当前位置:首页 - 行情中心 - 通润装备(002150) - 财务分析 - 现金流量表

通润装备

(002150)

  

流通市值:64.07亿  总市值:64.91亿
流通股本:3.59亿   总股本:3.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,780,410,106.86906,102,226.033,311,836,887.952,390,090,579.81
  收到的税费返还92,540,203.2843,492,433.42191,806,116.79152,631,068.05
  收到其他与经营活动有关的现金60,423,840.9524,975,705.05166,384,189.22153,880,925.05
  经营活动现金流入小计1,933,374,151.09974,570,364.53,670,027,193.962,696,602,572.91
  购买商品、接受劳务支付的现金1,314,379,307.62669,586,763.732,369,108,753.131,799,999,670.73
  支付给职工以及为职工支付的现金359,314,525.76222,264,637.61568,276,802.87430,625,155.71
  支付的各项税费78,144,590.934,602,882.27178,277,230.98102,281,817.64
  支付其他与经营活动有关的现金221,321,341.76118,417,194.09315,338,951.25268,414,509.88
  经营活动现金流出小计1,973,159,766.041,044,871,477.73,431,001,738.232,601,321,153.96
  经营活动产生的现金流量净额-39,785,614.95-70,301,113.2239,025,455.7395,281,418.95
二、投资活动产生的现金流量:
  取得投资收益收到的现金--12,781.3213,146.73
  处置固定资产、无形资产和其他长期资产收回的现金净额1,978,50020,0001,950,694.821,962,694.82
  收到的其他与投资活动有关的现金--2,708,8072,724,940
  投资活动现金流入小计1,978,50020,0004,672,283.144,700,781.55
  购建固定资产、无形资产和其他长期资产支付的现金30,171,245.7815,246,127.0696,552,319.4148,771,615.92
  支付其他与投资活动有关的现金--2,708,8072,724,940
  投资活动现金流出小计30,171,245.7815,246,127.0699,261,126.4151,496,555.92
  投资活动产生的现金流量净额-28,192,745.78-15,226,127.06-94,588,843.27-46,795,774.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金--21,578,988.4316,196,450
  其中:子公司吸收少数股东投资收到的现金--8,382,538.433,000,000
  取得借款收到的现金213,312,423.08149,812,423.08621,739,160.27581,798,658.27
  收到其他与筹资活动有关的现金44,956,501.07---
  筹资活动现金流入小计258,268,924.15149,812,423.08643,318,148.7597,995,108.27
  偿还债务支付的现金253,306,576.9137,956,576.9518,373,277.87418,089,130.94
  分配股利、利润或偿付利息支付的现金97,871,823.928,246,640.4291,293,882.9683,050,902.36
  其中:子公司支付给少数股东的股利、利润45,900,000-31,140,00031,140,000
  支付其他与筹资活动有关的现金16,713,836.087,739,270.8629,319,676.4314,758,518.62
  筹资活动现金流出小计367,892,236.9153,942,488.18638,986,837.26515,898,551.92
  筹资活动产生的现金流量净额-109,623,312.75-4,130,065.14,331,311.4482,096,556.35
四、汇率变动对现金及现金等价物的影响10,021,004.646,890,906.319,410,049.788,281,701.65
五、现金及现金等价物净增加额-167,580,668.84-82,766,399.05158,177,973.68138,863,902.58
  加:期初现金及现金等价物余额1,036,151,072.241,036,151,072.24877,973,098.56877,973,098.56
  期末现金及现金等价物余额868,570,403.4953,384,673.191,036,151,072.241,016,837,001.14
补充资料:
  净利润124,471,356.21-273,267,248.94-
  资产减值准备11,674,796.63-5,976,824.18-
  固定资产和投资性房地产折旧40,700,043.24-76,282,153.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,700,043.24-76,282,153.37-
  无形资产摊销10,071,626.25-20,127,702.68-
  长期待摊费用摊销4,384,810-6,682,368.62-
  处置固定资产、无形资产和其他长期资产的损失180,944.23--731,129.56-
  固定资产报废损失38,738.01-437,102.39-
  公允价值变动损失543,000--44,956,501.07-
  财务费用-23,987,591.38-2,712,329.62-
  投资损失--561,081.66-
  递延所得税-15,833,866.32-1,321,981.14-
  其中:递延所得税资产减少-4,748,497.69--10,022,268.4-
    递延所得税负债增加-11,085,368.63-11,344,249.54-
  存货的减少-58,766,895.38--383,422,880.76-
  经营性应收项目的减少83,560,540.23--119,552,325.05-
  经营性应付项目的增加-242,874,561.56-347,707,628.83-
  其他12,810,068.95-30,215,860.46-
  现金的期末余额868,570,403.4-1,036,151,072.24-
  减:现金的期初余额1,036,151,072.24-877,973,098.56-
  现金及现金等价物的净增加额-167,580,668.84-158,177,973.68-
公告日期2025-08-262025-04-222025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑