收项目的减少--11,919,260.18--20,402,743.94
  经营性应付项目的增加--14,379,244.26--4,376,223.28
  其他-1,268,770.62-3,632,671.37
  现金的期末余额-42,206,136.57-58,642,194.93
  减:现金的期初余额-58,642,194.93-48,043,503.2
  现金及现金等价物的净增加额--16,436,058.36-10,598,691.73
公告日期2026-10-222026-08-202026-04-292026-04-15
审计意见(境内)标准无保留意见
TOP↑