当前位置:首页 - 行情中心 - 正泰电源(002150) - 财务分析 - 现金流量表

正泰电源

(002150)

  

流通市值:77.09亿  总市值:77.59亿
流通股本:3.59亿   总股本:3.61亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,917,891,486.761,780,410,106.86906,102,226.033,311,836,887.95
  收到的税费返还135,657,978.5492,540,203.2843,492,433.42191,806,116.79
  收到其他与经营活动有关的现金93,563,095.3460,423,840.9524,975,705.05166,384,189.22
  经营活动现金流入小计3,147,112,560.641,933,374,151.09974,570,364.53,670,027,193.96
  购买商品、接受劳务支付的现金2,203,100,234.881,314,379,307.62669,586,763.732,369,108,753.13
  支付给职工以及为职工支付的现金488,341,877.56359,314,525.76222,264,637.61568,276,802.87
  支付的各项税费116,764,727.4478,144,590.934,602,882.27178,277,230.98
  支付其他与经营活动有关的现金372,842,769.04221,321,341.76118,417,194.09315,338,951.25
  经营活动现金流出小计3,181,049,608.921,973,159,766.041,044,871,477.73,431,001,738.23
  经营活动产生的现金流量净额-33,937,048.28-39,785,614.95-70,301,113.2239,025,455.73
二、投资活动产生的现金流量:
  取得投资收益收到的现金---12,781.32
  处置固定资产、无形资产和其他长期资产收回的现金净额2,003,5001,978,50020,0001,950,694.82
  收到的其他与投资活动有关的现金---2,708,807
  投资活动现金流入小计2,003,5001,978,50020,0004,672,283.14
  购建固定资产、无形资产和其他长期资产支付的现金47,916,275.5130,171,245.7815,246,127.0696,552,319.41
  支付其他与投资活动有关的现金---2,708,807
  投资活动现金流出小计47,916,275.5130,171,245.7815,246,127.0699,261,126.41
  投资活动产生的现金流量净额-45,912,775.51-28,192,745.78-15,226,127.06-94,588,843.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金---21,578,988.43
  其中:子公司吸收少数股东投资收到的现金---8,382,538.43
  取得借款收到的现金523,377,153.56213,312,423.08149,812,423.08621,739,160.27
  收到其他与筹资活动有关的现金44,956,501.0744,956,501.07--
  筹资活动现金流入小计568,333,654.63258,268,924.15149,812,423.08643,318,148.7
  偿还债务支付的现金419,218,208.96253,306,576.9137,956,576.9518,373,277.87
  分配股利、利润或偿付利息支付的现金104,274,512.8797,871,823.928,246,640.4291,293,882.96
  其中:子公司支付给少数股东的股利、利润45,900,00045,900,000-31,140,000
  支付其他与筹资活动有关的现金42,933,577.2316,713,836.087,739,270.8629,319,676.43
  筹资活动现金流出小计566,426,299.06367,892,236.9153,942,488.18638,986,837.26
  筹资活动产生的现金流量净额1,907,355.57-109,623,312.75-4,130,065.14,331,311.44
四、汇率变动对现金及现金等价物的影响15,417,654.2810,021,004.646,890,906.319,410,049.78
五、现金及现金等价物净增加额-62,524,813.94-167,580,668.84-82,766,399.05158,177,973.68
  加:期初现金及现金等价物余额1,036,151,072.241,036,151,072.241,036,151,072.24877,973,098.56
  期末现金及现金等价物余额973,626,258.3868,570,403.4953,384,673.191,036,151,072.24
补充资料:
  净利润-124,471,356.21-273,267,248.94
  资产减值准备-11,674,796.63-5,976,824.18
  固定资产和投资性房地产折旧-40,700,043.24-76,282,153.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,700,043.24-76,282,153.37
  无形资产摊销-10,071,626.25-20,127,702.68
  长期待摊费用摊销-4,384,810-6,682,368.62
  处置固定资产、无形资产和其他长期资产的损失-180,944.23--731,129.56
  固定资产报废损失-38,738.01-437,102.39
  公允价值变动损失-543,000--44,956,501.07
  财务费用--23,987,591.38-2,712,329.62
  投资损失---561,081.66
  递延所得税--15,833,866.32-1,321,981.14
  其中:递延所得税资产减少--4,748,497.69--10,022,268.4
    递延所得税负债增加--11,085,368.63-11,344,249.54
  存货的减少--58,766,895.38--383,422,880.76
  经营性应收项目的减少-83,560,540.23--119,552,325.05
  经营性应付项目的增加--242,874,561.56-347,707,628.83
  其他-12,810,068.95-30,215,860.46
  现金的期末余额-868,570,403.4-1,036,151,072.24
  减:现金的期初余额-1,036,151,072.24-877,973,098.56
  现金及现金等价物的净增加额--167,580,668.84-158,177,973.68
公告日期2025-10-252025-08-262025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑